2013 Q4 Form 10-Q Financial Statement
#000159097614000012 Filed on March 11, 2014
Income Statement
Concept | 2013 Q4 | 2012 Q4 |
---|---|---|
Revenue | $43.94M | $37.82M |
YoY Change | 16.18% | |
Cost Of Revenue | $32.24M | $28.50M |
YoY Change | 13.13% | |
Gross Profit | $11.70M | $9.294M |
YoY Change | 25.84% | |
Gross Profit Margin | 26.62% | 24.58% |
Selling, General & Admin | $4.578M | $3.800M |
YoY Change | 20.47% | |
% of Gross Profit | 39.14% | 40.89% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $387.0K | $236.0K |
YoY Change | 63.98% | |
% of Gross Profit | 3.31% | 2.54% |
Operating Expenses | $4.578M | $5.200M |
YoY Change | -11.96% | |
Operating Profit | $5.823M | $4.165M |
YoY Change | 39.81% | |
Interest Expense | $609.0K | -$400.0K |
YoY Change | -252.25% | |
% of Operating Profit | 10.46% | -9.6% |
Other Income/Expense, Net | $603.0K | $0.00 |
YoY Change | ||
Pretax Income | $5.220M | $3.800M |
YoY Change | 37.37% | |
Income Tax | $0.00 | $0.00 |
% Of Pretax Income | 0.0% | 0.0% |
Net Earnings | $0.00 | $0.00 |
YoY Change | ||
Net Earnings / Revenue | 0.0% | 0.0% |
Basic Earnings Per Share | $0.00 | $0.00 |
Diluted Earnings Per Share | $0.00 | $0.00 |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2013 Q4 | 2012 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $4.500M | |
YoY Change | ||
Cash & Equivalents | $4.531M | |
Short-Term Investments | ||
Other Short-Term Assets | $1.300M | |
YoY Change | ||
Inventory | $16.00M | |
Prepaid Expenses | ||
Receivables | $2.700M | |
Other Receivables | $0.00 | |
Total Short-Term Assets | $24.50M | |
YoY Change | ||
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $8.200M | |
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $1.000M | |
YoY Change | ||
Total Long-Term Assets | -$24.50M | |
YoY Change | ||
TOTAL ASSETS | ||
Total Short-Term Assets | $24.50M | |
Total Long-Term Assets | -$24.50M | |
Total Assets | $10.00 | |
YoY Change | ||
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $10.00M | |
YoY Change | ||
Accrued Expenses | $11.50M | |
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | |
YoY Change | ||
Long-Term Debt Due | $4.100M | |
YoY Change | ||
Total Short-Term Liabilities | $25.60M | |
YoY Change | ||
LONG-TERM LIABILITIES | ||
Long-Term Debt | $59.30M | |
YoY Change | ||
Other Long-Term Liabilities | $100.0K | |
YoY Change | ||
Total Long-Term Liabilities | $59.40M | |
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $25.60M | |
Total Long-Term Liabilities | $59.40M | |
Total Liabilities | $85.10M | |
YoY Change | ||
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$30.80M | |
YoY Change | ||
Total Liabilities & Shareholders Equity | $10.00 | |
YoY Change |
Cashflow Statement
Concept | 2013 Q4 | 2012 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | $0.00 | $0.00 |
YoY Change | ||
Depreciation, Depletion And Amortization | $387.0K | $236.0K |
YoY Change | 63.98% | |
Cash From Operating Activities | $5.600M | $6.800M |
YoY Change | -17.65% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$1.400M | -$200.0K |
YoY Change | 600.0% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$1.400M | -$200.0K |
YoY Change | 600.0% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $10.00 | |
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -4.300M | -1.300M |
YoY Change | 230.77% | |
NET CHANGE | ||
Cash From Operating Activities | 5.600M | 6.800M |
Cash From Investing Activities | -1.400M | -200.0K |
Cash From Financing Activities | -4.300M | -1.300M |
Net Change In Cash | -100.0K | 5.300M |
YoY Change | -101.89% | |
FREE CASH FLOW | ||
Cash From Operating Activities | $5.600M | $6.800M |
Capital Expenditures | -$1.400M | -$200.0K |
Free Cash Flow | $7.000M | $7.000M |
YoY Change | 0.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
9 | USD |
CY2013Q4 | us-gaap |
Assets
Assets
|
10 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10 | USD |
CY2013Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
150000000 | shares |
CY2013Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
100 | shares |
us-gaap |
Depreciation
Depreciation
|
682000 | USD | |
us-gaap |
Depreciation
Depreciation
|
558000 | USD | |
CY2012Q4 | us-gaap |
Depreciation
Depreciation
|
236000 | USD |
CY2013Q4 | us-gaap |
Depreciation
Depreciation
|
386000 | USD |
CY2013Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
10 | USD |
CY2013Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
25000000 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2013Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
10.00 | USD | |
mbuu |
Paymentfor Registration Fee
PaymentforRegistrationFee
|
14812 | USD | |
mbuu |
Standard Product Warranty Period
StandardProductWarrantyPeriod
|
P3Y | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-12-31 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001590976 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
MALIBU BOATS, INC. |