|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$33.56M
54.21%
YoY
|
-$21.76M
-26.89%
YoY
|
-$29.77M
2.65%
YoY
|
-$29.00M
82.39%
YoY
|
-$15.90M
-8.62%
YoY
|
| Depreciation, Depletion And Amortization |
$90.00K
-28.57%
YoY
|
$126.0K
-0.79%
YoY
|
$127.0K
-2.31%
YoY
|
$130.0K
-20.73%
YoY
|
$164.0K
-18.0%
YoY
|
| Cash From Operating Activities |
-$22.74M
-4.72%
YoY
|
-$23.86M
-0.99%
YoY
|
-$24.10M
-12.68%
YoY
|
-$27.60M
45.26%
YoY
|
-$19.00M
6.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$13.00K
-89.52%
YoY
|
$124.0K
85.07%
YoY
|
$67.00K
252.63%
YoY
|
$19.00K
-94.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$13.00K
-89.52%
YoY
|
-$124.0K
85.07%
YoY
|
-$67.00K
252.63%
YoY
|
-$19.00K
-94.92%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$74.68M
231.03%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$27.28M
488.65%
YoY
|
$4.635M
-0.34%
YoY
|
$4.651M
-20321.74%
YoY
|
-$23.00K
-100.03%
YoY
|
$74.72M
231.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$22.74M
-4.72%
YoY
|
-$23.86M
-0.99%
YoY
|
-$24.10M
-12.68%
YoY
|
-$27.60M
45.26%
YoY
|
-$19.00M
6.74%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
-$13.00K
-89.52%
YoY
|
-$124.0K
85.07%
YoY
|
-$67.00K
252.63%
YoY
|
-$19.00K
-94.92%
YoY
|
| Cash From Financing Activities |
$27.28M
488.65%
YoY
|
$4.635M
-0.34%
YoY
|
$4.651M
-20321.74%
YoY
|
-$23.00K
-100.03%
YoY
|
$74.72M
231.38%
YoY
|
| Net Change In Cash |
$4.600M
-123.87%
YoY
|
-$19.27M
-1.65%
YoY
|
-$19.60M
-29.41%
YoY
|
-$27.76M
-149.81%
YoY
|
$55.73M
1155.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$22.74M
-4.72%
YoY
|
-$23.86M
-0.99%
YoY
|
-$24.10M
-12.68%
YoY
|
-$27.60M
45.26%
YoY
|
-$19.00M
6.74%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$13.00K
-89.52%
YoY
|
$124.0K
85.07%
YoY
|
$67.00K
252.63%
YoY
|
$19.00K
-94.95%
YoY
|
| Free Cash Flow |
-$22.74M
-4.77%
YoY
|
-$23.88M
-1.44%
YoY
|
-$24.23M
-12.44%
YoY
|
-$27.67M
45.47%
YoY
|
-$19.02M
4.64%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$12.85M
99.58%
YoY
|
$15.45M
-920.83%
YoY
|
-$25.40M
139.79%
YoY
|
-$7.640M
76.89%
YoY
|
-$6.436M
29.5%
YoY
|
-$1.882M
-81.67%
YoY
|
-$10.59M
88.84%
YoY
|
-$4.319M
-27.73%
YoY
|
-$4.970M
-37.09%
YoY
|
-$10.27M
51.68%
YoY
|
-$5.609M
-34.86%
YoY
|
-$5.976M
-11.82%
YoY
|
-$7.900M
15.04%
YoY
|
-$6.770M
139.65%
YoY
|
-$8.611M
96.64%
YoY
|
-$6.777M
59.68%
YoY
|
-$6.867M
54.49%
YoY
|
-$2.825M
7.01%
YoY
|
-$4.379M
28.98%
YoY
|
| Depreciation, Depletion And Amortization |
$8.000K
-74.19%
YoY
|
$9.000K
-70.97%
YoY
|
$21.00K
-32.26%
YoY
|
$29.00K
-6.45%
YoY
|
$31.00K
-3.13%
YoY
|
$31.00K
-16.22%
YoY
|
$31.00K
-3.13%
YoY
|
$31.00K
0.0%
YoY
|
$32.00K
6.67%
YoY
|
$37.00K
15.63%
YoY
|
$32.00K
0.0%
YoY
|
$31.00K
-8.82%
YoY
|
$30.00K
-6.25%
YoY
|
$32.00K
-5.88%
YoY
|
$32.00K
-21.95%
YoY
|
$34.00K
-22.73%
YoY
|
$32.00K
-27.27%
YoY
|
$34.00K
-32.0%
YoY
|
$41.00K
-28.07%
YoY
|
| Cash From Operating Activities |
-$6.111M
33.9%
YoY
|
-$5.366M
5.57%
YoY
|
-$7.223M
18.16%
YoY
|
-$5.582M
-6.17%
YoY
|
-$4.564M
-32.05%
YoY
|
-$5.083M
-6.06%
YoY
|
-$6.113M
-19.03%
YoY
|
-$5.949M
16.06%
YoY
|
-$6.717M
11.95%
YoY
|
-$5.411M
-25.43%
YoY
|
-$7.550M
-0.36%
YoY
|
-$5.126M
-35.93%
YoY
|
-$6.000M
25.0%
YoY
|
-$7.256M
70.41%
YoY
|
-$7.577M
76.7%
YoY
|
-$8.001M
17.92%
YoY
|
-$4.800M
33.33%
YoY
|
-$4.258M
36.47%
YoY
|
-$4.288M
-20.15%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$13.00K
-13.33%
YoY
|
$0.00
N/A
|
$84.00K
N/A
|
$20.00K
N/A
|
$15.00K
-124.59%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$61.00K
N/A
|
$6.000K
N/A
|
-$19.00K
-5.0%
YoY
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$13.00K
-13.33%
YoY
|
$0.00
N/A
|
-$84.00K
N/A
|
-$20.00K
N/A
|
-$15.00K
-75.41%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$61.00K
N/A
|
-$6.000K
N/A
|
-$19.00K
90.0%
YoY
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$141.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.612M
-4.84%
YoY
|
$7.487M
748600.0%
YoY
|
$6.375M
36.83%
YoY
|
$5.423M
-21792.0%
YoY
|
$7.999M
N/A
|
$1.000K
-99.98%
YoY
|
$4.659M
N/A
|
-$25.00K
-151.02%
YoY
|
$0.00
-100.0%
YoY
|
$4.461M
N/A
|
$0.00
-100.0%
YoY
|
$49.00K
-508.33%
YoY
|
$141.0K
N/A
|
$0.00
N/A
|
-$11.00K
-54.17%
YoY
|
-$12.00K
500.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$24.00K
-101.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$6.111M
33.9%
YoY
|
-$5.366M
5.57%
YoY
|
-$7.223M
18.16%
YoY
|
-$5.582M
-6.17%
YoY
|
-$4.564M
-32.05%
YoY
|
-$5.083M
-6.06%
YoY
|
-$6.113M
-19.03%
YoY
|
-$5.949M
16.06%
YoY
|
-$6.717M
11.95%
YoY
|
-$5.411M
-25.43%
YoY
|
-$7.550M
-0.36%
YoY
|
-$5.126M
-35.93%
YoY
|
-$6.000M
25.0%
YoY
|
-$7.256M
70.41%
YoY
|
-$7.577M
76.7%
YoY
|
-$8.001M
17.92%
YoY
|
-$4.800M
33.33%
YoY
|
-$4.258M
36.47%
YoY
|
-$4.288M
-20.15%
YoY
|
| Cash From Investing Activities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$13.00K
-13.33%
YoY
|
$0.00
N/A
|
-$84.00K
N/A
|
-$20.00K
N/A
|
-$15.00K
-75.41%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$61.00K
N/A
|
-$6.000K
N/A
|
-$19.00K
90.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$7.612M
-4.84%
YoY
|
$7.487M
748600.0%
YoY
|
$6.375M
36.83%
YoY
|
$5.423M
-21792.0%
YoY
|
$7.999M
N/A
|
$1.000K
-99.98%
YoY
|
$4.659M
N/A
|
-$25.00K
-151.02%
YoY
|
$0.00
-100.0%
YoY
|
$4.461M
N/A
|
$0.00
-100.0%
YoY
|
$49.00K
-508.33%
YoY
|
$141.0K
N/A
|
$0.00
N/A
|
-$11.00K
-54.17%
YoY
|
-$12.00K
500.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$24.00K
-101.36%
YoY
|
| Net Change In Cash |
$1.439M
-58.14%
YoY
|
$2.121M
-141.74%
YoY
|
-$848.0K
-41.68%
YoY
|
-$159.0K
-97.34%
YoY
|
$3.438M
-151.12%
YoY
|
-$5.082M
391.49%
YoY
|
-$1.454M
-80.79%
YoY
|
-$5.987M
17.58%
YoY
|
-$6.726M
14.39%
YoY
|
-$1.034M
-85.75%
YoY
|
-$7.570M
-0.24%
YoY
|
-$5.092M
-36.93%
YoY
|
-$5.880M
22.53%
YoY
|
-$7.256M
69.65%
YoY
|
-$7.588M
75.97%
YoY
|
-$8.074M
18.96%
YoY
|
-$4.799M
-106.75%
YoY
|
-$4.277M
-282.0%
YoY
|
-$4.312M
9.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$6.111M
33.9%
YoY
|
-$5.366M
5.57%
YoY
|
-$7.223M
18.16%
YoY
|
-$5.582M
-6.17%
YoY
|
-$4.564M
-32.05%
YoY
|
-$5.083M
-6.06%
YoY
|
-$6.113M
-19.03%
YoY
|
-$5.949M
16.06%
YoY
|
-$6.717M
11.95%
YoY
|
-$5.411M
-25.43%
YoY
|
-$7.550M
-0.36%
YoY
|
-$5.126M
-35.93%
YoY
|
-$6.000M
25.0%
YoY
|
-$7.256M
70.41%
YoY
|
-$7.577M
76.7%
YoY
|
-$8.001M
17.92%
YoY
|
-$4.800M
33.33%
YoY
|
-$4.258M
36.47%
YoY
|
-$4.288M
-20.15%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$13.00K
-13.33%
YoY
|
$0.00
N/A
|
$84.00K
N/A
|
$20.00K
N/A
|
$15.00K
-124.59%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$61.00K
N/A
|
$6.000K
N/A
|
-$19.00K
-5.0%
YoY
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
-$5.366M
5.57%
YoY
|
-$7.223M
18.16%
YoY
|
-$5.582M
-6.37%
YoY
|
-$4.564M
-32.05%
YoY
|
-$5.083M
-7.5%
YoY
|
-$6.113M
-19.25%
YoY
|
-$5.962M
15.97%
YoY
|
-$6.717M
11.95%
YoY
|
-$5.495M
-24.27%
YoY
|
-$7.570M
-0.09%
YoY
|
-$5.141M
-35.25%
YoY
|
-$6.000M
24.84%
YoY
|
-$7.256M
71.17%
YoY
|
-$7.577M
76.7%
YoY
|
-$7.940M
17.02%
YoY
|
-$4.806M
33.5%
YoY
|
-$4.239M
36.74%
YoY
|
-$4.288M
-14.75%
YoY
|
Loading...