|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.762B
44.52%
YoY
|
$3.295B
9.76%
YoY
|
$3.002B
-15.67%
YoY
|
$3.560B
219.57%
YoY
|
$1.114B
-124.54%
YoY
|
| Depreciation, Depletion And Amortization |
$256.0M
-5.88%
YoY
|
$272.0M
-2.51%
YoY
|
$279.0M
2.57%
YoY
|
$272.0M
-12.82%
YoY
|
$312.0M
-9.3%
YoY
|
| Cash From Operating Activities |
$6.155B
1.15%
YoY
|
$6.085B
41.05%
YoY
|
$4.314B
-16.38%
YoY
|
$5.159B
16.35%
YoY
|
$4.434B
-2.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$436.0M
-18.81%
YoY
|
$537.0M
24.59%
YoY
|
$431.0M
10.51%
YoY
|
$390.0M
0.52%
YoY
|
$388.0M
-13.97%
YoY
|
| Acquisitions |
$3.416B
14133.33%
YoY
|
$24.00M
-91.18%
YoY
|
$272.0M
-68.63%
YoY
|
$867.0M
14350.0%
YoY
|
$6.000M
-82.86%
YoY
|
| Other Investing Activities |
$101.0M
248.28%
YoY
|
$29.00M
-81.88%
YoY
|
$160.0M
-17.53%
YoY
|
$194.0M
53.97%
YoY
|
$126.0M
-9.35%
YoY
|
| Cash From Investing Activities |
-$3.432B
368.21%
YoY
|
-$733.0M
-31.62%
YoY
|
-$1.072B
97.79%
YoY
|
-$542.0M
508.99%
YoY
|
-$89.00M
-78.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.750B
50.99%
YoY
|
$3.146B
4.0%
YoY
|
$3.025B
-16.85%
YoY
|
$3.638B
3.47%
YoY
|
$3.516B
373.85%
YoY
|
| Debt Paid & Issued, Net |
$1.207B
132.56%
YoY
|
$519.0M
80.21%
YoY
|
$288.0M
-77.39%
YoY
|
$1.274B
-22.69%
YoY
|
$1.648B
58.46%
YoY
|
| Cash From Financing Activities |
-$4.631B
16.8%
YoY
|
-$3.965B
18.64%
YoY
|
-$3.342B
-23.49%
YoY
|
-$4.368B
-30.9%
YoY
|
-$6.321B
273.36%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.155B
1.15%
YoY
|
$6.085B
41.05%
YoY
|
$4.314B
-16.38%
YoY
|
$5.159B
16.35%
YoY
|
$4.434B
-2.38%
YoY
|
| Cash From Investing Activities |
-$3.432B
368.21%
YoY
|
-$733.0M
-31.62%
YoY
|
-$1.072B
97.79%
YoY
|
-$542.0M
508.99%
YoY
|
-$89.00M
-78.55%
YoY
|
| Cash From Financing Activities |
-$4.631B
16.8%
YoY
|
-$3.965B
18.64%
YoY
|
-$3.342B
-23.49%
YoY
|
-$4.368B
-30.9%
YoY
|
-$6.321B
273.36%
YoY
|
| Net Change In Cash |
$6.155B
348.94%
YoY
|
$1.371B
-1558.51%
YoY
|
-$94.00M
-112.63%
YoY
|
$744.0M
-130.23%
YoY
|
-$2.461B
-203.71%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.155B
1.15%
YoY
|
$6.085B
41.05%
YoY
|
$4.314B
-16.38%
YoY
|
$5.159B
16.35%
YoY
|
$4.434B
-2.38%
YoY
|
| Capital Expenditures |
$436.0M
-18.81%
YoY
|
$537.0M
24.59%
YoY
|
$431.0M
10.51%
YoY
|
$390.0M
0.52%
YoY
|
$388.0M
-13.97%
YoY
|
| Free Cash Flow |
$5.719B
3.08%
YoY
|
$5.548B
42.88%
YoY
|
$3.883B
-18.58%
YoY
|
$4.769B
17.87%
YoY
|
$4.046B
-1.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.682B
33.49%
YoY
|
$1.186B
34.93%
YoY
|
$1.110B
360.58%
YoY
|
$784.0M
-14.32%
YoY
|
$1.260B
59.29%
YoY
|
$879.0M
49.24%
YoY
|
$241.0M
-63.7%
YoY
|
$915.0M
-4.49%
YoY
|
$791.0M
0.51%
YoY
|
$589.0M
-45.41%
YoY
|
$664.0M
-28.29%
YoY
|
$958.0M
24.74%
YoY
|
$787.0M
113.86%
YoY
|
$1.079B
-15514.29%
YoY
|
$926.0M
246.82%
YoY
|
$768.0M
58.02%
YoY
|
$368.0M
-44.74%
YoY
|
-$7.000M
-99.89%
YoY
|
$267.0M
-53.73%
YoY
|
| Depreciation, Depletion And Amortization |
$196.0M
29.8%
YoY
|
$188.0M
22.88%
YoY
|
$188.0M
15.34%
YoY
|
$62.00M
-1.59%
YoY
|
$151.0M
-5.63%
YoY
|
$153.0M
-3.77%
YoY
|
$163.0M
3.82%
YoY
|
$63.00M
-60.38%
YoY
|
$160.0M
-0.62%
YoY
|
$159.0M
7.43%
YoY
|
$157.0M
3.97%
YoY
|
$159.0M
160.66%
YoY
|
$161.0M
-0.62%
YoY
|
$148.0M
-20.0%
YoY
|
$151.0M
-22.56%
YoY
|
$61.00M
-23.75%
YoY
|
$162.0M
-26.7%
YoY
|
$185.0M
-18.5%
YoY
|
$195.0M
-12.16%
YoY
|
| Cash From Operating Activities |
$3.421B
-55.85%
YoY
|
$1.232B
-152.01%
YoY
|
$2.420B
16.01%
YoY
|
-$918.0M
-33.48%
YoY
|
$7.748B
86.83%
YoY
|
-$2.369B
-1032.68%
YoY
|
$2.086B
116.17%
YoY
|
-$1.380B
31.18%
YoY
|
$4.147B
24.72%
YoY
|
$254.0M
-84.77%
YoY
|
$965.0M
-12.83%
YoY
|
-$1.052B
11.8%
YoY
|
$3.325B
29.78%
YoY
|
$1.668B
43.55%
YoY
|
$1.107B
-38.23%
YoY
|
-$941.0M
-41.99%
YoY
|
$2.562B
-23.98%
YoY
|
$1.162B
-4.2%
YoY
|
$1.792B
75.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$185.0M
-33.45%
YoY
|
$175.0M
-10.71%
YoY
|
$196.0M
-10.09%
YoY
|
$111.0M
4.72%
YoY
|
$278.0M
3.35%
YoY
|
$196.0M
27.27%
YoY
|
$218.0M
55.71%
YoY
|
$106.0M
-14.52%
YoY
|
$269.0M
47.8%
YoY
|
$154.0M
0.0%
YoY
|
$140.0M
-214.75%
YoY
|
$124.0M
74.65%
YoY
|
$182.0M
-217.42%
YoY
|
$154.0M
-252.48%
YoY
|
-$122.0M
1.67%
YoY
|
$71.00M
-23.66%
YoY
|
-$155.0M
-27.57%
YoY
|
-$101.0M
-37.65%
YoY
|
-$120.0M
-18.92%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$3.359B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$610.0M
1029.63%
YoY
|
-$94.00M
-256.67%
YoY
|
$172.0M
-352.94%
YoY
|
$20.00M
100.0%
YoY
|
$54.00M
-117.53%
YoY
|
$60.00M
-330.77%
YoY
|
-$68.00M
161.54%
YoY
|
$10.00M
-140.0%
YoY
|
-$308.0M
396.77%
YoY
|
-$26.00M
-90.0%
YoY
|
-$26.00M
-113.07%
YoY
|
-$25.00M
-125.0%
YoY
|
-$62.00M
-118.34%
YoY
|
-$260.0M
1757.14%
YoY
|
$199.0M
220.97%
YoY
|
$100.0M
354.55%
YoY
|
$338.0M
3655.56%
YoY
|
-$14.00M
-106.09%
YoY
|
$62.00M
N/A
|
| Cash From Investing Activities |
$425.0M
-289.73%
YoY
|
-$269.0M
97.79%
YoY
|
-$24.00M
-91.61%
YoY
|
-$3.564B
3996.55%
YoY
|
-$224.0M
-61.18%
YoY
|
-$136.0M
-24.44%
YoY
|
-$286.0M
72.29%
YoY
|
-$87.00M
-41.61%
YoY
|
-$577.0M
136.48%
YoY
|
-$180.0M
-56.52%
YoY
|
-$166.0M
-315.58%
YoY
|
-$149.0M
-482.05%
YoY
|
-$244.0M
-233.33%
YoY
|
-$414.0M
260.0%
YoY
|
$77.00M
-232.76%
YoY
|
$39.00M
-139.39%
YoY
|
$183.0M
-189.27%
YoY
|
-$115.0M
-269.12%
YoY
|
-$58.00M
-60.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$581.0M
10.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$527.0M
-24.28%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$696.0M
-30.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.000B
-0.79%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$268.0M
13300.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.820B
-1.23%
YoY
|
-$2.026B
-256.09%
YoY
|
-$961.0M
-39.9%
YoY
|
$1.176B
-245.36%
YoY
|
-$2.855B
194.94%
YoY
|
$1.298B
-308.68%
YoY
|
-$1.599B
75.91%
YoY
|
-$809.0M
-4.03%
YoY
|
-$968.0M
-18.66%
YoY
|
-$622.0M
-56.35%
YoY
|
-$909.0M
58.92%
YoY
|
-$843.0M
-28.62%
YoY
|
-$1.190B
-40.17%
YoY
|
-$1.425B
225.34%
YoY
|
-$572.0M
-67.18%
YoY
|
-$1.181B
-45.1%
YoY
|
-$1.989B
284.72%
YoY
|
-$438.0M
-43.48%
YoY
|
-$1.743B
277.27%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.421B
-55.85%
YoY
|
$1.232B
-152.01%
YoY
|
$2.420B
16.01%
YoY
|
-$918.0M
-33.48%
YoY
|
$7.748B
86.83%
YoY
|
-$2.369B
-1032.68%
YoY
|
$2.086B
116.17%
YoY
|
-$1.380B
31.18%
YoY
|
$4.147B
24.72%
YoY
|
$254.0M
-84.77%
YoY
|
$965.0M
-12.83%
YoY
|
-$1.052B
11.8%
YoY
|
$3.325B
29.78%
YoY
|
$1.668B
43.55%
YoY
|
$1.107B
-38.23%
YoY
|
-$941.0M
-41.99%
YoY
|
$2.562B
-23.98%
YoY
|
$1.162B
-4.2%
YoY
|
$1.792B
75.51%
YoY
|
| Cash From Investing Activities |
$425.0M
-289.73%
YoY
|
-$269.0M
97.79%
YoY
|
-$24.00M
-91.61%
YoY
|
-$3.564B
3996.55%
YoY
|
-$224.0M
-61.18%
YoY
|
-$136.0M
-24.44%
YoY
|
-$286.0M
72.29%
YoY
|
-$87.00M
-41.61%
YoY
|
-$577.0M
136.48%
YoY
|
-$180.0M
-56.52%
YoY
|
-$166.0M
-315.58%
YoY
|
-$149.0M
-482.05%
YoY
|
-$244.0M
-233.33%
YoY
|
-$414.0M
260.0%
YoY
|
$77.00M
-232.76%
YoY
|
$39.00M
-139.39%
YoY
|
$183.0M
-189.27%
YoY
|
-$115.0M
-269.12%
YoY
|
-$58.00M
-60.81%
YoY
|
| Cash From Financing Activities |
-$2.820B
-1.23%
YoY
|
-$2.026B
-256.09%
YoY
|
-$961.0M
-39.9%
YoY
|
$1.176B
-245.36%
YoY
|
-$2.855B
194.94%
YoY
|
$1.298B
-308.68%
YoY
|
-$1.599B
75.91%
YoY
|
-$809.0M
-4.03%
YoY
|
-$968.0M
-18.66%
YoY
|
-$622.0M
-56.35%
YoY
|
-$909.0M
58.92%
YoY
|
-$843.0M
-28.62%
YoY
|
-$1.190B
-40.17%
YoY
|
-$1.425B
225.34%
YoY
|
-$572.0M
-67.18%
YoY
|
-$1.181B
-45.1%
YoY
|
-$1.989B
284.72%
YoY
|
-$438.0M
-43.48%
YoY
|
-$1.743B
277.27%
YoY
|
| Net Change In Cash |
$1.026B
-78.03%
YoY
|
-$1.063B
-11.93%
YoY
|
$1.435B
613.93%
YoY
|
-$3.273B
43.49%
YoY
|
$4.669B
79.44%
YoY
|
-$1.207B
120.26%
YoY
|
$201.0M
-282.73%
YoY
|
-$2.281B
11.59%
YoY
|
$2.602B
37.6%
YoY
|
-$548.0M
220.47%
YoY
|
-$110.0M
-117.97%
YoY
|
-$2.044B
28.15%
YoY
|
$1.891B
150.13%
YoY
|
-$171.0M
-128.08%
YoY
|
$612.0M
-6900.0%
YoY
|
-$1.595B
-58.69%
YoY
|
$756.0M
-71.45%
YoY
|
$609.0M
20.36%
YoY
|
-$9.000M
-102.19%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.421B
-55.85%
YoY
|
$1.232B
-152.01%
YoY
|
$2.420B
16.01%
YoY
|
-$918.0M
-33.48%
YoY
|
$7.748B
86.83%
YoY
|
-$2.369B
-1032.68%
YoY
|
$2.086B
116.17%
YoY
|
-$1.380B
31.18%
YoY
|
$4.147B
24.72%
YoY
|
$254.0M
-84.77%
YoY
|
$965.0M
-12.83%
YoY
|
-$1.052B
11.8%
YoY
|
$3.325B
29.78%
YoY
|
$1.668B
43.55%
YoY
|
$1.107B
-38.23%
YoY
|
-$941.0M
-41.99%
YoY
|
$2.562B
-23.98%
YoY
|
$1.162B
-4.2%
YoY
|
$1.792B
75.51%
YoY
|
| Capital Expenditures |
$185.0M
-33.45%
YoY
|
$175.0M
-10.71%
YoY
|
$196.0M
-10.09%
YoY
|
$111.0M
4.72%
YoY
|
$278.0M
3.35%
YoY
|
$196.0M
27.27%
YoY
|
$218.0M
55.71%
YoY
|
$106.0M
-14.52%
YoY
|
$269.0M
47.8%
YoY
|
$154.0M
0.0%
YoY
|
$140.0M
-214.75%
YoY
|
$124.0M
74.65%
YoY
|
$182.0M
-217.42%
YoY
|
$154.0M
-252.48%
YoY
|
-$122.0M
1.67%
YoY
|
$71.00M
-23.66%
YoY
|
-$155.0M
-27.57%
YoY
|
-$101.0M
-37.65%
YoY
|
-$120.0M
-18.92%
YoY
|
| Free Cash Flow |
$3.236B
-56.68%
YoY
|
$1.057B
-141.21%
YoY
|
$2.224B
19.06%
YoY
|
-$1.029B
-30.75%
YoY
|
$7.470B
92.63%
YoY
|
-$2.565B
-2665.0%
YoY
|
$1.868B
126.42%
YoY
|
-$1.486B
26.36%
YoY
|
$3.878B
23.39%
YoY
|
$100.0M
-93.39%
YoY
|
$825.0M
-32.87%
YoY
|
-$1.176B
16.21%
YoY
|
$3.143B
15.68%
YoY
|
$1.514B
19.87%
YoY
|
$1.229B
-35.72%
YoY
|
-$1.012B
-40.99%
YoY
|
$2.717B
-24.19%
YoY
|
$1.263B
-8.15%
YoY
|
$1.912B
63.56%
YoY
|
Loading...