|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$515.3M
2052.73%
YoY
|
$23.94M
-14.15%
YoY
|
$27.88M
3.83%
YoY
|
$26.85M
-84.5%
YoY
|
$173.3M
21.1%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
$17.14M
55.6%
YoY
|
$11.01M
122.91%
YoY
|
$4.940M
4.82%
YoY
|
$4.713M
-9.38%
YoY
|
$5.201M
53.56%
YoY
|
| Depreciation & Amortization |
$2.900M
7.41%
YoY
|
$2.700M
3.85%
YoY
|
$2.600M
4.0%
YoY
|
$2.500M
4.17%
YoY
|
$2.400M
-4.0%
YoY
|
| Operating Expenses |
$17.14M
55.6%
YoY
|
$11.01M
122.91%
YoY
|
$4.940M
4.82%
YoY
|
$4.713M
-9.38%
YoY
|
$5.201M
53.56%
YoY
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$152.6M
383.1%
YoY
|
$31.58M
93.95%
YoY
|
$16.28M
-10.41%
YoY
|
| Other Income/Expense, Net |
$3.483M
57.96%
YoY
|
$2.205M
-22.0%
YoY
|
$2.827M
87.84%
YoY
|
$1.505M
-39.73%
YoY
|
$2.497M
-48.1%
YoY
|
| Pretax Income |
$101.5M
4.56%
YoY
|
$97.08M
-9.2%
YoY
|
$106.9M
10.34%
YoY
|
$96.90M
8.18%
YoY
|
$89.57M
54.65%
YoY
|
| Income Tax |
$30.41M
0.05%
YoY
|
$30.40M
2.51%
YoY
|
$29.65M
-20.88%
YoY
|
$37.47M
29.15%
YoY
|
$29.02M
57.25%
YoY
|
| Net Earnings |
$71.10M
6.62%
YoY
|
$66.69M
-13.29%
YoY
|
$76.90M
29.41%
YoY
|
$59.43M
-1.87%
YoY
|
$60.56M
53.44%
YoY
|
| Basic Earnings Per Share |
$6.71
12.4%
YoY
|
$5.97
-14.1%
YoY
|
$6.95
28.23%
YoY
|
$5.42
-18.37%
YoY
|
$6.64
39.5%
YoY
|
| Diluted Earnings Per Share |
$6.62
11.64%
YoY
|
$5.93
-14.18%
YoY
|
$6.91
30.62%
YoY
|
$5.29
-17.98%
YoY
|
$6.45
38.41%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
10.59M
-5.23%
YoY
|
11.18M
1.08%
YoY
|
11.06M
1.2%
YoY
|
10.93M
21.28%
YoY
|
9.012M
9.61%
YoY
|
| Diluted Shares Outstanding |
10.74M
-4.56%
YoY
|
11.26M
1.13%
YoY
|
11.13M
-0.63%
YoY
|
11.20M
20.79%
YoY
|
9.273M
10.41%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$2.609M
-26.82%
YoY
|
N/A
|
$132.0M
2022.87%
YoY
|
$2.610M
-57.54%
YoY
|
$3.565M
-49.27%
YoY
|
N/A
|
$6.218M
-5.46%
YoY
|
$6.147M
-22.07%
YoY
|
$7.027M
1.14%
YoY
|
N/A
|
$6.577M
11.32%
YoY
|
$7.888M
-86.67%
YoY
|
$6.948M
-86.37%
YoY
|
$80.55M
64.03%
YoY
|
$5.908M
-86.88%
YoY
|
$59.16M
44.11%
YoY
|
$50.97M
33.76%
YoY
|
$49.11M
33.23%
YoY
|
$45.02M
25.24%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
$4.196M
89.01%
YoY
|
N/A
|
$5.297M
78.41%
YoY
|
$3.653M
20.05%
YoY
|
$2.220M
-26.27%
YoY
|
N/A
|
$2.969M
153.54%
YoY
|
$3.043M
105.33%
YoY
|
$3.011M
129.32%
YoY
|
N/A
|
$1.171M
19.0%
YoY
|
$1.482M
29.55%
YoY
|
$1.313M
-6.15%
YoY
|
N/A
|
$984.0K
-9.72%
YoY
|
$1.144M
N/A
|
$1.399M
50.92%
YoY
|
N/A
|
$1.090M
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$828.0K
-250.82%
YoY
|
$630.0K
-75.73%
YoY
|
$570.0K
-49.56%
YoY
|
$872.0K
-24.89%
YoY
|
-$549.0K
-131.73%
YoY
|
$2.596M
173.26%
YoY
|
$1.130M
1.8%
YoY
|
$1.161M
-8.58%
YoY
|
$1.730M
-205.49%
YoY
|
$950.0K
-57.01%
YoY
|
| Operating Expenses |
$4.196M
89.01%
YoY
|
N/A
|
$5.297M
78.41%
YoY
|
$3.653M
20.05%
YoY
|
$2.220M
-26.27%
YoY
|
N/A
|
$2.969M
153.54%
YoY
|
$3.043M
105.33%
YoY
|
$3.011M
129.32%
YoY
|
N/A
|
$1.171M
19.0%
YoY
|
$1.482M
29.55%
YoY
|
$1.313M
-6.15%
YoY
|
N/A
|
$984.0K
-9.72%
YoY
|
$1.144M
N/A
|
$1.399M
50.92%
YoY
|
N/A
|
$1.090M
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$52.63M
112.81%
YoY
|
N/A
|
$44.34M
558.65%
YoY
|
$35.23M
813.56%
YoY
|
$24.73M
470.06%
YoY
|
$16.66M
287.33%
YoY
|
$6.732M
59.3%
YoY
|
$3.856M
-5.42%
YoY
|
$4.338M
17.75%
YoY
|
$4.300M
26.66%
YoY
|
$4.226M
16.71%
YoY
|
| Other Income/Expense, Net |
$307.0K
-79.04%
YoY
|
N/A
|
$480.0K
-26.15%
YoY
|
$492.0K
37.05%
YoY
|
$1.465M
36.66%
YoY
|
N/A
|
$650.0K
-19.05%
YoY
|
$359.0K
-44.17%
YoY
|
$1.072M
60.48%
YoY
|
N/A
|
$803.0K
193.07%
YoY
|
$643.0K
128.01%
YoY
|
$668.0K
67.0%
YoY
|
N/A
|
$274.0K
N/A
|
$282.0K
N/A
|
$400.0K
N/A
|
N/A
|
N/A
|
| Pretax Income |
$44.39M
90.01%
YoY
|
$41.18M
31.39%
YoY
|
$10.18M
-42.05%
YoY
|
$26.78M
12.14%
YoY
|
$23.36M
-3.8%
YoY
|
$31.34M
57.76%
YoY
|
$17.57M
-38.04%
YoY
|
$23.88M
-3.93%
YoY
|
$24.29M
-28.23%
YoY
|
$19.87M
1450.9%
YoY
|
$28.36M
-21.12%
YoY
|
$24.86M
-26.08%
YoY
|
$33.84M
29.94%
YoY
|
$1.281M
-95.43%
YoY
|
$35.95M
48.48%
YoY
|
$33.63M
71.89%
YoY
|
$26.04M
46.75%
YoY
|
$28.05M
62.55%
YoY
|
$24.21M
52.32%
YoY
|
| Income Tax |
$12.96M
84.99%
YoY
|
$12.32M
24.17%
YoY
|
$3.063M
-42.25%
YoY
|
$8.016M
13.16%
YoY
|
$7.008M
-13.29%
YoY
|
$9.925M
87.3%
YoY
|
$5.304M
-15.7%
YoY
|
$7.084M
-23.81%
YoY
|
$8.082M
-7.75%
YoY
|
$5.299M
-41.26%
YoY
|
$6.292M
-42.75%
YoY
|
$9.298M
-10.96%
YoY
|
$8.761M
24.82%
YoY
|
$9.021M
-1.57%
YoY
|
$10.99M
37.49%
YoY
|
$10.44M
67.64%
YoY
|
$7.019M
24.74%
YoY
|
$9.165M
67.18%
YoY
|
$7.994M
56.41%
YoY
|
| Net Earnings |
$31.43M
92.16%
YoY
|
$28.86M
34.74%
YoY
|
$7.119M
-41.96%
YoY
|
$18.77M
11.71%
YoY
|
$16.35M
0.93%
YoY
|
$21.42M
47.81%
YoY
|
$12.27M
-44.4%
YoY
|
$16.80M
7.96%
YoY
|
$16.20M
-35.38%
YoY
|
$14.49M
-287.21%
YoY
|
$22.06M
-11.59%
YoY
|
$15.56M
-32.89%
YoY
|
$25.08M
31.83%
YoY
|
-$7.740M
-140.98%
YoY
|
$24.96M
53.9%
YoY
|
$23.19M
73.88%
YoY
|
$19.02M
56.98%
YoY
|
$18.89M
60.4%
YoY
|
$16.22M
50.38%
YoY
|
| Basic Earnings Per Share |
$2.94
101.37%
YoY
|
N/A
|
$0.68
-38.18%
YoY
|
$1.78
18.67%
YoY
|
$1.46
0.0%
YoY
|
N/A
|
$1.10
-44.72%
YoY
|
$1.50
7.91%
YoY
|
$1.46
-35.4%
YoY
|
N/A
|
$1.99
-12.72%
YoY
|
$1.39
-34.43%
YoY
|
$2.26
29.89%
YoY
|
-$0.71
-140.8%
YoY
|
$2.28
25.27%
YoY
|
$2.12
33.33%
YoY
|
$1.74
19.18%
YoY
|
$1.74
22.54%
YoY
|
$1.82
40.0%
YoY
|
| Diluted Earnings Per Share |
$2.92
101.4%
YoY
|
$2.77
47.35%
YoY
|
$0.67
-37.81%
YoY
|
$1.76
17.33%
YoY
|
$1.45
-0.39%
YoY
|
$1.88
47.43%
YoY
|
$1.08
-44.96%
YoY
|
$1.50
9.49%
YoY
|
$1.46
-35.32%
YoY
|
$1.28
-279.55%
YoY
|
$1.97
-100.0%
YoY
|
$1.37
-100.0%
YoY
|
$2.25
33.14%
YoY
|
-$0.71
-142.01%
YoY
|
$2.233M
126140016.72%
YoY
|
$2.072M
133698731.0%
YoY
|
$1.69
18.18%
YoY
|
$1.69
21.58%
YoY
|
$1.77
39.37%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
10.12M
-9.88%
YoY
|
10.30M
-8.03%
YoY
|
10.42M
-6.89%
YoY
|
10.66M
-4.76%
YoY
|
11.23M
1.22%
YoY
|
11.20M
1.22%
YoY
|
11.19M
1.18%
YoY
|
11.19M
-0.16%
YoY
|
11.09M
1.18%
YoY
|
11.06M
1.2%
YoY
|
11.06M
1.2%
YoY
|
11.21M
2.56%
YoY
|
10.96M
0.38%
YoY
|
10.93M
2.7%
YoY
|
10.93M
26.83%
YoY
|
10.93M
31.51%
YoY
|
10.92M
31.94%
YoY
|
10.64M
28.38%
YoY
|
8.619M
4.82%
YoY
|
| Diluted Shares Outstanding |
10.76M
-4.66%
YoY
|
N/A
|
10.59M
-6.41%
YoY
|
10.68M
-4.67%
YoY
|
11.28M
1.33%
YoY
|
N/A
|
11.31M
1.58%
YoY
|
11.20M
-0.7%
YoY
|
11.13M
0.27%
YoY
|
N/A
|
11.14M
-0.36%
YoY
|
11.28M
0.79%
YoY
|
11.10M
-1.07%
YoY
|
N/A
|
11.18M
25.68%
YoY
|
11.19M
30.97%
YoY
|
11.22M
33.34%
YoY
|
N/A
|
8.893M
5.96%
YoY
|
Loading...