2016 Q2 Form 10-Q Financial Statement
#000119312516676834 Filed on August 09, 2016
Income Statement
Concept | 2016 Q2 | 2015 Q4 | 2015 Q2 |
---|---|---|---|
Revenue | $34.41M | $34.90M | $35.35M |
YoY Change | -2.64% | 11.75% | -24.86% |
Cost Of Revenue | $20.48M | $19.60M | $19.80M |
YoY Change | 3.43% | 15.09% | -37.06% |
Gross Profit | $13.94M | $15.30M | $15.55M |
YoY Change | -10.38% | 7.82% | -0.24% |
Gross Profit Margin | 40.49% | 43.84% | 43.99% |
Selling, General & Admin | $11.48M | $8.080M | $8.750M |
YoY Change | 31.22% | 4.26% | 8.06% |
% of Gross Profit | 82.4% | 52.81% | 56.27% |
Research & Development | $7.555M | $7.450M | $8.147M |
YoY Change | -7.27% | 7.04% | 9.24% |
% of Gross Profit | 54.22% | 48.69% | 52.4% |
Depreciation & Amortization | $808.0K | $920.0K | $929.0K |
YoY Change | -13.02% | 1.1% | 11.52% |
% of Gross Profit | 5.8% | 6.01% | 5.97% |
Operating Expenses | $19.04M | $15.53M | $16.90M |
YoY Change | 12.66% | 5.5% | 8.63% |
Operating Profit | -$68.71M | -$230.0K | -$1.466M |
YoY Change | 4586.97% | -56.6% | -2224.64% |
Interest Expense | -$30.00K | -$10.00K | -$20.00K |
YoY Change | 50.0% | -50.0% | 0.0% |
% of Operating Profit | |||
Other Income/Expense, Net | -$68.00K | $0.00 | -$16.00K |
YoY Change | 325.0% | -27.27% | |
Pretax Income | -$68.78M | $1.240M | -$1.482M |
YoY Change | 4540.96% | -329.63% | -3253.19% |
Income Tax | $12.00K | $20.00K | -$185.0K |
% Of Pretax Income | 1.61% | ||
Net Earnings | -$68.79M | $1.260M | $20.87M |
YoY Change | -429.65% | 121.05% | 2029.39% |
Net Earnings / Revenue | -199.9% | 3.61% | 59.04% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$1.648M | $30.71K | $505.2K |
COMMON SHARES | |||
Basic Shares Outstanding | |||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2016 Q2 | 2015 Q4 | 2015 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $105.8M | $109.2M | $104.4M |
YoY Change | 1.34% | 36.5% | 39.2% |
Cash & Equivalents | $105.8M | $109.2M | $104.4M |
Short-Term Investments | |||
Other Short-Term Assets | $2.400M | $1.800M | $2.600M |
YoY Change | -7.69% | -41.94% | -44.68% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $25.30M | $24.62M | $30.51M |
Other Receivables | $100.0K | $100.0K | $100.0K |
Total Short-Term Assets | $133.6M | $135.7M | $137.7M |
YoY Change | -2.97% | 24.2% | 20.32% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $4.454M | $5.778M | $6.471M |
YoY Change | -31.17% | 6.41% | 28.34% |
Goodwill | $0.00 | $63.31M | $63.31M |
YoY Change | -100.0% | -3.61% | -3.61% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $205.0K | ||
YoY Change | -26.52% | ||
Total Long-Term Assets | $4.676M | $69.31M | $70.02M |
YoY Change | -93.32% | -2.96% | -25.63% |
TOTAL ASSETS | |||
Total Short-Term Assets | $133.6M | $135.7M | $137.7M |
Total Long-Term Assets | $4.676M | $69.31M | $70.02M |
Total Assets | $138.3M | $205.0M | $207.7M |
YoY Change | -33.43% | 13.46% | -0.42% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $9.614M | $9.460M | $13.37M |
YoY Change | -28.09% | -31.28% | -33.75% |
Accrued Expenses | $7.600M | $6.700M | $7.900M |
YoY Change | -3.8% | -10.67% | -5.95% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $17.53M | $16.86M | $22.62M |
YoY Change | -22.49% | -27.93% | -26.48% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $407.0K | $662.0K | $898.0K |
YoY Change | -54.68% | -40.79% | -32.07% |
Total Long-Term Liabilities | $407.0K | $662.0K | $898.0K |
YoY Change | -54.68% | -40.79% | -32.07% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $17.53M | $16.86M | $22.62M |
Total Long-Term Liabilities | $407.0K | $662.0K | $898.0K |
Total Liabilities | $17.94M | $17.53M | $23.51M |
YoY Change | -23.72% | -28.51% | -26.71% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$236.0M | -$163.5M | -$164.8M |
YoY Change | 43.21% | -14.05% | -2.67% |
Common Stock | $356.0M | $350.8M | $348.7M |
YoY Change | 2.09% | 0.67% | 0.96% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $95.00K | $238.0K | $144.0K |
YoY Change | -34.03% | -90.49% | 14300.0% |
Treasury Stock Shares | |||
Shareholders Equity | $120.3M | $187.5M | $184.2M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $138.3M | $205.0M | $207.7M |
YoY Change | -33.43% | 13.46% | -0.42% |
Cashflow Statement
Concept | 2016 Q2 | 2015 Q4 | 2015 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$68.79M | $1.260M | $20.87M |
YoY Change | -429.65% | 121.05% | 2029.39% |
Depreciation, Depletion And Amortization | $808.0K | $920.0K | $929.0K |
YoY Change | -13.02% | 1.1% | 11.52% |
Cash From Operating Activities | -$380.0K | $750.0K | -$1.760M |
YoY Change | -78.41% | -82.56% | -153.5% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$120.0K | -$490.0K | -$2.040M |
YoY Change | -94.12% | -51.0% | 277.78% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $730.0K | $25.76M |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$110.0K | $240.0K | $23.72M |
YoY Change | -100.46% | -124.0% | -4492.59% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -320.0K | -770.0K | -1.180M |
YoY Change | -72.88% | -80.36% | -103.5% |
NET CHANGE | |||
Cash From Operating Activities | -380.0K | 750.0K | -1.760M |
Cash From Investing Activities | -110.0K | 240.0K | 23.72M |
Cash From Financing Activities | -320.0K | -770.0K | -1.180M |
Net Change In Cash | -810.0K | 220.0K | 20.78M |
YoY Change | -103.9% | -135.48% | -42.96% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$380.0K | $750.0K | -$1.760M |
Capital Expenditures | -$120.0K | -$490.0K | -$2.040M |
Free Cash Flow | -$260.0K | $1.240M | $280.0K |
YoY Change | -192.86% | -76.6% | -92.69% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2008Q2 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
30000000 | |
CY2016Q2 | us-gaap |
Other Assets
OtherAssets
|
222000 | |
CY2016Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
4454000 | |
CY2016Q2 | mchx |
Number Of Financial Institution
NumberOfFinancialInstitution
|
1 | Entity |
CY2015Q2 | us-gaap |
Line Of Credit
LineOfCredit
|
0 | |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
104431000 | |
CY2016Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
9900561 | shares |
CY2016Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
6.23 | |
CY2016Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-235986000 | |
CY2016Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
407000 | |
CY2016Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
2400000 | |
CY2016Q2 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
4183000 | |
CY2016Q2 | us-gaap |
Liabilities
Liabilities
|
17937000 | |
CY2016Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
138271000 | |
CY2016Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
333000 | |
CY2016Q2 | us-gaap |
Contractual Obligation Future Minimum Payments Due Remainder Of Fiscal Year
ContractualObligationFutureMinimumPaymentsDueRemainderOfFiscalYear
|
3222000 | |
CY2016Q2 | us-gaap |
Contractual Obligation Due In Second Year
ContractualObligationDueInSecondYear
|
4675000 | |
CY2016Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
9614000 | |
CY2016Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
120334000 | |
CY2016Q2 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
1206000 | |
CY2016Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
355979000 | |
CY2016Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
29076000 | |
CY2016Q2 | us-gaap |
Other Commitment Due In Second Year
OtherCommitmentDueInSecondYear
|
2275000 | |
CY2016Q2 | us-gaap |
Other Commitment
OtherCommitment
|
4778000 | |
CY2016Q2 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
577000 | |
CY2016Q2 | us-gaap |
Contractual Obligation Due In Third Year
ContractualObligationDueInThirdYear
|
1064000 | |
CY2016Q2 | us-gaap |
Contractual Obligation
ContractualObligation
|
8961000 | |
CY2016Q2 | us-gaap |
Other Commitment Due In Third Year
OtherCommitmentDueInThirdYear
|
487000 | |
CY2016Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
7583000 | |
CY2016Q2 | us-gaap |
Line Of Credit
LineOfCredit
|
0 | |
CY2016Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
17530000 | |
CY2016Q2 | us-gaap |
Assets Current
AssetsCurrent
|
133595000 | |
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
105777000 | |
CY2016Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
25301000 | |
CY2016Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
33530000 | |
CY2016Q2 | us-gaap |
Assets
Assets
|
138271000 | |
CY2016Q2 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
124000 | |
CY2016Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
2393000 | |
CY2016Q2 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
95000 | |
CY2016Q2 | mchx |
Contractual Obligation Due In Fourth Year And Thereafter
ContractualObligationDueInFourthYearAndThereafter
|
0 | |
CY2016Q2 | mchx |
Other Commitment Due In Remainder Of Current Fiscal Year
OtherCommitmentDueInRemainderOfCurrentFiscalYear
|
2016000 | |
CY2016Q2 | mchx |
Deferred Tax Assets Valuation Allowance Percentage
DeferredTaxAssetsValuationAllowancePercentage
|
1.00 | pure |
CY2016Q2 | mchx |
Operating Leases Future Minimum Payments Due In Four Years And Thereafter
OperatingLeasesFutureMinimumPaymentsDueInFourYearsAndThereafter
|
0 | |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
8937281 | shares |
CY2016Q2 | mchx |
Other Commitment Due In Fourth Year And Thereafter
OtherCommitmentDueInFourthYearAndThereafter
|
0 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
80032000 | |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
9460000 | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
187466000 | |
CY2015Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
350799000 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
55000 | shares | |
CY2015Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
|
6.97 | |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-163518000 | |
CY2015Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
662000 | |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
17526000 | |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
204992000 | |
CY2015Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
692000 | |
CY2015Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
27567000 | |
CY2015Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
6712000 | |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
16864000 | |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
135687000 | |
CY2015Q4 | us-gaap |
Other Assets
OtherAssets
|
222000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
5778000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
109155000 | |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
24621000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
33345000 | |
CY2015Q4 | us-gaap |
Assets
Assets
|
204992000 | |
CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
63305000 | |
CY2015Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
127000 | |
CY2015Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
1784000 | |
CY2015Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
238000 | |
CY2015Q4 | mchx |
Deferred Tax Assets Valuation Allowance Percentage
DeferredTaxAssetsValuationAllowancePercentage
|
1.00 | pure |
CY2015Q1 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
139000 | shares |
CY2015Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
108000 | shares |
us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.04 | ||
us-gaap |
Treasury Stock Shares Retired
TreasuryStockSharesRetired
|
741000 | shares | |
us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0.66 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
4437000 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.62 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.04 | ||
us-gaap |
Revenues
Revenues
|
71261000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
2885000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1285000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1766000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
25452000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
4807000 | ||
us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
27079000 | ||
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-1627000 | ||
us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
22032000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
39000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
25415000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
131000 | ||
mchx |
Percentage Of Revenue As Criteria For Major Distribution Partners
PercentageOfRevenueAsCriteriaForMajorDistributionPartners
|
0.10 | pure | |
mchx |
Dividends Paid To Participating Securities
DividendsPaidToParticipatingSecurities
|
37000 | ||
mchx |
Number Of Shares Repurchased For Taxes On Restricted Stock
NumberOfSharesRepurchasedForTaxesOnRestrictedStock
|
15000 | shares | |
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
74000 | ||
us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
1685000 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-11000 | ||
us-gaap |
Discontinued Operation Gain Loss From Disposal Of Discontinued Operation Before Income Tax
DiscontinuedOperationGainLossFromDisposalOfDiscontinuedOperationBeforeIncomeTax
|
22195000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-4000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-41000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1807000 | ||
us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
5047000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
5458000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1700000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-180000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
-88000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-299000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
166000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5460000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1831000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-812000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-220000 | ||
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
37000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
22840000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
7703000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
73027000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10204000 | ||
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
961000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
15839000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
24399000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
39163000 | ||
us-gaap |
Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
|
16000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-2878000 | ||
mchx |
Allowance For Doubtful Accounts And Advertiser Credits
AllowanceForDoubtfulAccountsAndAdvertiserCredits
|
235000 | ||
mchx |
Number Of Major Distribution Partners
NumberOfMajorDistributionPartners
|
0 | Distributor | |
mchx |
Acquisition And Disposition Related Costs
AcquisitionAndDispositionRelatedCosts
|
118000 | ||
mchx |
Proceeds From Sale Of Discontinued Operations
ProceedsFromSaleOfDiscontinuedOperations
|
25764000 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2016 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001224133 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
|
410112 | shares | |
us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P6Y6M29D | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
|
4.01 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
|
15.10 | ||
dei |
Trading Symbol
TradingSymbol
|
MCHX | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
|
192305 | shares | |
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
|
5.63 | ||
us-gaap |
Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
|
4.23 | ||
us-gaap |
Treasury Stock Shares Retired
TreasuryStockSharesRetired
|
210000 | shares | |
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2016-06-30 | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-2653000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
1626000 | shares | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
60303 | shares | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.75 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
MARCHEX INC | ||
us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-1.75 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
148000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
328000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5467000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
10495000 | ||
us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
986000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
15027000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-3378000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
42459000 | ||
us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
63305000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1690000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-359000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
-255000 | ||
us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
38000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-594000 | ||
us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
11171000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
79460000 | ||
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
80000 | shares | |
us-gaap |
Revenues
Revenues
|
70397000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
362000 | ||
us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
365000 | ||
us-gaap |
Payments For Proceeds From Businesses And Interest In Affiliates
PaymentsForProceedsFromBusinessesAndInterestInAffiliates
|
224000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-72368000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-72468000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1307000 | ||
us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-72468000 | ||
us-gaap |
Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
|
8000 | ||
us-gaap |
Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
94000 | ||
us-gaap |
Increase Decrease In Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesReceivable
|
-3000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-37000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-75000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-72468000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
600000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-72443000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
5467000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
1700000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
25000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
1096000 | ||
CY2015Q2 | us-gaap |
Discontinued Operation Gain Loss On Disposal Of Discontinued Operation Net Of Tax
DiscontinuedOperationGainLossOnDisposalOfDiscontinuedOperationNetOfTax
|
22257000 | |
CY2015Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
2000 | |
CY2015Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-16000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-131000 | ||
mchx |
Allowance For Doubtful Accounts And Advertiser Credits
AllowanceForDoubtfulAccountsAndAdvertiserCredits
|
627000 | ||
mchx |
Number Of Major Distribution Partners
NumberOfMajorDistributionPartners
|
0 | Distributor | |
mchx |
Other Contract Obligation Expiration Through Date
OtherContractObligationExpirationThroughDate
|
2018 | ||
mchx |
Acquisition And Disposition Related Costs
AcquisitionAndDispositionRelatedCosts
|
308000 | ||
mchx |
Number Of Shares Repurchased For Taxes On Restricted Stock
NumberOfSharesRepurchasedForTaxesOnRestrictedStock
|
23000 | shares | |
mchx |
Operating Lease Expiration Through Date
OperatingLeaseExpirationThroughDate
|
2018 | ||
mchx |
Percentage Of Revenue As Criteria For Major Distribution Partners
PercentageOfRevenueAsCriteriaForMajorDistributionPartners
|
0.10 | pure | |
CY2016Q2 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested Number Of Shares
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedNumberOfShares
|
27000 | shares |
CY2016Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
33000 | shares |
CY2016Q2 | mchx |
Share Based Compensation Arrangement By Share Based Payment Award Options Contractual Term
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsContractualTerm
|
P10Y | |
CY2015Q2 | us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
28100000 | |
CY2015 | us-gaap |
Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
|
P6Y3M29D | |
CY2015 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
2 | Segment |
CY2015Q2 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.02 | |
CY2015Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Per Basic And Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
0.53 | |
CY2015Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.50 | |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.03 | |
CY2015Q2 | us-gaap |
Revenues
Revenues
|
35346000 | |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1466000 | |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
20868000 | |
CY2015Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
|
22165000 | |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-1297000 | |
CY2015Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
20849000 | |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1482000 | |
CY2015Q2 | us-gaap |
Discontinued Operation Income Loss From Discontinued Operation During Phase Out Period Net Of Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodNetOfTax
|
-92000 | |
CY2015Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2667000 | |
CY2015Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
929000.0 | |
CY2015Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-185000 | |
CY2015Q2 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
18000 | |
CY2015Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
4245000 | |
CY2015Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
36812000 | |
CY2015Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4505000 | |
CY2015Q2 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
476000 | |
CY2015Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
8147000 | |
CY2015Q2 | us-gaap |
Cost Of Services
CostOfServices
|
19797000 | |
CY2015Q2 | us-gaap |
Disposal Group Including Discontinued Operation Depreciation And Amortization
DisposalGroupIncludingDiscontinuedOperationDepreciationAndAmortization
|
2000 | |
CY2015Q2 | mchx |
Number Of Major Distribution Partners
NumberOfMajorDistributionPartners
|
0 | Distributor |
CY2015Q2 | mchx |
Acquisition And Disposition Related Costs
AcquisitionAndDispositionRelatedCosts
|
118000 | |
CY2015Q2 | mchx |
Dividends Paid To Participating Securities
DividendsPaidToParticipatingSecurities
|
19000 | |
CY2015Q2 | mchx |
Percentage Of Revenue As Criteria For Major Distribution Partners
PercentageOfRevenueAsCriteriaForMajorDistributionPartners
|
0.10 | pure |
CY2016Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.65 | |
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-1.65 | |
CY2016Q2 | us-gaap |
Revenues
Revenues
|
34412000 | |
CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-68711000 | |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-68791000 | |
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-68791000 | |
CY2016Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-34000 | |
CY2016Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
12000 | |
CY2016Q2 | us-gaap |
Interest And Debt Expense
InterestAndDebtExpense
|
34000 | |
CY2016Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
5649000 | |
CY2016Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
39818000 | |
CY2016Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
5833000 | |
CY2016Q2 | us-gaap |
Operating Leases Rent Expense Net
OperatingLeasesRentExpenseNet
|
494000 | |
CY2016Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
7555000 | |
CY2016Q2 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-68000 | |
CY2016Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-68791000 | |
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-68779000 | |
CY2016Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
3501000 | |
CY2016Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
808000.0 | |
CY2016Q2 | us-gaap |
Cost Of Services
CostOfServices
|
20477000 | |
CY2016Q2 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
63305000 | |
CY2016Q2 | mchx |
Number Of Major Distribution Partners
NumberOfMajorDistributionPartners
|
0 | Distributor |
CY2016Q2 | mchx |
Acquisition And Disposition Related Costs
AcquisitionAndDispositionRelatedCosts
|
304000 | |
CY2016Q2 | mchx |
Percentage Of Revenue As Criteria For Major Distribution Partners
PercentageOfRevenueAsCriteriaForMajorDistributionPartners
|
0.10 | pure |