|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$88.75M
11.51%
YoY
|
$79.59M
-3.19%
YoY
|
$82.22M
34.64%
YoY
|
$61.06M
3.46%
YoY
|
$59.02M
33.72%
YoY
|
| Depreciation, Depletion And Amortization |
$5.200M
-13.33%
YoY
|
$6.000M
0.0%
YoY
|
$6.000M
0.0%
YoY
|
$6.000M
3.45%
YoY
|
$5.800M
11.54%
YoY
|
| Cash From Operating Activities |
$17.97M
-82.23%
YoY
|
$101.1M
51.8%
YoY
|
$66.61M
-44.43%
YoY
|
$119.9M
85.62%
YoY
|
$64.57M
70.48%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.764M
-20.7%
YoY
|
$8.530M
27.56%
YoY
|
$6.687M
121.64%
YoY
|
$3.017M
-153.88%
YoY
|
-$5.600M
-37.71%
YoY
|
| Acquisitions |
-$53.57M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$98.94M
-76.27%
YoY
|
-$416.9M
7.11%
YoY
|
-$389.2M
-29.48%
YoY
|
-$552.0M
12.67%
YoY
|
-$489.9M
25.68%
YoY
|
| Cash From Investing Activities |
-$105.7M
-75.15%
YoY
|
-$425.4M
7.45%
YoY
|
-$395.9M
-28.66%
YoY
|
-$555.0M
12.01%
YoY
|
-$495.5M
24.25%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$21.38M
224.38%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$168.0M
-71.36%
YoY
|
$586.8M
61.62%
YoY
|
$363.1M
-181.91%
YoY
|
-$443.3M
-156.82%
YoY
|
$780.1M
3.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$17.97M
-82.23%
YoY
|
$101.1M
51.8%
YoY
|
$66.61M
-44.43%
YoY
|
$119.9M
85.62%
YoY
|
$64.57M
70.48%
YoY
|
| Cash From Investing Activities |
-$105.7M
-75.15%
YoY
|
-$425.4M
7.45%
YoY
|
-$395.9M
-28.66%
YoY
|
-$555.0M
12.01%
YoY
|
-$495.5M
24.25%
YoY
|
| Cash From Financing Activities |
$168.0M
-71.36%
YoY
|
$586.8M
61.62%
YoY
|
$363.1M
-181.91%
YoY
|
-$443.3M
-156.82%
YoY
|
$780.1M
3.57%
YoY
|
| Net Change In Cash |
$80.31M
-69.4%
YoY
|
$262.5M
677.46%
YoY
|
$33.76M
-103.84%
YoY
|
-$878.4M
-351.58%
YoY
|
$349.2M
-10.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$17.97M
-82.23%
YoY
|
$101.1M
51.8%
YoY
|
$66.61M
-44.43%
YoY
|
$119.9M
85.62%
YoY
|
$64.57M
70.48%
YoY
|
| Capital Expenditures |
$6.764M
-20.7%
YoY
|
$8.530M
27.56%
YoY
|
$6.687M
121.64%
YoY
|
$3.017M
-153.88%
YoY
|
-$5.600M
-37.71%
YoY
|
| Free Cash Flow |
$11.21M
-87.89%
YoY
|
$92.59M
54.5%
YoY
|
$59.93M
-48.71%
YoY
|
$116.8M
66.51%
YoY
|
$70.17M
49.73%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$22.69M
16.11%
YoY
|
$22.84M
16.38%
YoY
|
$23.76M
21.1%
YoY
|
$22.62M
20.4%
YoY
|
$19.54M
-9.39%
YoY
|
$19.63M
-2.02%
YoY
|
$19.62M
-5.93%
YoY
|
$18.79M
-7.72%
YoY
|
$21.56M
2.8%
YoY
|
$20.03M
-8.13%
YoY
|
$20.86M
30.1%
YoY
|
$20.36M
73.44%
YoY
|
$20.97M
82.51%
YoY
|
$21.80M
87.33%
YoY
|
$16.03M
6.5%
YoY
|
$11.74M
-35.12%
YoY
|
$11.49M
-19.29%
YoY
|
$11.64M
-17.35%
YoY
|
$15.05M
40.85%
YoY
|
| Depreciation, Depletion And Amortization |
$1.500M
15.38%
YoY
|
$1.389M
-41.09%
YoY
|
$1.300M
-13.33%
YoY
|
$1.300M
-13.33%
YoY
|
$1.300M
-18.75%
YoY
|
$2.358M
-9.17%
YoY
|
$1.500M
0.0%
YoY
|
$1.500M
7.14%
YoY
|
$1.600M
6.67%
YoY
|
$2.596M
-15.99%
YoY
|
$1.500M
0.0%
YoY
|
$1.400M
-6.67%
YoY
|
$1.500M
-6.25%
YoY
|
$3.090M
-11.21%
YoY
|
$1.500M
0.0%
YoY
|
$1.500M
7.14%
YoY
|
$1.600M
14.29%
YoY
|
$3.480M
9.78%
YoY
|
$1.500M
15.38%
YoY
|
| Cash From Operating Activities |
$28.31M
-1051.24%
YoY
|
$5.649M
-90.56%
YoY
|
$23.11M
-385.63%
YoY
|
-$7.805M
-185.66%
YoY
|
-$2.976M
-107.4%
YoY
|
$59.86M
-921.44%
YoY
|
-$8.089M
-122.22%
YoY
|
$9.112M
-53.04%
YoY
|
$40.24M
122.73%
YoY
|
-$7.287M
-119.66%
YoY
|
$36.40M
10.99%
YoY
|
$19.40M
-12.24%
YoY
|
$18.07M
-35.22%
YoY
|
$37.07M
-18.35%
YoY
|
$32.80M
-1189.57%
YoY
|
$22.11M
-6.32%
YoY
|
$27.89M
-2062.56%
YoY
|
$45.40M
110.48%
YoY
|
-$3.010M
-110.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$938.0K
-38.97%
YoY
|
$227.0K
-61.53%
YoY
|
$2.639M
-52.96%
YoY
|
$2.361M
171.69%
YoY
|
$1.537M
5.2%
YoY
|
$590.0K
0.51%
YoY
|
$5.610M
300.71%
YoY
|
$869.0K
-59.99%
YoY
|
$1.461M
-41.75%
YoY
|
$587.0K
-31.02%
YoY
|
$1.400M
-179.23%
YoY
|
$2.172M
-3341.79%
YoY
|
$2.508M
-855.42%
YoY
|
$851.0K
-163.04%
YoY
|
-$1.767M
156.09%
YoY
|
-$67.00K
-96.58%
YoY
|
-$332.0K
-79.25%
YoY
|
-$1.350M
-24.58%
YoY
|
-$690.0K
-75.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$23.80M
-70.43%
YoY
|
$8.183M
-107.99%
YoY
|
$66.27M
-144.7%
YoY
|
-$92.90M
-39.9%
YoY
|
-$80.49M
587.46%
YoY
|
-$102.4M
-48.39%
YoY
|
-$148.3M
194.75%
YoY
|
-$154.6M
79.69%
YoY
|
-$11.71M
-78.57%
YoY
|
-$198.3M
287.76%
YoY
|
-$50.30M
-69.48%
YoY
|
-$86.02M
-53.56%
YoY
|
-$54.63M
-63.77%
YoY
|
-$51.15M
-71.22%
YoY
|
-$164.8M
36.23%
YoY
|
-$185.2M
-510.47%
YoY
|
-$150.8M
-36.19%
YoY
|
-$177.7M
-421.08%
YoY
|
-$121.0M
222.21%
YoY
|
| Cash From Investing Activities |
-$24.74M
-69.84%
YoY
|
$7.956M
-107.73%
YoY
|
$63.63M
-141.35%
YoY
|
-$95.26M
-38.71%
YoY
|
-$82.03M
522.86%
YoY
|
-$103.0M
-48.22%
YoY
|
-$153.9M
197.05%
YoY
|
-$155.4M
76.25%
YoY
|
-$13.17M
-76.95%
YoY
|
-$198.8M
282.35%
YoY
|
-$51.80M
-68.91%
YoY
|
-$88.19M
-52.4%
YoY
|
-$57.14M
-62.19%
YoY
|
-$52.00M
-70.96%
YoY
|
-$166.6M
36.9%
YoY
|
-$185.3M
-529.06%
YoY
|
-$151.1M
-36.48%
YoY
|
-$179.1M
-434.34%
YoY
|
-$121.7M
201.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$102.4M
32.22%
YoY
|
-$17.30M
-116.08%
YoY
|
$94.22M
-67.83%
YoY
|
$13.68M
-87.18%
YoY
|
$77.45M
-2.74%
YoY
|
$107.6M
52.19%
YoY
|
$292.9M
298.47%
YoY
|
$106.7M
-51.19%
YoY
|
$79.63M
33499.16%
YoY
|
$70.68M
-141.02%
YoY
|
$73.50M
-219.92%
YoY
|
$218.6M
-270.9%
YoY
|
$237.0K
-100.29%
YoY
|
-$172.3M
-160.79%
YoY
|
-$61.29M
-132.17%
YoY
|
-$127.9M
-416.52%
YoY
|
-$81.71M
-130.76%
YoY
|
$283.5M
-7720.16%
YoY
|
$190.5M
100.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$28.31M
-1051.24%
YoY
|
$5.649M
-90.56%
YoY
|
$23.11M
-385.63%
YoY
|
-$7.805M
-185.66%
YoY
|
-$2.976M
-107.4%
YoY
|
$59.86M
-921.44%
YoY
|
-$8.089M
-122.22%
YoY
|
$9.112M
-53.04%
YoY
|
$40.24M
122.73%
YoY
|
-$7.287M
-119.66%
YoY
|
$36.40M
10.99%
YoY
|
$19.40M
-12.24%
YoY
|
$18.07M
-35.22%
YoY
|
$37.07M
-18.35%
YoY
|
$32.80M
-1189.57%
YoY
|
$22.11M
-6.32%
YoY
|
$27.89M
-2062.56%
YoY
|
$45.40M
110.48%
YoY
|
-$3.010M
-110.49%
YoY
|
| Cash From Investing Activities |
-$24.74M
-69.84%
YoY
|
$7.956M
-107.73%
YoY
|
$63.63M
-141.35%
YoY
|
-$95.26M
-38.71%
YoY
|
-$82.03M
522.86%
YoY
|
-$103.0M
-48.22%
YoY
|
-$153.9M
197.05%
YoY
|
-$155.4M
76.25%
YoY
|
-$13.17M
-76.95%
YoY
|
-$198.8M
282.35%
YoY
|
-$51.80M
-68.91%
YoY
|
-$88.19M
-52.4%
YoY
|
-$57.14M
-62.19%
YoY
|
-$52.00M
-70.96%
YoY
|
-$166.6M
36.9%
YoY
|
-$185.3M
-529.06%
YoY
|
-$151.1M
-36.48%
YoY
|
-$179.1M
-434.34%
YoY
|
-$121.7M
201.81%
YoY
|
| Cash From Financing Activities |
$102.4M
32.22%
YoY
|
-$17.30M
-116.08%
YoY
|
$94.22M
-67.83%
YoY
|
$13.68M
-87.18%
YoY
|
$77.45M
-2.74%
YoY
|
$107.6M
52.19%
YoY
|
$292.9M
298.47%
YoY
|
$106.7M
-51.19%
YoY
|
$79.63M
33499.16%
YoY
|
$70.68M
-141.02%
YoY
|
$73.50M
-219.92%
YoY
|
$218.6M
-270.9%
YoY
|
$237.0K
-100.29%
YoY
|
-$172.3M
-160.79%
YoY
|
-$61.29M
-132.17%
YoY
|
-$127.9M
-416.52%
YoY
|
-$81.71M
-130.76%
YoY
|
$283.5M
-7720.16%
YoY
|
$190.5M
100.57%
YoY
|
| Net Change In Cash |
$106.0M
-1503.71%
YoY
|
-$3.695M
-105.73%
YoY
|
$180.9M
38.22%
YoY
|
-$89.39M
125.72%
YoY
|
-$7.550M
-107.08%
YoY
|
$64.46M
-147.6%
YoY
|
$130.9M
125.33%
YoY
|
-$39.60M
-126.43%
YoY
|
$106.7M
-374.75%
YoY
|
-$135.4M
-27.67%
YoY
|
$58.10M
-129.78%
YoY
|
$149.9M
-151.48%
YoY
|
-$38.83M
-81.05%
YoY
|
-$187.2M
-224.99%
YoY
|
-$195.1M
-396.4%
YoY
|
-$291.1M
-371.55%
YoY
|
-$205.0M
-878.18%
YoY
|
$149.8M
109.77%
YoY
|
$65.82M
-21.05%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$28.31M
-1051.24%
YoY
|
$5.649M
-90.56%
YoY
|
$23.11M
-385.63%
YoY
|
-$7.805M
-185.66%
YoY
|
-$2.976M
-107.4%
YoY
|
$59.86M
-921.44%
YoY
|
-$8.089M
-122.22%
YoY
|
$9.112M
-53.04%
YoY
|
$40.24M
122.73%
YoY
|
-$7.287M
-119.66%
YoY
|
$36.40M
10.99%
YoY
|
$19.40M
-12.24%
YoY
|
$18.07M
-35.22%
YoY
|
$37.07M
-18.35%
YoY
|
$32.80M
-1189.57%
YoY
|
$22.11M
-6.32%
YoY
|
$27.89M
-2062.56%
YoY
|
$45.40M
110.48%
YoY
|
-$3.010M
-110.49%
YoY
|
| Capital Expenditures |
$938.0K
-38.97%
YoY
|
$227.0K
-61.53%
YoY
|
$2.639M
-52.96%
YoY
|
$2.361M
171.69%
YoY
|
$1.537M
5.2%
YoY
|
$590.0K
0.51%
YoY
|
$5.610M
300.71%
YoY
|
$869.0K
-59.99%
YoY
|
$1.461M
-41.75%
YoY
|
$587.0K
-31.02%
YoY
|
$1.400M
-179.23%
YoY
|
$2.172M
-3341.79%
YoY
|
$2.508M
-855.42%
YoY
|
$851.0K
-163.04%
YoY
|
-$1.767M
156.09%
YoY
|
-$67.00K
-96.58%
YoY
|
-$332.0K
-79.25%
YoY
|
-$1.350M
-24.58%
YoY
|
-$690.0K
-75.09%
YoY
|
| Free Cash Flow |
$27.37M
-706.49%
YoY
|
$5.422M
-90.85%
YoY
|
$20.47M
-249.4%
YoY
|
-$10.17M
-223.33%
YoY
|
-$4.513M
-111.64%
YoY
|
$59.27M
-852.71%
YoY
|
-$13.70M
-139.14%
YoY
|
$8.243M
-52.16%
YoY
|
$38.78M
149.25%
YoY
|
-$7.874M
-121.74%
YoY
|
$35.00M
1.26%
YoY
|
$17.23M
-22.3%
YoY
|
$15.56M
-44.87%
YoY
|
$36.22M
-22.53%
YoY
|
$34.56M
-1589.78%
YoY
|
$22.18M
-13.24%
YoY
|
$28.22M
15665.36%
YoY
|
$46.75M
100.13%
YoY
|
-$2.320M
-107.37%
YoY
|
Loading...