2009 Q4 Form 10-Q Financial Statement
#000095012310005311 Filed on January 26, 2010
Income Statement
Concept | 2009 Q4 |
---|---|
Revenue | $28.27B |
YoY Change | 4.21% |
Cost Of Revenue | $26.82B |
YoY Change | 3.99% |
Gross Profit | $1.455B |
YoY Change | 8.34% |
Gross Profit Margin | 5.15% |
Selling, General & Admin | |
YoY Change | |
% of Gross Profit | |
Research & Development | |
YoY Change | |
% of Gross Profit | |
Depreciation & Amortization | $126.0M |
YoY Change | 12.5% |
% of Gross Profit | 8.66% |
Operating Expenses | $946.0M |
YoY Change | 4.65% |
Operating Profit | $509.0M |
YoY Change | 15.95% |
Interest Expense | -$47.00M |
YoY Change | 42.42% |
% of Operating Profit | -9.23% |
Other Income/Expense, Net | $25.00M |
YoY Change | 47.06% |
Pretax Income | $487.0M |
YoY Change | -795.71% |
Income Tax | $161.0M |
% Of Pretax Income | 33.06% |
Net Earnings | $326.0M |
YoY Change | -1730.0% |
Net Earnings / Revenue | 1.15% |
Basic Earnings Per Share | $1.21 |
Diluted Earnings Per Share | $1.19 |
COMMON SHARES | |
Basic Shares Outstanding | 269.0M shares |
Diluted Shares Outstanding | 274.0M shares |
Balance Sheet
Concept | 2009 Q4 |
---|---|
SHORT-TERM ASSETS | |
Cash & Short-Term Investments | $3.428B |
YoY Change | 191.74% |
Cash & Equivalents | $3.428B |
Short-Term Investments | |
Other Short-Term Assets | $265.0M |
YoY Change | 23.83% |
Inventory | $8.842B |
Prepaid Expenses | |
Receivables | $8.319B |
Other Receivables | $0.00 |
Total Short-Term Assets | $20.85B |
YoY Change | 13.51% |
LONG-TERM ASSETS | |
Property, Plant & Equipment | $835.0M |
YoY Change | 5.96% |
Goodwill | |
YoY Change | |
Intangibles | |
YoY Change | |
Long-Term Investments | |
YoY Change | |
Other Assets | $1.475B |
YoY Change | -16.48% |
Total Long-Term Assets | $6.685B |
YoY Change | -3.54% |
TOTAL ASSETS | |
Total Short-Term Assets | $20.85B |
Total Long-Term Assets | $6.685B |
Total Assets | $27.54B |
YoY Change | 8.84% |
SHORT-TERM LIABILITIES | |
YoY Change | |
Accounts Payable | $13.02B |
YoY Change | 5.64% |
Accrued Expenses | $2.430B |
YoY Change | -0.41% |
Deferred Revenue | |
YoY Change | |
Short-Term Debt | $0.00 |
YoY Change | |
Long-Term Debt Due | $217.0M |
YoY Change | |
Total Short-Term Liabilities | $16.92B |
YoY Change | 5.36% |
LONG-TERM LIABILITIES | |
Long-Term Debt | $2.294B |
YoY Change | 27.8% |
Other Long-Term Liabilities | $1.204B |
YoY Change | -6.38% |
Total Long-Term Liabilities | $3.498B |
YoY Change | 13.53% |
TOTAL LIABILITIES | |
Total Short-Term Liabilities | $16.92B |
Total Long-Term Liabilities | $3.498B |
Total Liabilities | $20.42B |
YoY Change | 6.68% |
SHAREHOLDERS EQUITY | |
Retained Earnings | |
YoY Change | |
Common Stock | |
YoY Change | |
Preferred Stock | |
YoY Change | |
Treasury Stock (at cost) | |
YoY Change | |
Treasury Stock Shares | |
Shareholders Equity | $7.123B |
YoY Change | |
Total Liabilities & Shareholders Equity | $27.54B |
YoY Change | 8.84% |
Cashflow Statement
Concept | 2009 Q4 |
---|---|
OPERATING ACTIVITIES | |
Net Income | $326.0M |
YoY Change | -1730.0% |
Depreciation, Depletion And Amortization | $126.0M |
YoY Change | 12.5% |
Cash From Operating Activities | $192.0M |
YoY Change | 3.23% |
INVESTING ACTIVITIES | |
Capital Expenditures | -$82.00M |
YoY Change | -30.51% |
Acquisitions | |
YoY Change | |
Other Investing Activities | $71.00M |
YoY Change | 82.05% |
Cash From Investing Activities | -$11.00M |
YoY Change | -86.08% |
FINANCING ACTIVITIES | |
Cash Dividend Paid | |
YoY Change | |
Common Stock Issuance & Retirement, Net | |
YoY Change | |
Debt Paid & Issued, Net | |
YoY Change | |
Cash From Financing Activities | 30.00M |
YoY Change | -250.0% |
NET CHANGE | |
Cash From Operating Activities | 192.0M |
Cash From Investing Activities | -11.00M |
Cash From Financing Activities | 30.00M |
Net Change In Cash | 211.0M |
YoY Change | 142.53% |
FREE CASH FLOW | |
Cash From Operating Activities | $192.0M |
Capital Expenditures | -$82.00M |
Free Cash Flow | $274.0M |
YoY Change | -9.87% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2009Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
269000000 | shares |