|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$68.53M
6.24%
YoY
|
$64.50M
24.98%
YoY
|
$51.61M
-17.55%
YoY
|
$62.60M
1.46%
YoY
|
$61.70M
69.54%
YoY
|
| Depreciation, Depletion And Amortization |
$1.300M
18.18%
YoY
|
$1.100M
-59.06%
YoY
|
$2.687M
123.92%
YoY
|
$1.200M
0.0%
YoY
|
$1.200M
9.09%
YoY
|
| Cash From Operating Activities |
$37.70M
-40.63%
YoY
|
$63.50M
-22.65%
YoY
|
$82.10M
-39.05%
YoY
|
$134.7M
105.85%
YoY
|
$65.43M
-54.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$674.0K
-47.59%
YoY
|
$1.286M
-73.92%
YoY
|
$4.931M
109.47%
YoY
|
$2.354M
513.02%
YoY
|
$384.0K
-28.49%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$127.5M
1682.3%
YoY
|
$7.154M
-106.79%
YoY
|
-$105.3M
-83.78%
YoY
|
-$649.5M
-30.18%
YoY
|
-$930.2M
94.89%
YoY
|
| Cash From Investing Activities |
$126.8M
2061.42%
YoY
|
$5.868M
-105.32%
YoY
|
-$110.3M
-83.08%
YoY
|
-$651.8M
-29.95%
YoY
|
-$930.6M
94.73%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.727M
27170.0%
YoY
|
$10.00K
-99.5%
YoY
|
$2.020M
-75.35%
YoY
|
$8.195M
47.82%
YoY
|
$5.544M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$30.73M
-186.08%
YoY
|
$35.70M
-648.07%
YoY
|
-$6.514M
-102.55%
YoY
|
$255.3M
-77.91%
YoY
|
$1.156B
451.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$37.70M
-40.63%
YoY
|
$63.50M
-22.65%
YoY
|
$82.10M
-39.05%
YoY
|
$134.7M
105.85%
YoY
|
$65.43M
-54.1%
YoY
|
| Cash From Investing Activities |
$126.8M
2061.42%
YoY
|
$5.868M
-105.32%
YoY
|
-$110.3M
-83.08%
YoY
|
-$651.8M
-29.95%
YoY
|
-$930.6M
94.73%
YoY
|
| Cash From Financing Activities |
-$30.73M
-186.08%
YoY
|
$35.70M
-648.07%
YoY
|
-$6.514M
-102.55%
YoY
|
$255.3M
-77.91%
YoY
|
$1.156B
451.47%
YoY
|
| Net Change In Cash |
$133.8M
27.34%
YoY
|
$105.1M
-402.97%
YoY
|
-$34.68M
-86.76%
YoY
|
-$261.9M
-190.09%
YoY
|
$290.7M
-331.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$37.70M
-40.63%
YoY
|
$63.50M
-22.65%
YoY
|
$82.10M
-39.05%
YoY
|
$134.7M
105.85%
YoY
|
$65.43M
-54.1%
YoY
|
| Capital Expenditures |
$674.0K
-47.59%
YoY
|
$1.286M
-73.92%
YoY
|
$4.931M
109.47%
YoY
|
$2.354M
513.02%
YoY
|
$384.0K
-28.49%
YoY
|
| Free Cash Flow |
$37.03M
-40.48%
YoY
|
$62.22M
-19.38%
YoY
|
$77.17M
-41.69%
YoY
|
$132.3M
103.45%
YoY
|
$65.05M
-54.2%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$22.31M
36.92%
YoY
|
$18.31M
12.79%
YoY
|
$17.27M
3.41%
YoY
|
$16.83M
-0.66%
YoY
|
$16.30M
11.39%
YoY
|
$16.24M
43.08%
YoY
|
$16.70M
46.14%
YoY
|
$16.94M
29.21%
YoY
|
$14.63M
-6.99%
YoY
|
$11.35M
11.46%
YoY
|
$11.43M
-32.35%
YoY
|
$13.11M
-18.58%
YoY
|
$15.73M
-19.04%
YoY
|
$10.18M
-41.66%
YoY
|
$16.89M
0.07%
YoY
|
$16.10M
11.86%
YoY
|
$19.43M
49.67%
YoY
|
$17.45M
84.66%
YoY
|
$16.88M
79.88%
YoY
|
| Depreciation, Depletion And Amortization |
$686.0K
-17.55%
YoY
|
$859.0K
13.03%
YoY
|
$970.0K
33.61%
YoY
|
$850.0K
17.73%
YoY
|
$832.0K
10.64%
YoY
|
$760.0K
4.54%
YoY
|
$726.0K
-9.25%
YoY
|
$722.0K
44.4%
YoY
|
$752.0K
6.67%
YoY
|
$727.0K
-39.92%
YoY
|
$800.0K
-35.95%
YoY
|
$500.0K
-30.17%
YoY
|
$705.0K
0.71%
YoY
|
$1.210M
101.67%
YoY
|
$1.249M
78.43%
YoY
|
$716.0K
-10.5%
YoY
|
$700.0K
0.0%
YoY
|
$600.0K
-14.29%
YoY
|
$700.0K
0.0%
YoY
|
| Cash From Operating Activities |
$45.81M
284.6%
YoY
|
-$5.139M
-126.67%
YoY
|
$16.48M
-243.42%
YoY
|
$14.45M
-25.36%
YoY
|
$11.91M
-67.24%
YoY
|
$19.27M
-332.12%
YoY
|
-$11.49M
-164.92%
YoY
|
$19.36M
-58.98%
YoY
|
$36.36M
42.4%
YoY
|
-$8.302M
-6.86%
YoY
|
$17.70M
-938.47%
YoY
|
$47.20M
-8.02%
YoY
|
$25.53M
-72.96%
YoY
|
-$8.913M
-184.89%
YoY
|
-$2.111M
-147.98%
YoY
|
$51.32M
103.64%
YoY
|
$94.42M
273.73%
YoY
|
$10.50M
17.98%
YoY
|
$4.400M
-76.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$225.0K
-44.99%
YoY
|
$261.0K
-6.79%
YoY
|
$118.0K
-66.67%
YoY
|
$70.00K
-71.19%
YoY
|
$409.0K
-56.63%
YoY
|
$280.0K
-80.0%
YoY
|
$354.0K
-74.71%
YoY
|
$243.0K
-79.09%
YoY
|
$943.0K
1.95%
YoY
|
$1.400M
-228.44%
YoY
|
$1.400M
-512.98%
YoY
|
$1.162M
4369.23%
YoY
|
$925.0K
-1025.0%
YoY
|
-$1.090M
N/A
|
-$339.0K
69.5%
YoY
|
$26.00K
-73.74%
YoY
|
-$100.0K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$74.09M
-471.67%
YoY
|
$179.2M
-359.88%
YoY
|
-$71.79M
-2486.57%
YoY
|
$40.03M
-59.18%
YoY
|
-$19.93M
-20.16%
YoY
|
-$68.95M
-48.97%
YoY
|
$3.008M
-126.62%
YoY
|
$98.07M
-1521.23%
YoY
|
-$24.97M
-151.97%
YoY
|
-$135.1M
72.6%
YoY
|
-$11.30M
-94.58%
YoY
|
-$6.900M
-97.31%
YoY
|
$48.04M
-145.23%
YoY
|
-$78.28M
-53.98%
YoY
|
-$208.6M
-29.73%
YoY
|
-$256.4M
12.37%
YoY
|
-$106.2M
-54.83%
YoY
|
-$170.1M
26.56%
YoY
|
-$296.8M
168.6%
YoY
|
| Cash From Investing Activities |
$74.09M
-470.37%
YoY
|
$179.0M
-358.02%
YoY
|
-$72.05M
-2741.09%
YoY
|
$39.92M
-59.15%
YoY
|
-$20.00M
-20.65%
YoY
|
-$69.36M
-49.02%
YoY
|
$2.728M
-121.48%
YoY
|
$97.71M
-1263.23%
YoY
|
-$25.21M
-153.78%
YoY
|
-$136.1M
71.78%
YoY
|
-$12.70M
-93.94%
YoY
|
-$8.400M
-96.73%
YoY
|
$46.88M
-144.11%
YoY
|
-$79.20M
-53.47%
YoY
|
-$209.6M
-29.37%
YoY
|
-$256.7M
12.38%
YoY
|
-$106.3M
-54.81%
YoY
|
-$170.2M
26.54%
YoY
|
-$296.8M
168.11%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.443M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$553.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$116.0M
-368.0%
YoY
|
-$17.31M
-297.82%
YoY
|
-$3.283M
-88.23%
YoY
|
-$53.41M
11.16%
YoY
|
$43.27M
-57.94%
YoY
|
$8.752M
23.22%
YoY
|
-$27.88M
-293.63%
YoY
|
-$48.05M
23924.5%
YoY
|
$102.9M
-469.69%
YoY
|
$7.103M
-91.92%
YoY
|
$14.40M
-91.45%
YoY
|
-$200.0K
-105.25%
YoY
|
-$27.83M
485.38%
YoY
|
$87.88M
-74.73%
YoY
|
$168.4M
-27.33%
YoY
|
$3.807M
-98.89%
YoY
|
-$4.754M
-102.04%
YoY
|
$347.7M
132.11%
YoY
|
$231.7M
7623.33%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$45.81M
284.6%
YoY
|
-$5.139M
-126.67%
YoY
|
$16.48M
-243.42%
YoY
|
$14.45M
-25.36%
YoY
|
$11.91M
-67.24%
YoY
|
$19.27M
-332.12%
YoY
|
-$11.49M
-164.92%
YoY
|
$19.36M
-58.98%
YoY
|
$36.36M
42.4%
YoY
|
-$8.302M
-6.86%
YoY
|
$17.70M
-938.47%
YoY
|
$47.20M
-8.02%
YoY
|
$25.53M
-72.96%
YoY
|
-$8.913M
-184.89%
YoY
|
-$2.111M
-147.98%
YoY
|
$51.32M
103.64%
YoY
|
$94.42M
273.73%
YoY
|
$10.50M
17.98%
YoY
|
$4.400M
-76.22%
YoY
|
| Cash From Investing Activities |
$74.09M
-470.37%
YoY
|
$179.0M
-358.02%
YoY
|
-$72.05M
-2741.09%
YoY
|
$39.92M
-59.15%
YoY
|
-$20.00M
-20.65%
YoY
|
-$69.36M
-49.02%
YoY
|
$2.728M
-121.48%
YoY
|
$97.71M
-1263.23%
YoY
|
-$25.21M
-153.78%
YoY
|
-$136.1M
71.78%
YoY
|
-$12.70M
-93.94%
YoY
|
-$8.400M
-96.73%
YoY
|
$46.88M
-144.11%
YoY
|
-$79.20M
-53.47%
YoY
|
-$209.6M
-29.37%
YoY
|
-$256.7M
12.38%
YoY
|
-$106.3M
-54.81%
YoY
|
-$170.2M
26.54%
YoY
|
-$296.8M
168.11%
YoY
|
| Cash From Financing Activities |
-$116.0M
-368.0%
YoY
|
-$17.31M
-297.82%
YoY
|
-$3.283M
-88.23%
YoY
|
-$53.41M
11.16%
YoY
|
$43.27M
-57.94%
YoY
|
$8.752M
23.22%
YoY
|
-$27.88M
-293.63%
YoY
|
-$48.05M
23924.5%
YoY
|
$102.9M
-469.69%
YoY
|
$7.103M
-91.92%
YoY
|
$14.40M
-91.45%
YoY
|
-$200.0K
-105.25%
YoY
|
-$27.83M
485.38%
YoY
|
$87.88M
-74.73%
YoY
|
$168.4M
-27.33%
YoY
|
$3.807M
-98.89%
YoY
|
-$4.754M
-102.04%
YoY
|
$347.7M
132.11%
YoY
|
$231.7M
7623.33%
YoY
|
| Net Change In Cash |
$3.925M
-88.84%
YoY
|
$156.5M
-478.62%
YoY
|
-$58.85M
60.6%
YoY
|
$956.0K
-98.61%
YoY
|
$35.18M
-69.15%
YoY
|
-$41.34M
-69.88%
YoY
|
-$36.64M
-288.89%
YoY
|
$69.02M
78.82%
YoY
|
$114.0M
155.8%
YoY
|
-$137.3M
57568.91%
YoY
|
$19.40M
-144.73%
YoY
|
$38.60M
-119.15%
YoY
|
$44.58M
-368.39%
YoY
|
-$238.0K
-100.13%
YoY
|
-$43.37M
-28.55%
YoY
|
-$201.5M
-244.27%
YoY
|
-$16.61M
-170.59%
YoY
|
$188.0M
676.86%
YoY
|
-$60.70M
-31.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$45.81M
284.6%
YoY
|
-$5.139M
-126.67%
YoY
|
$16.48M
-243.42%
YoY
|
$14.45M
-25.36%
YoY
|
$11.91M
-67.24%
YoY
|
$19.27M
-332.12%
YoY
|
-$11.49M
-164.92%
YoY
|
$19.36M
-58.98%
YoY
|
$36.36M
42.4%
YoY
|
-$8.302M
-6.86%
YoY
|
$17.70M
-938.47%
YoY
|
$47.20M
-8.02%
YoY
|
$25.53M
-72.96%
YoY
|
-$8.913M
-184.89%
YoY
|
-$2.111M
-147.98%
YoY
|
$51.32M
103.64%
YoY
|
$94.42M
273.73%
YoY
|
$10.50M
17.98%
YoY
|
$4.400M
-76.22%
YoY
|
| Capital Expenditures |
N/A
|
$225.0K
-44.99%
YoY
|
$261.0K
-6.79%
YoY
|
$118.0K
-66.67%
YoY
|
$70.00K
-71.19%
YoY
|
$409.0K
-56.63%
YoY
|
$280.0K
-80.0%
YoY
|
$354.0K
-74.71%
YoY
|
$243.0K
-79.09%
YoY
|
$943.0K
1.95%
YoY
|
$1.400M
-228.44%
YoY
|
$1.400M
-512.98%
YoY
|
$1.162M
4369.23%
YoY
|
$925.0K
-1025.0%
YoY
|
-$1.090M
N/A
|
-$339.0K
69.5%
YoY
|
$26.00K
-73.74%
YoY
|
-$100.0K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
N/A
|
-$5.364M
-128.44%
YoY
|
$16.22M
-237.79%
YoY
|
$14.33M
-24.59%
YoY
|
$11.84M
-67.21%
YoY
|
$18.86M
-304.02%
YoY
|
-$11.77M
-172.21%
YoY
|
$19.01M
-58.5%
YoY
|
$36.12M
48.19%
YoY
|
-$9.245M
-6.03%
YoY
|
$16.30M
-1696.47%
YoY
|
$45.80M
-11.34%
YoY
|
$24.37M
-74.18%
YoY
|
-$9.838M
-192.81%
YoY
|
-$1.021M
-123.2%
YoY
|
$51.66M
103.37%
YoY
|
$94.39M
275.1%
YoY
|
$10.60M
19.1%
YoY
|
$4.400M
-76.47%
YoY
|
Loading...