|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$71.10M
6.62%
YoY
|
$66.69M
-13.29%
YoY
|
$76.90M
29.41%
YoY
|
$59.43M
-1.87%
YoY
|
$60.56M
53.44%
YoY
|
| Depreciation, Depletion And Amortization |
$2.900M
7.41%
YoY
|
$2.700M
3.85%
YoY
|
$2.600M
4.0%
YoY
|
$2.500M
4.17%
YoY
|
$2.400M
-4.0%
YoY
|
| Cash From Operating Activities |
$88.68M
-40.27%
YoY
|
$148.5M
249.92%
YoY
|
$42.43M
-50.6%
YoY
|
$85.89M
130.41%
YoY
|
$37.28M
-57.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.257M
137.82%
YoY
|
$2.631M
-54.24%
YoY
|
$5.749M
-70.13%
YoY
|
$19.25M
-581.13%
YoY
|
-$4.000M
2.3%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$756.7M
106.2%
YoY
|
-$367.0M
-52.32%
YoY
|
-$769.7M
-36.39%
YoY
|
-$1.210B
-6.84%
YoY
|
-$1.299B
167.77%
YoY
|
| Cash From Investing Activities |
-$763.0M
106.42%
YoY
|
-$369.6M
-52.34%
YoY
|
-$775.4M
-36.92%
YoY
|
-$1.229B
-5.65%
YoY
|
-$1.303B
166.44%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$3.120M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$73.47M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$162.7M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$867.6M
470.96%
YoY
|
$152.0M
-79.61%
YoY
|
$745.1M
-177.74%
YoY
|
-$958.5M
-134.72%
YoY
|
$2.761B
214.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$88.68M
-40.27%
YoY
|
$148.5M
249.92%
YoY
|
$42.43M
-50.6%
YoY
|
$85.89M
130.41%
YoY
|
$37.28M
-57.29%
YoY
|
| Cash From Investing Activities |
-$763.0M
106.42%
YoY
|
-$369.6M
-52.34%
YoY
|
-$775.4M
-36.92%
YoY
|
-$1.229B
-5.65%
YoY
|
-$1.303B
166.44%
YoY
|
| Cash From Financing Activities |
$867.6M
470.96%
YoY
|
$152.0M
-79.61%
YoY
|
$745.1M
-177.74%
YoY
|
-$958.5M
-134.72%
YoY
|
$2.761B
214.85%
YoY
|
| Net Change In Cash |
$88.68M
-228.16%
YoY
|
-$69.20M
-674.39%
YoY
|
$12.05M
-100.57%
YoY
|
-$2.102B
-240.59%
YoY
|
$1.495B
214.69%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$88.68M
-40.27%
YoY
|
$148.5M
249.92%
YoY
|
$42.43M
-50.6%
YoY
|
$85.89M
130.41%
YoY
|
$37.28M
-57.29%
YoY
|
| Capital Expenditures |
$6.257M
137.82%
YoY
|
$2.631M
-54.24%
YoY
|
$5.749M
-70.13%
YoY
|
$19.25M
-581.13%
YoY
|
-$4.000M
2.3%
YoY
|
| Free Cash Flow |
$82.42M
-43.48%
YoY
|
$145.8M
297.6%
YoY
|
$36.68M
-44.97%
YoY
|
$66.65M
61.46%
YoY
|
$41.28M
-54.73%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$31.43M
92.16%
YoY
|
$28.86M
34.74%
YoY
|
$7.119M
-41.96%
YoY
|
$18.77M
11.71%
YoY
|
$16.35M
0.93%
YoY
|
$21.42M
47.81%
YoY
|
$12.27M
-44.4%
YoY
|
$16.80M
7.96%
YoY
|
$16.20M
-35.38%
YoY
|
$14.49M
-287.21%
YoY
|
$22.06M
-11.59%
YoY
|
$15.56M
-32.89%
YoY
|
$25.08M
31.83%
YoY
|
-$7.740M
-140.98%
YoY
|
$24.96M
53.9%
YoY
|
$23.19M
73.88%
YoY
|
$19.02M
56.98%
YoY
|
$18.89M
60.4%
YoY
|
$16.22M
50.38%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$828.0K
-250.82%
YoY
|
$630.0K
-75.73%
YoY
|
$570.0K
-49.56%
YoY
|
$872.0K
-24.89%
YoY
|
-$549.0K
-131.73%
YoY
|
$2.596M
173.26%
YoY
|
$1.130M
1.8%
YoY
|
$1.161M
-8.58%
YoY
|
$1.730M
-205.49%
YoY
|
$950.0K
-57.01%
YoY
|
| Cash From Operating Activities |
$55.03M
608.68%
YoY
|
$30.74M
-63.15%
YoY
|
$31.80M
562.26%
YoY
|
$18.38M
-47.86%
YoY
|
$7.765M
-68.94%
YoY
|
$83.41M
-371.27%
YoY
|
$4.801M
-82.53%
YoY
|
$35.26M
429.37%
YoY
|
$25.00M
-35.95%
YoY
|
-$30.75M
-367.53%
YoY
|
$27.48M
-48.54%
YoY
|
$6.660M
-167.36%
YoY
|
$39.03M
26.38%
YoY
|
$11.49M
-25.8%
YoY
|
$53.40M
126.96%
YoY
|
-$9.887M
502.87%
YoY
|
$30.88M
-30376.47%
YoY
|
$15.49M
-49.69%
YoY
|
$23.53M
60.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.667M
22.0%
YoY
|
$2.888M
153.78%
YoY
|
$305.0K
-51.51%
YoY
|
$878.0K
16.6%
YoY
|
$2.186M
1869.37%
YoY
|
$1.138M
35.8%
YoY
|
$629.0K
-79.17%
YoY
|
$753.0K
-17.25%
YoY
|
$111.0K
-88.67%
YoY
|
$838.0K
-272.78%
YoY
|
$3.020M
-119.17%
YoY
|
$910.0K
-143.35%
YoY
|
$980.0K
-152.29%
YoY
|
-$485.0K
-77.55%
YoY
|
-$15.76M
1345.6%
YoY
|
-$2.099M
-10595.0%
YoY
|
-$1.874M
143.38%
YoY
|
-$2.160M
-173.47%
YoY
|
-$1.090M
-56.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$311.2M
2.17%
YoY
|
-$21.48M
-81.06%
YoY
|
-$150.1M
391.75%
YoY
|
-$280.5M
163.9%
YoY
|
-$304.5M
160.95%
YoY
|
-$113.4M
-58.9%
YoY
|
-$30.53M
-84.1%
YoY
|
-$106.3M
-65.06%
YoY
|
-$116.7M
-4642.82%
YoY
|
-$276.0M
14.82%
YoY
|
-$192.0M
-12.21%
YoY
|
-$304.3M
1.81%
YoY
|
$2.569M
-100.57%
YoY
|
-$240.4M
-50.47%
YoY
|
-$218.7M
1.6%
YoY
|
-$298.9M
8.47%
YoY
|
-$452.1M
40.01%
YoY
|
-$485.3M
108.57%
YoY
|
-$215.3M
150.15%
YoY
|
| Cash From Investing Activities |
-$313.8M
2.32%
YoY
|
-$24.37M
-78.73%
YoY
|
-$150.5M
382.8%
YoY
|
-$281.4M
162.86%
YoY
|
-$306.7M
162.57%
YoY
|
-$114.6M
-58.61%
YoY
|
-$31.16M
-84.02%
YoY
|
-$107.1M
-64.92%
YoY
|
-$116.8M
-7451.54%
YoY
|
-$276.8M
15.4%
YoY
|
-$195.1M
-16.82%
YoY
|
-$305.2M
1.4%
YoY
|
$1.589M
-100.35%
YoY
|
-$239.9M
-50.78%
YoY
|
-$234.5M
8.37%
YoY
|
-$300.9M
9.24%
YoY
|
-$454.0M
40.26%
YoY
|
-$487.4M
112.17%
YoY
|
-$216.4M
144.32%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$2.018M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$9.859M
-23.78%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$12.94M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$537.6M
82.14%
YoY
|
$1.282M
-101.47%
YoY
|
$352.1M
251.52%
YoY
|
$219.0M
-200.5%
YoY
|
$295.2M
-17.27%
YoY
|
-$87.04M
-121.78%
YoY
|
$100.2M
-30.02%
YoY
|
-$217.9M
-208.54%
YoY
|
$356.8M
24202.32%
YoY
|
$399.7M
-279.25%
YoY
|
$143.1M
-131.67%
YoY
|
$200.8M
-15.91%
YoY
|
$1.468M
-100.28%
YoY
|
-$223.0M
-122.9%
YoY
|
-$452.0M
-236.53%
YoY
|
$238.8M
-72.28%
YoY
|
-$522.3M
-187.84%
YoY
|
$973.8M
229.72%
YoY
|
$331.1M
1628.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$55.03M
608.68%
YoY
|
$30.74M
-63.15%
YoY
|
$31.80M
562.26%
YoY
|
$18.38M
-47.86%
YoY
|
$7.765M
-68.94%
YoY
|
$83.41M
-371.27%
YoY
|
$4.801M
-82.53%
YoY
|
$35.26M
429.37%
YoY
|
$25.00M
-35.95%
YoY
|
-$30.75M
-367.53%
YoY
|
$27.48M
-48.54%
YoY
|
$6.660M
-167.36%
YoY
|
$39.03M
26.38%
YoY
|
$11.49M
-25.8%
YoY
|
$53.40M
126.96%
YoY
|
-$9.887M
502.87%
YoY
|
$30.88M
-30376.47%
YoY
|
$15.49M
-49.69%
YoY
|
$23.53M
60.72%
YoY
|
| Cash From Investing Activities |
-$313.8M
2.32%
YoY
|
-$24.37M
-78.73%
YoY
|
-$150.5M
382.8%
YoY
|
-$281.4M
162.86%
YoY
|
-$306.7M
162.57%
YoY
|
-$114.6M
-58.61%
YoY
|
-$31.16M
-84.02%
YoY
|
-$107.1M
-64.92%
YoY
|
-$116.8M
-7451.54%
YoY
|
-$276.8M
15.4%
YoY
|
-$195.1M
-16.82%
YoY
|
-$305.2M
1.4%
YoY
|
$1.589M
-100.35%
YoY
|
-$239.9M
-50.78%
YoY
|
-$234.5M
8.37%
YoY
|
-$300.9M
9.24%
YoY
|
-$454.0M
40.26%
YoY
|
-$487.4M
112.17%
YoY
|
-$216.4M
144.32%
YoY
|
| Cash From Financing Activities |
$537.6M
82.14%
YoY
|
$1.282M
-101.47%
YoY
|
$352.1M
251.52%
YoY
|
$219.0M
-200.5%
YoY
|
$295.2M
-17.27%
YoY
|
-$87.04M
-121.78%
YoY
|
$100.2M
-30.02%
YoY
|
-$217.9M
-208.54%
YoY
|
$356.8M
24202.32%
YoY
|
$399.7M
-279.25%
YoY
|
$143.1M
-131.67%
YoY
|
$200.8M
-15.91%
YoY
|
$1.468M
-100.28%
YoY
|
-$223.0M
-122.9%
YoY
|
-$452.0M
-236.53%
YoY
|
$238.8M
-72.28%
YoY
|
-$522.3M
-187.84%
YoY
|
$973.8M
229.72%
YoY
|
$331.1M
1628.83%
YoY
|
| Net Change In Cash |
$278.8M
-7427.36%
YoY
|
$7.651M
-106.47%
YoY
|
$233.5M
216.3%
YoY
|
-$44.01M
-84.81%
YoY
|
-$3.805M
-101.44%
YoY
|
-$118.2M
-228.35%
YoY
|
$73.82M
-402.28%
YoY
|
-$289.7M
196.47%
YoY
|
$264.9M
529.53%
YoY
|
$92.10M
-120.4%
YoY
|
-$24.42M
-96.14%
YoY
|
-$97.73M
35.59%
YoY
|
$42.09M
-104.45%
YoY
|
-$451.4M
-189.94%
YoY
|
-$633.1M
-558.07%
YoY
|
-$72.08M
-112.34%
YoY
|
-$945.4M
-449.22%
YoY
|
$501.9M
420.61%
YoY
|
$138.2M
-352.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$55.03M
608.68%
YoY
|
$30.74M
-63.15%
YoY
|
$31.80M
562.26%
YoY
|
$18.38M
-47.86%
YoY
|
$7.765M
-68.94%
YoY
|
$83.41M
-371.27%
YoY
|
$4.801M
-82.53%
YoY
|
$35.26M
429.37%
YoY
|
$25.00M
-35.95%
YoY
|
-$30.75M
-367.53%
YoY
|
$27.48M
-48.54%
YoY
|
$6.660M
-167.36%
YoY
|
$39.03M
26.38%
YoY
|
$11.49M
-25.8%
YoY
|
$53.40M
126.96%
YoY
|
-$9.887M
502.87%
YoY
|
$30.88M
-30376.47%
YoY
|
$15.49M
-49.69%
YoY
|
$23.53M
60.72%
YoY
|
| Capital Expenditures |
$2.667M
22.0%
YoY
|
$2.888M
153.78%
YoY
|
$305.0K
-51.51%
YoY
|
$878.0K
16.6%
YoY
|
$2.186M
1869.37%
YoY
|
$1.138M
35.8%
YoY
|
$629.0K
-79.17%
YoY
|
$753.0K
-17.25%
YoY
|
$111.0K
-88.67%
YoY
|
$838.0K
-272.78%
YoY
|
$3.020M
-119.17%
YoY
|
$910.0K
-143.35%
YoY
|
$980.0K
-152.29%
YoY
|
-$485.0K
-77.55%
YoY
|
-$15.76M
1345.6%
YoY
|
-$2.099M
-10595.0%
YoY
|
-$1.874M
143.38%
YoY
|
-$2.160M
-173.47%
YoY
|
-$1.090M
-56.4%
YoY
|
| Free Cash Flow |
$52.36M
838.56%
YoY
|
$27.85M
-66.15%
YoY
|
$31.49M
654.79%
YoY
|
$17.51M
-49.26%
YoY
|
$5.579M
-77.58%
YoY
|
$82.27M
-360.47%
YoY
|
$4.172M
-82.94%
YoY
|
$34.50M
500.05%
YoY
|
$24.89M
-34.6%
YoY
|
-$31.59M
-363.69%
YoY
|
$24.46M
-64.63%
YoY
|
$5.750M
-173.83%
YoY
|
$38.05M
16.16%
YoY
|
$11.98M
-32.14%
YoY
|
$69.16M
180.91%
YoY
|
-$7.788M
369.16%
YoY
|
$32.76M
4803.59%
YoY
|
$17.65M
-36.62%
YoY
|
$24.62M
43.64%
YoY
|
Loading...