|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$97.10K
247.5%
YoY
|
$11.91K
-89.79%
YoY
|
$41.17K
-10.69%
YoY
|
$25.32K
20.06%
YoY
|
$27.94K
17.36%
YoY
|
$116.7K
625.03%
YoY
|
$46.10K
306.88%
YoY
|
$21.09K
-78.13%
YoY
|
$23.81K
-80.57%
YoY
|
$16.09K
-93.8%
YoY
|
$11.33K
-92.86%
YoY
|
$96.45K
-50.28%
YoY
|
$122.5K
-64.72%
YoY
|
$259.4K
-45.33%
YoY
|
$158.6K
534.48%
YoY
|
$194.0K
675.92%
YoY
|
$474.5K
N/A
|
| Cash & Equivalents |
$97.10K
247.5%
YoY
|
$11.91K
-89.79%
YoY
|
$41.17K
-10.6%
YoY
|
$25.32K
20.08%
YoY
|
$27.94K
17.34%
YoY
|
$116.7K
625.08%
YoY
|
$46.05K
306.33%
YoY
|
$21.09K
-78.14%
YoY
|
$23.81K
-80.56%
YoY
|
$16.09K
-93.8%
YoY
|
$11.33K
-92.85%
YoY
|
$96.45K
-50.28%
YoY
|
$122.5K
-64.72%
YoY
|
$259.4K
-45.33%
YoY
|
$158.6K
534.46%
YoY
|
$194.0K
N/A
|
$474.5K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
$21.00K
-47.63%
YoY
|
$37.00K
9.47%
YoY
|
$62.90K
-13.15%
YoY
|
$14.60K
-86.02%
YoY
|
$40.10K
N/A
|
$33.80K
93.14%
YoY
|
$72.42K
106.91%
YoY
|
$104.4K
73.01%
YoY
|
$0.00
-100.0%
YoY
|
$17.50K
-11.93%
YoY
|
$35.00K
-73.61%
YoY
|
$60.35K
-39.38%
YoY
|
$11.43K
-88.27%
YoY
|
$19.87K
N/A
|
$132.6K
N/A
|
$97.42K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$41.46K
184.0%
YoY
|
$21.02K
-47.61%
YoY
|
$36.97K
9.51%
YoY
|
$62.92K
-13.11%
YoY
|
$14.60K
-86.02%
YoY
|
$40.12K
N/A
|
$33.76K
92.91%
YoY
|
$72.42K
106.9%
YoY
|
$104.4K
73.01%
YoY
|
N/A
N/A
|
$17.50K
-11.91%
YoY
|
$35.00K
-73.61%
YoY
|
$60.35K
N/A
|
$11.43K
-88.27%
YoY
|
$19.87K
N/A
|
$132.6K
N/A
|
$97.42K
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$138.6K
225.71%
YoY
|
$32.93K
-79.0%
YoY
|
$78.14K
-2.09%
YoY
|
$88.24K
-5.63%
YoY
|
$42.54K
-66.82%
YoY
|
$156.8K
874.45%
YoY
|
$79.81K
176.84%
YoY
|
$93.50K
-28.87%
YoY
|
$128.2K
-29.89%
YoY
|
$16.09K
-94.06%
YoY
|
$28.83K
-83.85%
YoY
|
$131.5K
-59.75%
YoY
|
$182.9K
-59.07%
YoY
|
$270.8K
-52.65%
YoY
|
$178.5K
613.92%
YoY
|
$326.6K
1206.48%
YoY
|
$572.0K
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
$840.6K
-27.37%
YoY
|
$1.194M
-80.08%
YoY
|
$1.182M
-79.86%
YoY
|
$1.169M
-79.62%
YoY
|
$1.157M
-79.38%
YoY
|
$5.994M
9.22%
YoY
|
$5.866M
5.84%
YoY
|
$5.739M
-71.36%
YoY
|
$5.613M
-71.32%
YoY
|
$5.488M
-92.09%
YoY
|
$5.542M
-91.98%
YoY
|
$20.04M
-70.96%
YoY
|
$19.57M
-71.63%
YoY
|
$69.40M
N/A
|
$69.10M
N/A
|
$69.00M
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$848.0K
-27.48%
YoY
|
$840.6K
-27.36%
YoY
|
$1.194M
-80.08%
YoY
|
$1.182M
-79.86%
YoY
|
$1.169M
-79.62%
YoY
|
$1.157M
-79.38%
YoY
|
$5.994M
9.22%
YoY
|
$5.866M
5.84%
YoY
|
$5.739M
-71.36%
YoY
|
$5.613M
-71.32%
YoY
|
$5.488M
-92.09%
YoY
|
$5.542M
-91.98%
YoY
|
$20.04M
-70.96%
YoY
|
$19.57M
-71.63%
YoY
|
$69.40M
70291.87%
YoY
|
$69.10M
79609.1%
YoY
|
$69.00M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$138.6K
225.71%
YoY
|
$32.93K
-79.0%
YoY
|
$78.14K
-2.09%
YoY
|
$88.24K
-5.63%
YoY
|
$42.54K
-66.82%
YoY
|
$156.8K
874.45%
YoY
|
$79.81K
176.84%
YoY
|
$93.50K
-28.87%
YoY
|
$128.2K
-29.89%
YoY
|
$16.09K
-94.06%
YoY
|
$28.83K
-83.85%
YoY
|
$131.5K
-59.75%
YoY
|
$182.9K
-59.07%
YoY
|
$270.8K
-52.65%
YoY
|
$178.5K
613.92%
YoY
|
$326.6K
1206.48%
YoY
|
$572.0K
N/A
|
| Total Long-Term Assets |
$848.0K
|
$840.6K
|
$1.194M
|
$1.182M
|
$1.169M
|
$1.157M
|
$5.994M
|
$5.866M
|
$5.739M
|
$5.613M
|
$5.488M
|
$5.542M
|
$20.04M
|
$19.57M
|
$69.40M
|
$69.10M
|
$69.00M
|
| Total Assets |
$986.6K
-18.6%
YoY
|
$873.6K
-33.52%
YoY
|
$1.272M
-79.06%
YoY
|
$1.270M
-78.69%
YoY
|
$1.212M
-79.34%
YoY
|
$1.314M
-76.66%
YoY
|
$6.074M
10.1%
YoY
|
$5.959M
5.04%
YoY
|
$5.867M
-70.99%
YoY
|
$5.629M
-71.63%
YoY
|
$5.517M
-92.07%
YoY
|
$5.673M
-91.83%
YoY
|
$20.22M
-70.88%
YoY
|
$19.84M
-71.48%
YoY
|
$69.58M
56197.3%
YoY
|
$69.43M
62059.94%
YoY
|
$69.57M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
$271.0K
-22.22%
YoY
|
$287.1K
-22.47%
YoY
|
$390.8K
3.79%
YoY
|
$414.5K
-35.26%
YoY
|
$348.4K
-40.18%
YoY
|
$370.3K
-34.74%
YoY
|
$376.5K
-25.51%
YoY
|
$640.3K
116.01%
YoY
|
$582.4K
82.08%
YoY
|
$567.5K
249.14%
YoY
|
$505.5K
353.5%
YoY
|
$296.4K
174.88%
YoY
|
$319.9K
226.4%
YoY
|
$162.5K
N/A
|
$111.5K
11047.0%
YoY
|
$98.00K
N/A
|
| Accrued Expenses |
N/A
|
$0.00
-100.0%
YoY
|
$225.4K
53.44%
YoY
|
$212.5K
44.64%
YoY
|
$202.8K
32.06%
YoY
|
$197.7K
29.63%
YoY
|
$146.9K
-2.75%
YoY
|
$146.9K
-0.7%
YoY
|
$153.6K
N/A
|
$152.5K
N/A
|
$151.1K
N/A
|
$148.0K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$7.300K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$1.300M
88.41%
YoY
|
$1.070M
137.78%
YoY
|
$920.0K
268.0%
YoY
|
$690.0K
55.8%
YoY
|
$690.0K
172.86%
YoY
|
$450.0K
337.4%
YoY
|
$250.0K
-37.95%
YoY
|
$442.9K
9.93%
YoY
|
$252.9K
N/A
|
$102.9K
N/A
|
$402.9K
N/A
|
$402.9K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.879M
17.48%
YoY
|
$1.652M
8.67%
YoY
|
$1.837M
36.77%
YoY
|
$1.768M
61.13%
YoY
|
$1.600M
3.85%
YoY
|
$1.521M
19.04%
YoY
|
$1.343M
22.53%
YoY
|
$1.097M
-16.69%
YoY
|
$1.541M
66.97%
YoY
|
$1.277M
155.1%
YoY
|
$1.096M
372.94%
YoY
|
$1.317M
979.47%
YoY
|
$922.7K
755.65%
YoY
|
$500.8K
375.55%
YoY
|
$231.8K
129.96%
YoY
|
$122.0K
39.17%
YoY
|
$105.3K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$2.070M
0.0%
YoY
|
$2.070M
0.0%
YoY
|
$2.070M
0.0%
YoY
|
$2.070M
0.0%
YoY
|
$2.070M
0.0%
YoY
|
$2.070M
0.0%
YoY
|
$2.070M
0.0%
YoY
|
$2.070M
0.0%
YoY
|
$2.070M
0.0%
YoY
|
$2.070M
0.0%
YoY
|
$2.070M
0.0%
YoY
|
$2.070M
0.0%
YoY
|
$2.070M
0.0%
YoY
|
$2.070M
N/A
|
$2.070M
N/A
|
$2.070M
N/A
|
| Total Long-Term Liabilities |
N/A
|
$2.070M
0.0%
YoY
|
$2.070M
0.0%
YoY
|
$2.070M
0.0%
YoY
|
$2.070M
0.0%
YoY
|
$2.070M
0.0%
YoY
|
$2.070M
0.0%
YoY
|
$2.070M
0.0%
YoY
|
$2.070M
0.0%
YoY
|
$2.070M
0.0%
YoY
|
$2.070M
0.0%
YoY
|
$2.070M
0.0%
YoY
|
$2.070M
0.0%
YoY
|
$2.070M
0.0%
YoY
|
$2.070M
N/A
|
$2.070M
N/A
|
$2.070M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.879M
17.48%
YoY
|
$1.652M
8.67%
YoY
|
$1.837M
36.77%
YoY
|
$1.768M
61.13%
YoY
|
$1.600M
3.85%
YoY
|
$1.521M
19.04%
YoY
|
$1.343M
22.53%
YoY
|
$1.097M
-16.69%
YoY
|
$1.541M
66.97%
YoY
|
$1.277M
155.1%
YoY
|
$1.096M
372.94%
YoY
|
$1.317M
979.47%
YoY
|
$922.7K
755.65%
YoY
|
$500.8K
375.55%
YoY
|
$231.8K
129.96%
YoY
|
$122.0K
39.17%
YoY
|
$105.3K
N/A
|
| Total Long-Term Liabilities |
N/A
|
$2.070M
0.0%
YoY
|
$2.070M
0.0%
YoY
|
$2.070M
0.0%
YoY
|
$2.070M
0.0%
YoY
|
$2.070M
0.0%
YoY
|
$2.070M
0.0%
YoY
|
$2.070M
0.0%
YoY
|
$2.070M
0.0%
YoY
|
$2.070M
0.0%
YoY
|
$2.070M
0.0%
YoY
|
$2.070M
0.0%
YoY
|
$2.070M
0.0%
YoY
|
$2.070M
0.0%
YoY
|
$2.070M
N/A
|
$2.070M
N/A
|
$2.070M
N/A
|
| Total Liabilities |
$3.949M
7.62%
YoY
|
$3.722M
3.67%
YoY
|
$3.907M
14.47%
YoY
|
$3.838M
21.18%
YoY
|
$3.670M
1.64%
YoY
|
$3.591M
7.26%
YoY
|
$3.413M
7.8%
YoY
|
$3.167M
-6.49%
YoY
|
$3.611M
20.65%
YoY
|
$3.347M
30.21%
YoY
|
$3.166M
37.55%
YoY
|
$3.387M
54.53%
YoY
|
$2.993M
37.41%
YoY
|
$2.571M
18.18%
YoY
|
$2.302M
2183.73%
YoY
|
$2.192M
2399.75%
YoY
|
$2.175M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$6.017M
2.9%
YoY
|
-$5.903M
4.18%
YoY
|
-$6.024M
10.23%
YoY
|
-$5.958M
11.69%
YoY
|
-$5.847M
10.96%
YoY
|
-$5.666M
8.04%
YoY
|
-$5.465M
5.6%
YoY
|
-$5.334M
64.56%
YoY
|
-$5.270M
89.5%
YoY
|
-$5.244M
130.24%
YoY
|
-$5.175M
160.78%
YoY
|
-$3.242M
80.39%
YoY
|
-$2.781M
N/A
|
-$2.278M
42.12%
YoY
|
-$1.985M
N/A
|
-$1.797M
N/A
|
-$1.603M
N/A
|
| Common Stock |
$281.00
0.0%
YoY
|
$281.00
0.0%
YoY
|
$281.00
0.0%
YoY
|
$281.00
0.0%
YoY
|
$281.00
5.64%
YoY
|
$281.00
5.64%
YoY
|
$281.00
5.64%
YoY
|
$281.00
31.92%
YoY
|
$266.00
24.88%
YoY
|
$266.00
24.88%
YoY
|
$266.00
24.88%
YoY
|
$213.00
0.0%
YoY
|
$213.00
N/A
|
$213.00
0.0%
YoY
|
$213.00
23.12%
YoY
|
$213.00
N/A
|
$213.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$3.802M
4.9%
YoY
|
-$3.684M
7.09%
YoY
|
-$3.803M
19.02%
YoY
|
-$3.735M
24.69%
YoY
|
-$3.625M
5.72%
YoY
|
-$3.440M
4.34%
YoY
|
-$3.195M
2.27%
YoY
|
-$2.995M
-7.6%
YoY
|
-$3.428M
23.29%
YoY
|
-$3.297M
44.77%
YoY
|
-$3.124M
57.44%
YoY
|
-$3.241M
80.4%
YoY
|
-$2.781M
61.26%
YoY
|
-$2.278M
42.12%
YoY
|
-$1.984M
-8803.7%
YoY
|
-$1.797M
-7586.62%
YoY
|
-$1.602M
N/A
|
| Total Liabilities & Shareholders Equity |
$986.6K
-18.6%
YoY
|
$873.6K
-33.52%
YoY
|
$1.272M
-79.06%
YoY
|
$1.270M
-78.69%
YoY
|
$1.212M
-79.34%
YoY
|
$1.314M
-76.66%
YoY
|
$6.074M
10.1%
YoY
|
$5.959M
5.04%
YoY
|
$5.867M
-70.99%
YoY
|
$5.629M
-71.63%
YoY
|
$5.517M
-92.07%
YoY
|
$5.673M
-91.83%
YoY
|
$20.22M
-70.88%
YoY
|
$19.84M
-71.48%
YoY
|
$69.58M
56197.3%
YoY
|
$69.43M
62059.94%
YoY
|
$69.57M
N/A
|
Loading...