|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$471.8K
-23.72%
YoY
|
$618.5K
-76.7%
YoY
|
$2.655M
255.46%
YoY
|
$746.9K
392.68%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$471.8K
-23.72%
YoY
|
$618.5K
-76.7%
YoY
|
$2.655M
255.46%
YoY
|
$746.9K
392.68%
YoY
|
| Operating Profit |
-$471.8K
-23.72%
YoY
|
-$618.5K
-76.7%
YoY
|
-$2.655M
255.46%
YoY
|
-$746.9K
N/A
|
| Interest Expense |
N/A
N/A
|
$1.402K
-74.91%
YoY
|
$5.587K
N/A
|
N/A
N/A
|
| Other Income/Expense, Net |
$49.52K
-82.92%
YoY
|
$289.9K
-42.6%
YoY
|
$505.1K
-45.82%
YoY
|
$932.3K
110882.86%
YoY
|
| Pretax Income |
-$422.3K
28.52%
YoY
|
-$328.6K
-84.72%
YoY
|
-$2.150M
-1259.92%
YoY
|
$185.3K
-222.94%
YoY
|
| Income Tax |
$8.894K
-80.62%
YoY
|
$45.90K
-54.68%
YoY
|
$101.3K
-44.0%
YoY
|
$180.9K
N/A
|
| Net Earnings |
-$431.2K
15.14%
YoY
|
-$374.5K
-83.37%
YoY
|
-$2.251M
-50449.27%
YoY
|
$4.471K
-102.97%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.15
25.75%
YoY
|
-$0.12
-82.44%
YoY
|
-$0.68
-133296.08%
YoY
|
$0.00
-100.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
$83.60K
-55.37%
YoY
|
$76.50K
-62.17%
YoY
|
$120.5K
-17.02%
YoY
|
$191.2K
128.24%
YoY
|
$187.3K
48.9%
YoY
|
$202.2K
-89.83%
YoY
|
$145.2K
-54.95%
YoY
|
$83.77K
-61.61%
YoY
|
$125.8K
-55.58%
YoY
|
$1.989M
842.2%
YoY
|
$322.4K
160.34%
YoY
|
$218.2K
106.4%
YoY
|
$283.2K
86.81%
YoY
|
$211.1K
N/A
|
$123.8K
N/A
|
$151.6K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
N/A
|
$83.60K
-55.37%
YoY
|
$76.50K
-62.17%
YoY
|
$120.5K
-17.02%
YoY
|
$191.2K
128.24%
YoY
|
$187.3K
48.9%
YoY
|
$202.2K
-89.83%
YoY
|
$145.2K
-54.95%
YoY
|
$83.77K
-61.61%
YoY
|
$125.8K
-55.58%
YoY
|
$1.989M
842.2%
YoY
|
$322.4K
160.34%
YoY
|
$218.2K
69.39%
YoY
|
$283.2K
89.56%
YoY
|
$211.1K
17488.33%
YoY
|
$123.8K
12282.0%
YoY
|
$149.4K
N/A
|
| Operating Profit |
-$120.0K
-37.22%
YoY
|
N/A
|
-$76.53K
-62.15%
YoY
|
-$120.5K
-17.04%
YoY
|
-$191.2K
128.28%
YoY
|
N/A
|
-$202.2K
-89.83%
YoY
|
-$145.2K
-54.95%
YoY
|
-$83.77K
-61.61%
YoY
|
N/A
|
-$1.989M
842.22%
YoY
|
-$322.3K
160.34%
YoY
|
-$218.2K
69.4%
YoY
|
N/A
|
-$211.1K
17488.0%
YoY
|
-$123.8K
12281.9%
YoY
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$347.00
-83.09%
YoY
|
$1.055K
N/A
|
-$1.460K
N/A
|
$2.074K
N/A
|
$2.052K
N/A
|
$0.00
N/A
|
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
| Other Income/Expense, Net |
$7.392K
-39.0%
YoY
|
$12.90K
-67.83%
YoY
|
$12.35K
-83.87%
YoY
|
$12.19K
-87.9%
YoY
|
$12.12K
-83.29%
YoY
|
$40.10K
-45.31%
YoY
|
$76.53K
10.13%
YoY
|
$100.7K
-31.19%
YoY
|
$72.53K
-66.64%
YoY
|
$73.32K
-85.92%
YoY
|
$69.49K
-77.68%
YoY
|
$146.4K
57.12%
YoY
|
$217.4K
3028.01%
YoY
|
$520.8K
61894.05%
YoY
|
$311.4K
N/A
|
$93.17K
N/A
|
$840.00
N/A
|
| Pretax Income |
-$112.7K
-37.1%
YoY
|
-$70.70K
-51.97%
YoY
|
-$64.18K
-48.92%
YoY
|
-$108.3K
143.45%
YoY
|
-$179.1K
1493.61%
YoY
|
-$147.2K
172.95%
YoY
|
-$125.7K
-93.45%
YoY
|
-$44.48K
-74.72%
YoY
|
-$11.24K
1249.22%
YoY
|
-$53.93K
-122.7%
YoY
|
-$1.919M
-2012.83%
YoY
|
-$176.0K
474.15%
YoY
|
-$833.00
-99.32%
YoY
|
$237.5K
-259.89%
YoY
|
$100.3K
-8460.75%
YoY
|
-$30.65K
2964.6%
YoY
|
-$148.6K
N/A
|
| Income Tax |
$1.321K
-41.86%
YoY
|
$2.000K
-68.25%
YoY
|
$2.299K
-55.93%
YoY
|
$2.295K
-88.59%
YoY
|
$2.272K
-84.11%
YoY
|
$6.300K
-57.52%
YoY
|
$5.217K
-62.17%
YoY
|
$20.12K
-33.3%
YoY
|
$14.30K
-66.36%
YoY
|
$14.83K
-86.72%
YoY
|
$13.79K
-76.5%
YoY
|
$30.16K
185.41%
YoY
|
$42.50K
N/A
|
$111.6K
N/A
|
$58.68K
N/A
|
$10.57K
N/A
|
N/A
|
| Net Earnings |
-$114.0K
-37.16%
YoY
|
-$72.70K
-52.64%
YoY
|
-$66.48K
-49.2%
YoY
|
-$110.6K
71.19%
YoY
|
-$181.4K
610.26%
YoY
|
-$153.5K
123.24%
YoY
|
-$130.9K
-93.23%
YoY
|
-$64.59K
-68.66%
YoY
|
-$25.54K
-41.07%
YoY
|
-$68.76K
-154.61%
YoY
|
-$1.933M
-4740.95%
YoY
|
-$206.1K
400.11%
YoY
|
-$43.34K
-64.44%
YoY
|
$125.9K
-184.76%
YoY
|
$41.65K
-3570.75%
YoY
|
-$41.21K
4021.3%
YoY
|
-$148.6K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
N/A
|
-$0.03
-40.08%
YoY
|
-$0.02
-50.76%
YoY
|
-$0.04
101.83%
YoY
|
-$0.06
623.05%
YoY
|
-$0.05
138.25%
YoY
|
-$0.04
-94.39%
YoY
|
-$0.02
-74.7%
YoY
|
-$0.01
-9.75%
YoY
|
-$0.02
-251.75%
YoY
|
-$0.70
-100.02%
YoY
|
-$0.08
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
$0.01
-100.0%
YoY
|
$4.614K
-3570.83%
YoY
|
-$4.566K
3499.13%
YoY
|
-$16.46K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
2.873M shares
-1.0%
YoY
|
2.873M shares
-13.47%
YoY
|
2.902M shares
-6.21%
YoY
|
2.902M shares
N/A
|
2.902M shares
N/A
|
3.320M shares
4.73%
YoY
|
3.094M shares
16.55%
YoY
|
N/A
|
N/A
|
3.170M shares
-64.88%
YoY
|
2.655M shares
-70.59%
YoY
|
2.655M shares
N/A
|
4.060M shares
N/A
|
9.026M shares
N/A
|
9.026M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...