2009 Q4 Form 10-Q Financial Statement

#000095012310005311 Filed on January 26, 2010

View on sec.gov

Income Statement

Concept 2009 Q4
Revenue $28.27B
YoY Change 4.21%
Cost Of Revenue $26.82B
YoY Change 3.99%
Gross Profit $1.455B
YoY Change 8.34%
Gross Profit Margin 5.15%
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $126.0M
YoY Change 12.5%
% of Gross Profit 8.66%
Operating Expenses $946.0M
YoY Change 4.65%
Operating Profit $509.0M
YoY Change 15.95%
Interest Expense -$47.00M
YoY Change 42.42%
% of Operating Profit -9.23%
Other Income/Expense, Net $25.00M
YoY Change 47.06%
Pretax Income $487.0M
YoY Change -795.71%
Income Tax $161.0M
% Of Pretax Income 33.06%
Net Earnings $326.0M
YoY Change -1730.0%
Net Earnings / Revenue 1.15%
Basic Earnings Per Share $1.21
Diluted Earnings Per Share $1.19
COMMON SHARES
Basic Shares Outstanding 269.0M shares
Diluted Shares Outstanding 274.0M shares

Balance Sheet

Concept 2009 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.428B
YoY Change 191.74%
Cash & Equivalents $3.428B
Short-Term Investments
Other Short-Term Assets $265.0M
YoY Change 23.83%
Inventory $8.842B
Prepaid Expenses
Receivables $8.319B
Other Receivables $0.00
Total Short-Term Assets $20.85B
YoY Change 13.51%
LONG-TERM ASSETS
Property, Plant & Equipment $835.0M
YoY Change 5.96%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.475B
YoY Change -16.48%
Total Long-Term Assets $6.685B
YoY Change -3.54%
TOTAL ASSETS
Total Short-Term Assets $20.85B
Total Long-Term Assets $6.685B
Total Assets $27.54B
YoY Change 8.84%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $13.02B
YoY Change 5.64%
Accrued Expenses $2.430B
YoY Change -0.41%
Deferred Revenue
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due $217.0M
YoY Change
Total Short-Term Liabilities $16.92B
YoY Change 5.36%
LONG-TERM LIABILITIES
Long-Term Debt $2.294B
YoY Change 27.8%
Other Long-Term Liabilities $1.204B
YoY Change -6.38%
Total Long-Term Liabilities $3.498B
YoY Change 13.53%
TOTAL LIABILITIES
Total Short-Term Liabilities $16.92B
Total Long-Term Liabilities $3.498B
Total Liabilities $20.42B
YoY Change 6.68%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $7.123B
YoY Change
Total Liabilities & Shareholders Equity $27.54B
YoY Change 8.84%

Cashflow Statement

Concept 2009 Q4
OPERATING ACTIVITIES
Net Income $326.0M
YoY Change -1730.0%
Depreciation, Depletion And Amortization $126.0M
YoY Change 12.5%
Cash From Operating Activities $192.0M
YoY Change 3.23%
INVESTING ACTIVITIES
Capital Expenditures -$82.00M
YoY Change -30.51%
Acquisitions
YoY Change
Other Investing Activities $71.00M
YoY Change 82.05%
Cash From Investing Activities -$11.00M
YoY Change -86.08%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 30.00M
YoY Change -250.0%
NET CHANGE
Cash From Operating Activities 192.0M
Cash From Investing Activities -11.00M
Cash From Financing Activities 30.00M
Net Change In Cash 211.0M
YoY Change 142.53%
FREE CASH FLOW
Cash From Operating Activities $192.0M
Capital Expenditures -$82.00M
Free Cash Flow $274.0M
YoY Change -9.87%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2009Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
269000000 shares

Files In Submission

Name View Source Status
0000950123-10-005311-index-headers.html Edgar Link pending
0000950123-10-005311-index.html Edgar Link pending
0000950123-10-005311.txt Edgar Link pending
defnref.xml Edgar Link unprocessable
f54087e10vq.htm Edgar Link pending
f54087exv31w1.htm Edgar Link pending
f54087exv31w2.htm Edgar Link pending
f54087exv32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
mck-20091231.xml Edgar Link completed
mck-20091231.xsd Edgar Link pending
mck-20091231_cal.xml Edgar Link unprocessable
mck-20091231_def.xml Edgar Link unprocessable
mck-20091231_lab.xml Edgar Link unprocessable
mck-20091231_pre.xml Edgar Link unprocessable
R1.xml Edgar Link unprocessable
R10.xml Edgar Link unprocessable
R11.xml Edgar Link unprocessable
R12.xml Edgar Link unprocessable
R13.xml Edgar Link unprocessable
R14.xml Edgar Link unprocessable
R15.xml Edgar Link unprocessable
R16.xml Edgar Link unprocessable
R17.xml Edgar Link unprocessable
R18.xml Edgar Link unprocessable
R19.xml Edgar Link unprocessable
R2.xml Edgar Link unprocessable
R3.xml Edgar Link unprocessable
R4.xml Edgar Link unprocessable
R5.xml Edgar Link unprocessable
R6.xml Edgar Link unprocessable
R7.xml Edgar Link unprocessable
R8.xml Edgar Link unprocessable
R9.xml Edgar Link unprocessable