2014 Q4 Form 10-Q Financial Statement

#000159097615000022 Filed on February 09, 2015

View on sec.gov

Income Statement

Concept 2014 Q4 2013 Q4
Revenue $55.48M $43.94M
YoY Change 26.28% 16.18%
Cost Of Revenue $41.32M $32.24M
YoY Change 28.16% 13.13%
Gross Profit $14.16M $11.70M
YoY Change 21.1% 25.84%
Gross Profit Margin 25.53% 26.62%
Selling, General & Admin $6.571M $4.578M
YoY Change 43.53% 20.47%
% of Gross Profit 46.39% 39.14%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $626.0K $387.0K
YoY Change 61.76% 63.98%
% of Gross Profit 4.42% 3.31%
Operating Expenses $6.571M $4.578M
YoY Change 43.53% -11.96%
Operating Profit $6.998M $5.823M
YoY Change 20.18% 39.81%
Interest Expense $147.0K $609.0K
YoY Change -75.86% -252.25%
% of Operating Profit 2.1% 10.46%
Other Income/Expense, Net $147.0K $603.0K
YoY Change -75.62%
Pretax Income $6.851M $5.220M
YoY Change 31.25% 37.37%
Income Tax $1.275M $0.00
% Of Pretax Income 18.61% 0.0%
Net Earnings $3.264M $0.00
YoY Change
Net Earnings / Revenue 5.88% 0.0%
Basic Earnings Per Share $0.21 $0.00
Diluted Earnings Per Share $0.21 $0.00
COMMON SHARES
Basic Shares Outstanding 15.63M shares
Diluted Shares Outstanding 15.63M shares

Balance Sheet

Concept 2014 Q4 2013 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $12.00M $4.500M
YoY Change 166.67%
Cash & Equivalents $12.05M $4.531M
Short-Term Investments
Other Short-Term Assets $2.200M $1.300M
YoY Change 69.23%
Inventory $21.40M $16.00M
Prepaid Expenses $1.528M
Receivables $7.603M $2.700M
Other Receivables $0.00 $0.00
Total Short-Term Assets $43.30M $24.50M
YoY Change 76.72%
LONG-TERM ASSETS
Property, Plant & Equipment $13.75M $8.200M
YoY Change 67.73%
Goodwill $13.20M
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $106.0K $1.000M
YoY Change -89.4%
Total Long-Term Assets $99.76M -$24.50M
YoY Change -507.18%
TOTAL ASSETS
Total Short-Term Assets $43.30M $24.50M
Total Long-Term Assets $99.76M -$24.50M
Total Assets $143.1M $10.00
YoY Change 1430559900.0%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $16.90M $10.00M
YoY Change 68.96%
Accrued Expenses $14.35M $11.50M
YoY Change 24.82%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $0.00 $4.100M
YoY Change -100.0%
Total Short-Term Liabilities $32.32M $25.60M
YoY Change 26.24%
LONG-TERM LIABILITIES
Long-Term Debt $20.00M $59.30M
YoY Change -66.27%
Other Long-Term Liabilities $255.0K $100.0K
YoY Change 155.0%
Total Long-Term Liabilities $20.26M $59.40M
YoY Change -65.9%
TOTAL LIABILITIES
Total Short-Term Liabilities $32.32M $25.60M
Total Long-Term Liabilities $20.26M $59.40M
Total Liabilities $101.5M $85.10M
YoY Change 19.25%
SHAREHOLDERS EQUITY
Retained Earnings -$33.00K
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $30.14M -$30.80M
YoY Change
Total Liabilities & Shareholders Equity $143.1M $10.00
YoY Change 1430559900.0%

Cashflow Statement

Concept 2014 Q4 2013 Q4
OPERATING ACTIVITIES
Net Income $3.264M $0.00
YoY Change
Depreciation, Depletion And Amortization $626.0K $387.0K
YoY Change 61.76% 63.98%
Cash From Operating Activities -$12.50M $5.600M
YoY Change -323.21% -17.65%
INVESTING ACTIVITIES
Capital Expenditures -$1.400M -$1.400M
YoY Change 0.0% 600.0%
Acquisitions
YoY Change
Other Investing Activities -$11.70M
YoY Change
Cash From Investing Activities -$13.00M -$1.400M
YoY Change 828.57% 600.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $10.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 19.70M -4.300M
YoY Change -558.14% 230.77%
NET CHANGE
Cash From Operating Activities -12.50M 5.600M
Cash From Investing Activities -13.00M -1.400M
Cash From Financing Activities 19.70M -4.300M
Net Change In Cash -5.800M -100.0K
YoY Change 5700.0% -101.89%
FREE CASH FLOW
Cash From Operating Activities -$12.50M $5.600M
Capital Expenditures -$1.400M -$1.400M
Free Cash Flow -$11.10M $7.000M
YoY Change -258.57% 0.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1319000 USD
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
6000 USD
dei Document Period End Date
DocumentPeriodEndDate
2014-12-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0001590976
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
MALIBU BOATS, INC.
mbuu Adjustmentsto Additional Paidin Capital Capital Give Effect Of Tax Receivable Agreement
AdjustmentstoAdditionalPaidinCapitalCapitalGiveEffectOfTaxReceivableAgreement
-34028000 USD
mbuu Adjustmentsto Additional Paidin Capital Decrease From Purchaseof Subsidiary Equity Interest
AdjustmentstoAdditionalPaidinCapitalDecreaseFromPurchaseofSubsidiaryEquityInterest
76836000 USD
mbuu Adjustmentsto Additional Paidin Capital Increased Decreasefrom Changein Deferred Tax Assetsfrom Step Upin Tax Basis
AdjustmentstoAdditionalPaidinCapitalIncreasedDecreasefromChangeinDeferredTaxAssetsfromStepUpinTaxBasis
38499000 USD
CY2013Q4 mbuu Comprehensive Income Loss Before Tax Including Portion Attributableto Noncontrolling Interest
ComprehensiveIncomeLossBeforeTaxIncludingPortionAttributabletoNoncontrollingInterest
5220000 USD
mbuu Comprehensive Income Loss Before Tax Including Portion Attributableto Noncontrolling Interest
ComprehensiveIncomeLossBeforeTaxIncludingPortionAttributabletoNoncontrollingInterest
10399000 USD
CY2014Q4 mbuu Comprehensive Income Loss Before Tax Including Portion Attributableto Noncontrolling Interest
ComprehensiveIncomeLossBeforeTaxIncludingPortionAttributabletoNoncontrollingInterest
4415000 USD
mbuu Comprehensive Income Loss Before Tax Including Portion Attributableto Noncontrolling Interest
ComprehensiveIncomeLossBeforeTaxIncludingPortionAttributabletoNoncontrollingInterest
6804000 USD
mbuu Credit Agreement Distributions Allowable Amount
CreditAgreementDistributionsAllowableAmount
2000000 USD
mbuu Distribution Madeto Limited Liability Company Llc Member Tax Distributions Payable
DistributionMadetoLimitedLiabilityCompanyLLCMemberTaxDistributionsPayable
0 USD
mbuu Distribution Madeto Limited Liability Company Llc Member Tax Distributions Payable
DistributionMadetoLimitedLiabilityCompanyLLCMemberTaxDistributionsPayable
434000 USD
CY2013Q4 mbuu Establishment Of Amounts Payable Under Tax Receivable Agreements
EstablishmentOfAmountsPayableUnderTaxReceivableAgreements
0 USD
CY2014Q4 mbuu Establishment Of Amounts Payable Under Tax Receivable Agreements
EstablishmentOfAmountsPayableUnderTaxReceivableAgreements
34028000 USD
CY2014Q2 mbuu Income Taxand Distributions Payable Current
IncomeTaxandDistributionsPayableCurrent
2121000 USD
CY2014Q4 mbuu Income Taxand Distributions Payable Current
IncomeTaxandDistributionsPayableCurrent
1068000 USD
mbuu Initial Establishmentof Deferred Tax Assets
InitialEstablishmentofDeferredTaxAssets
0 USD
mbuu Initial Establishmentof Deferred Tax Assets
InitialEstablishmentofDeferredTaxAssets
38499000 USD
mbuu Noncashor Part Noncash Acquisition Noncash Financialor Equity Instrument Consideration Shares Issued Value
NoncashorPartNoncashAcquisitionNoncashFinancialorEquityInstrumentConsiderationSharesIssuedValue
0 USD
mbuu Noncashor Part Noncash Acquisition Noncash Financialor Equity Instrument Consideration Shares Issued Value
NoncashorPartNoncashAcquisitionNoncashFinancialorEquityInstrumentConsiderationSharesIssuedValue
2924000 USD
CY2014Q2 mbuu Payable Pursuant To Tax Receivable Agreement
PayablePursuantToTaxReceivableAgreement
13636000 USD
CY2014Q4 mbuu Payable Pursuant To Tax Receivable Agreement
PayablePursuantToTaxReceivableAgreement
47664000 USD
CY2014Q2 mbuu Tax Receivable Agreement Percentageof Realized Cash Savingin Tax To Be Pass Through
TaxReceivableAgreementPercentageofRealizedCashSavinginTaxToBePassThrough
0.85
CY2014Q4 mbuu Tax Receivable Agreement Percentageof Realized Cash Savingin Tax To Be Pass Through
TaxReceivableAgreementPercentageofRealizedCashSavinginTaxToBePassThrough
0.85
CY2014Q3 mbuu Tax Receivable Agreement Percentageof Realized Cash Savingin Tax To Be Pass Through
TaxReceivableAgreementPercentageofRealizedCashSavinginTaxToBePassThrough
0.85
CY2014Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
7161000 USD
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
16896000 USD
CY2014Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
6475000 USD
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7603000 USD
CY2014Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
32684000 USD
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
14354000 USD
CY2014Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
7118000 USD
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
8286000 USD
CY2014Q2 us-gaap Accumulated Other Comprehensive Income Loss Before Tax1
AccumulatedOtherComprehensiveIncomeLossBeforeTax1
0 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Before Tax1
AccumulatedOtherComprehensiveIncomeLossBeforeTax1
-1161000 USD
CY2014Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
23835000 USD
CY2014Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
31175000 USD
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
817000 USD
us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
899000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
633000 USD
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7046594 shares
CY2014Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
595000 USD
CY2014Q4 us-gaap Amount Available For Dividend Distribution Without Affecting Capital Adequacy Requirements
AmountAvailableForDividendDistributionWithoutAffectingCapitalAdequacyRequirements
4000000 USD
CY2014Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7046594 shares
CY2013Q4 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
1295000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
2589000 USD
CY2014Q2 us-gaap Assets
Assets
84801000 USD
CY2014Q4 us-gaap Assets
Assets
143056000 USD
CY2014Q2 us-gaap Assets Current
AssetsCurrent
34310000 USD
CY2014Q4 us-gaap Assets Current
AssetsCurrent
43297000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
15957000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4531000 USD
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12173000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12048000 USD
us-gaap Cash Period Increase Decrease Excluding Exchange Rate Effect
CashPeriodIncreaseDecreaseExcludingExchangeRateEffect
-11426000 USD
us-gaap Cash Period Increase Decrease Excluding Exchange Rate Effect
CashPeriodIncreaseDecreaseExcludingExchangeRateEffect
-125000 USD
CY2014Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q2 us-gaap Common Unit Outstanding
CommonUnitOutstanding
22437938 shares
CY2014Q4 us-gaap Common Unit Outstanding
CommonUnitOutstanding
22610494 shares
CY2013Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
32242000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
64525000 USD
CY2014Q4 us-gaap Cost Of Goods Sold
CostOfGoodsSold
41320000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
76886000 USD
CY2014Q2 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
0 USD
CY2014Q4 us-gaap Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
63000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
0 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
2378000 USD
CY2014Q2 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
500000 USD
CY2014Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
715000 USD
CY2014Q2 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
21452000 USD
CY2014Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
57351000 USD
CY2014Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
0 USD
CY2014Q2 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
995000 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Current
DeferredTaxLiabilitiesCurrent
0 USD
CY2014Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
0 USD
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
1247000 USD
CY2013Q4 us-gaap Depreciation
Depreciation
387000 USD
us-gaap Depreciation
Depreciation
682000 USD
CY2014Q4 us-gaap Depreciation
Depreciation
626000 USD
us-gaap Depreciation
Depreciation
1169000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
7000 USD
us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
0 USD
us-gaap Distribution Made To Limited Liability Company Llc Member Cash Distributions Declared
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsDeclared
742000 USD
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.31
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
0 USD
CY2014Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.21
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.31
CY2014Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.21
CY2014Q2 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
1
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
4353000 USD
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
58000 USD
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.215
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2014Q4 us-gaap Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
1
CY2014Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
40987000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
42299000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
5329000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
1157000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
2120000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
2226000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
2226000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
2226000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
53345000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
57583000 USD
CY2014Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
12358000 USD
CY2014Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
15284000 USD
CY2014Q4 us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
4558000 USD
CY2013Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
3068000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
5023000 USD
CY2014Q4 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4540000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
10966000 USD
CY2014Q2 us-gaap Goodwill
Goodwill
5718000 USD
CY2014Q4 us-gaap Goodwill
Goodwill
13201000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
8046000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-563000 USD
CY2013Q4 us-gaap Gross Profit
GrossProfit
11696000 USD
us-gaap Gross Profit
GrossProfit
22717000 USD
CY2014Q4 us-gaap Gross Profit
GrossProfit
14164000 USD
us-gaap Gross Profit
GrossProfit
26257000 USD
CY2013Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
5220000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
10399000 USD
CY2014Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
6851000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
10147000 USD
CY2013Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 USD
CY2014Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1275000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2182000 USD
us-gaap Income Tax Expense Benefit Continuing Operations Adjustment Of Deferred Tax Asset Liability
IncomeTaxExpenseBenefitContinuingOperationsAdjustmentOfDeferredTaxAssetLiability
844000 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
0 USD
us-gaap Income Taxes Paid
IncomeTaxesPaid
314000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1656000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
7411000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-4959000 USD
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
258000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
1008000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
3675000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
1027000 USD
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-2364000 USD
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-843000 USD
CY2014Q2 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
12358000 USD
CY2014Q4 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
15284000 USD
CY2013Q4 us-gaap Interest Expense
InterestExpense
609000 USD
us-gaap Interest Expense
InterestExpense
1773000 USD
CY2014Q4 us-gaap Interest Expense
InterestExpense
147000 USD
us-gaap Interest Expense
InterestExpense
156000 USD
us-gaap Interest Paid Net
InterestPaidNet
1142000 USD
us-gaap Interest Paid Net
InterestPaidNet
33000 USD
CY2014Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
2440000 USD
CY2014Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
3646000 USD
CY2014Q2 us-gaap Inventory Net
InventoryNet
12890000 USD
CY2014Q4 us-gaap Inventory Net
InventoryNet
21403000 USD
CY2014Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
9786000 USD
CY2014Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
16567000 USD
CY2014Q2 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
764000 USD
CY2014Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
908000 USD
CY2014Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
1428000 USD
CY2014Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
2098000 USD
CY2014Q2 us-gaap Liabilities
Liabilities
56731000 USD
CY2014Q4 us-gaap Liabilities
Liabilities
101484000 USD
CY2014Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
84801000 USD
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
143056000 USD
CY2014Q2 us-gaap Liabilities Current
LiabilitiesCurrent
42961000 USD
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
32318000 USD
CY2014Q4 us-gaap Litigation Settlement Amount
LitigationSettlementAmount
-20000000 USD
us-gaap Litigation Settlement Amount
LitigationSettlementAmount
0 USD
us-gaap Litigation Settlement Amount
LitigationSettlementAmount
20000000 USD
CY2014Q2 us-gaap Litigation Settlement Expense
LitigationSettlementExpense
20000000 USD
CY2014Q2 us-gaap Long Term Debt
LongTermDebt
0 USD
CY2014Q4 us-gaap Long Term Debt
LongTermDebt
20000000 USD
CY2014Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 USD
CY2014Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
0 USD
CY2014Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
0 USD
CY2014Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
20000000 USD
CY2014Q2 us-gaap Minority Interest
MinorityInterest
8801000 USD
CY2014Q4 us-gaap Minority Interest
MinorityInterest
11436000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-22432000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
18729000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2280000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-14515000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
13286000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-4397000 USD
CY2013Q4 us-gaap Net Income Loss
NetIncomeLoss
0 USD
us-gaap Net Income Loss
NetIncomeLoss
0 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
0 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
0 USD
CY2014Q4 us-gaap Net Income Loss
NetIncomeLoss
3264000 USD
us-gaap Net Income Loss
NetIncomeLoss
4643000 USD
CY2013Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
5220000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
10399000 USD
CY2014Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
2312000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
3322000 USD
CY2014Q4 us-gaap Noncurrent Assets
NoncurrentAssets
42239000 USD
CY2013Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
5823000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
12163000 USD
CY2014Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
6998000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
10303000 USD
CY2014Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
0 USD
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
106000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
0 USD
us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
0 USD
CY2014Q4 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
-1161000 USD
us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
-1161000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToNoncontrollingInterest
5220000 USD
us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToNoncontrollingInterest
10399000 USD
CY2014Q4 us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToNoncontrollingInterest
1367000 USD
us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToNoncontrollingInterest
2118000 USD
CY2013Q4 us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
0 USD
us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
0 USD
CY2014Q4 us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
3048000 USD
us-gaap Other Expenses
OtherExpenses
156000 USD
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
255000 USD
CY2014Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
134000 USD
us-gaap Other Comprehensive Income Loss Before Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossBeforeTaxPortionAttributableToParent
4686000 USD
CY2014Q4 us-gaap Other Expenses
OtherExpenses
147000 USD
CY2014Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-1161000 USD
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-1161000 USD
CY2013Q4 us-gaap Other Expenses
OtherExpenses
603000 USD
us-gaap Other Expenses
OtherExpenses
1764000 USD
CY2013Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
6000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
9000 USD
CY2014Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
0 USD
us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
0 USD
us-gaap Payments For Repurchase Of Equity
PaymentsForRepurchaseOfEquity
76836000 USD
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
61236000 USD
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
308000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
1017000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
64000 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
0 USD
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
899000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
11663000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2280000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
2852000 USD
CY2014Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
25000000 shares
CY2014Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
2272000 USD
CY2014Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1528000 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 USD
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
76836000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
65000000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
20000000 USD
CY2013Q2 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
5658000 USD
CY2014Q2 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
6164000 USD
CY2014Q4 us-gaap Product Warranty Accrual
ProductWarrantyAccrual
6625000 USD
CY2014 us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
2401000 USD
us-gaap Product Warranty Accrual Payments
ProductWarrantyAccrualPayments
1333000 USD
CY2014 us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
2907000 USD
us-gaap Product Warranty Accrual Warranties Issued
ProductWarrantyAccrualWarrantiesIssued
1486000 USD
CY2013Q4 us-gaap Profit Loss
ProfitLoss
5220000 USD
us-gaap Profit Loss
ProfitLoss
10399000 USD
us-gaap Sale Leaseback Transaction Current Period Gain Recognized
SaleLeasebackTransactionCurrentPeriodGainRecognized
5000 USD
CY2014Q4 us-gaap Profit Loss
ProfitLoss
5576000 USD
us-gaap Profit Loss
ProfitLoss
7965000 USD
CY2014Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
18081000 USD
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
22040000 USD
CY2014Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
10963000 USD
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
13754000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
25179000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
0 USD
CY2014Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-4676000 USD
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-33000 USD
us-gaap Sale Leaseback Transaction Current Period Gain Recognized
SaleLeasebackTransactionCurrentPeriodGainRecognized
8000 USD
CY2013Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
43938000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
87242000 USD
CY2014Q4 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
55484000 USD
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
103143000 USD
CY2013Q4 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
1510000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2942000 USD
CY2014Q4 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
2031000 USD
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
3669000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
64000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
817000 USD
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Outstanding Weighted Average Remaining Contractual Terms
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsOutstandingWeightedAverageRemainingContractualTerms
P1Y8M
CY2014Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
1588056 shares
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
2924000 USD
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
0 USD
us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
127000 USD
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
76836000 USD
CY2014Q2 us-gaap Stockholders Equity
StockholdersEquity
19269000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
30136000 USD
CY2014Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
28070000 USD
CY2014Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
41572000 USD
CY2014Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15628390 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
15206188 shares
CY2014Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15536840 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
15160413 shares

Files In Submission

Name View Source Status
0001590976-15-000022-index-headers.html Edgar Link pending
0001590976-15-000022-index.html Edgar Link pending
0001590976-15-000022.txt Edgar Link pending
0001590976-15-000022-xbrl.zip Edgar Link pending
a2012malibulogoprinta02a01.jpg Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
mbuu-12312014x10q.htm Edgar Link pending
mbuu-20141231.xml Edgar Link completed
mbuu-20141231.xsd Edgar Link pending
mbuu-20141231_cal.xml Edgar Link unprocessable
mbuu-20141231_def.xml Edgar Link unprocessable
mbuu-20141231_lab.xml Edgar Link unprocessable
mbuu-20141231_pre.xml Edgar Link unprocessable
q22015-exhibit311.htm Edgar Link pending
q22015-exhibit312.htm Edgar Link pending
q22015-exhibit32.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending