|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.462B
19.63%
YoY
|
$2.058B
28.06%
YoY
|
$1.607B
16.96%
YoY
|
$1.374B
-37.94%
YoY
|
$2.214B
24.52%
YoY
|
| Depreciation, Depletion And Amortization |
$480.0M
11.37%
YoY
|
$431.0M
15.55%
YoY
|
$373.0M
12.69%
YoY
|
$331.0M
28.79%
YoY
|
$257.0M
16.82%
YoY
|
| Cash From Operating Activities |
$2.901B
2.22%
YoY
|
$2.838B
31.94%
YoY
|
$2.151B
45.93%
YoY
|
$1.474B
-26.48%
YoY
|
$2.005B
-6.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$326.0M
2.84%
YoY
|
$317.0M
16.97%
YoY
|
$271.0M
-4.24%
YoY
|
$283.0M
103.6%
YoY
|
$139.0M
34.95%
YoY
|
| Acquisitions |
$227.0M
2.71%
YoY
|
$221.0M
7266.67%
YoY
|
$3.000M
-96.91%
YoY
|
$97.00M
-95.55%
YoY
|
$2.179B
142.92%
YoY
|
| Other Investing Activities |
$328.0M
-144.38%
YoY
|
-$739.0M
-3179.17%
YoY
|
$24.00M
14.29%
YoY
|
$21.00M
-100.85%
YoY
|
-$2.480B
154.62%
YoY
|
| Cash From Investing Activities |
$2.000M
-100.19%
YoY
|
-$1.056B
327.53%
YoY
|
-$247.0M
-5.73%
YoY
|
-$262.0M
-90.0%
YoY
|
-$2.619B
143.18%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.607B
24.38%
YoY
|
$1.292B
163.67%
YoY
|
$490.0M
-50.15%
YoY
|
$983.0M
31.07%
YoY
|
$750.0M
49.11%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$3.063B
111.83%
YoY
|
-$1.446B
-8.71%
YoY
|
-$1.584B
31.13%
YoY
|
-$1.208B
890.16%
YoY
|
-$122.0M
-65.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.901B
2.22%
YoY
|
$2.838B
31.94%
YoY
|
$2.151B
45.93%
YoY
|
$1.474B
-26.48%
YoY
|
$2.005B
-6.57%
YoY
|
| Cash From Investing Activities |
$2.000M
-100.19%
YoY
|
-$1.056B
327.53%
YoY
|
-$247.0M
-5.73%
YoY
|
-$262.0M
-90.0%
YoY
|
-$2.619B
143.18%
YoY
|
| Cash From Financing Activities |
-$3.063B
111.83%
YoY
|
-$1.446B
-8.71%
YoY
|
-$1.584B
31.13%
YoY
|
-$1.208B
890.16%
YoY
|
-$122.0M
-65.24%
YoY
|
| Net Change In Cash |
-$24.00M
-108.63%
YoY
|
$278.0M
-22.99%
YoY
|
$361.0M
-959.52%
YoY
|
-$42.00M
-94.66%
YoY
|
-$786.0M
-202.75%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.901B
2.22%
YoY
|
$2.838B
31.94%
YoY
|
$2.151B
45.93%
YoY
|
$1.474B
-26.48%
YoY
|
$2.005B
-6.57%
YoY
|
| Capital Expenditures |
$326.0M
2.84%
YoY
|
$317.0M
16.97%
YoY
|
$271.0M
-4.24%
YoY
|
$283.0M
103.6%
YoY
|
$139.0M
34.95%
YoY
|
| Free Cash Flow |
$2.575B
2.14%
YoY
|
$2.521B
34.1%
YoY
|
$1.880B
57.85%
YoY
|
$1.191B
-36.17%
YoY
|
$1.866B
-8.66%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$661.0M
5.76%
YoY
|
$610.0M
54.43%
YoY
|
$646.0M
20.97%
YoY
|
$578.0M
4.71%
YoY
|
$625.0M
8.32%
YoY
|
$395.0M
16.18%
YoY
|
$534.0M
37.28%
YoY
|
$552.0M
46.42%
YoY
|
$577.0M
15.17%
YoY
|
$340.0M
38.21%
YoY
|
$389.0M
28.38%
YoY
|
$377.0M
15.29%
YoY
|
$501.0M
0.6%
YoY
|
$246.0M
-42.39%
YoY
|
$303.0M
-36.08%
YoY
|
$327.0M
-43.33%
YoY
|
$498.0M
-32.34%
YoY
|
$427.0M
35.99%
YoY
|
$474.0M
1.5%
YoY
|
$577.0M
13.36%
YoY
|
| Depreciation, Depletion And Amortization |
$122.0M
7.96%
YoY
|
$124.0M
9.73%
YoY
|
$123.0M
13.89%
YoY
|
$120.0M
9.09%
YoY
|
$113.0M
13.0%
YoY
|
$113.0M
16.49%
YoY
|
$108.0M
13.68%
YoY
|
$110.0M
18.28%
YoY
|
$100.0M
13.64%
YoY
|
$97.00M
8.99%
YoY
|
$95.00M
14.46%
YoY
|
$93.00M
14.81%
YoY
|
$88.00M
12.82%
YoY
|
$89.00M
15.58%
YoY
|
$83.00M
36.07%
YoY
|
$81.00M
35.0%
YoY
|
$78.00M
32.2%
YoY
|
$77.00M
35.09%
YoY
|
$61.00M
8.93%
YoY
|
$60.00M
3.45%
YoY
|
| Cash From Operating Activities |
$939.0M
24.04%
YoY
|
$858.0M
27.3%
YoY
|
$743.0M
5.69%
YoY
|
$543.0M
-20.85%
YoY
|
$757.0M
-2.32%
YoY
|
$674.0M
41.3%
YoY
|
$703.0M
52.16%
YoY
|
$686.0M
13.58%
YoY
|
$775.0M
27.47%
YoY
|
$477.0M
26.53%
YoY
|
$462.0M
37.5%
YoY
|
$604.0M
107.56%
YoY
|
$608.0M
29.36%
YoY
|
$377.0M
26.09%
YoY
|
$336.0M
-22.94%
YoY
|
$291.0M
-51.01%
YoY
|
$470.0M
-30.47%
YoY
|
$299.0M
-54.56%
YoY
|
$436.0M
-14.68%
YoY
|
$594.0M
-6.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$95.00M
11.76%
YoY
|
$81.00M
9.46%
YoY
|
$85.00M
18.06%
YoY
|
$75.00M
-19.35%
YoY
|
$85.00M
8.97%
YoY
|
$74.00M
1.37%
YoY
|
$72.00M
1.41%
YoY
|
$93.00M
72.22%
YoY
|
$78.00M
6.85%
YoY
|
$73.00M
-7.59%
YoY
|
$71.00M
-200.0%
YoY
|
$54.00M
-172.97%
YoY
|
$73.00M
23.73%
YoY
|
$79.00M
-227.42%
YoY
|
-$71.00M
115.15%
YoY
|
-$74.00M
146.67%
YoY
|
$59.00M
321.43%
YoY
|
-$62.00M
210.0%
YoY
|
-$33.00M
57.14%
YoY
|
-$30.00M
-26.83%
YoY
|
| Acquisitions |
$23.00M
-89.69%
YoY
|
N/A
|
N/A
|
N/A
|
$223.0M
1758.33%
YoY
|
N/A
|
N/A
|
N/A
|
$12.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$83.00M
-39.86%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$4.000M
-98.71%
YoY
|
$39.00M
-136.45%
YoY
|
$31.00M
-105.07%
YoY
|
-$51.00M
2450.0%
YoY
|
$309.0M
-1816.67%
YoY
|
-$107.0M
-663.16%
YoY
|
-$612.0M
3121.05%
YoY
|
-$2.000M
-114.29%
YoY
|
-$18.00M
-280.0%
YoY
|
$19.00M
-272.73%
YoY
|
-$19.00M
-126.76%
YoY
|
$14.00M
-77.78%
YoY
|
$10.00M
-109.8%
YoY
|
-$11.00M
-97.22%
YoY
|
$71.00M
-103.78%
YoY
|
$63.00M
-333.33%
YoY
|
-$102.0M
-43.33%
YoY
|
-$396.0M
94.12%
YoY
|
-$1.877B
20755.56%
YoY
|
-$27.00M
170.0%
YoY
|
| Cash From Investing Activities |
-$91.00M
-140.63%
YoY
|
-$42.00M
-76.8%
YoY
|
-$54.00M
-92.11%
YoY
|
-$126.0M
32.63%
YoY
|
$224.0M
-333.33%
YoY
|
-$181.0M
235.19%
YoY
|
-$684.0M
660.0%
YoY
|
-$95.00M
137.5%
YoY
|
-$96.00M
52.38%
YoY
|
-$54.00M
-40.0%
YoY
|
-$90.00M
N/A
|
-$40.00M
263.64%
YoY
|
-$63.00M
-60.87%
YoY
|
-$90.00M
-80.35%
YoY
|
$0.00
-100.0%
YoY
|
-$11.00M
-80.7%
YoY
|
-$161.0M
-17.01%
YoY
|
-$458.0M
104.46%
YoY
|
-$1.910B
6266.67%
YoY
|
-$57.00M
11.76%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.471B
294.37%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$373.0M
210.83%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$120.0M
192.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$66.00M
N/A
|
$41.00M
-92.68%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$560.0M
324.24%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.719B
32.43%
YoY
|
-$609.0M
-3.94%
YoY
|
-$674.0M
732.1%
YoY
|
-$482.0M
13.95%
YoY
|
-$1.298B
321.43%
YoY
|
-$634.0M
79.6%
YoY
|
-$81.00M
-86.66%
YoY
|
-$423.0M
3.68%
YoY
|
-$308.0M
42.59%
YoY
|
-$353.0M
40.64%
YoY
|
-$607.0M
147.76%
YoY
|
-$408.0M
13.33%
YoY
|
-$216.0M
-38.64%
YoY
|
-$251.0M
-2.33%
YoY
|
-$245.0M
-126.43%
YoY
|
-$360.0M
-28.29%
YoY
|
-$352.0M
21.38%
YoY
|
-$257.0M
-27.4%
YoY
|
$927.0M
-872.5%
YoY
|
-$502.0M
-21.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$939.0M
24.04%
YoY
|
$858.0M
27.3%
YoY
|
$743.0M
5.69%
YoY
|
$543.0M
-20.85%
YoY
|
$757.0M
-2.32%
YoY
|
$674.0M
41.3%
YoY
|
$703.0M
52.16%
YoY
|
$686.0M
13.58%
YoY
|
$775.0M
27.47%
YoY
|
$477.0M
26.53%
YoY
|
$462.0M
37.5%
YoY
|
$604.0M
107.56%
YoY
|
$608.0M
29.36%
YoY
|
$377.0M
26.09%
YoY
|
$336.0M
-22.94%
YoY
|
$291.0M
-51.01%
YoY
|
$470.0M
-30.47%
YoY
|
$299.0M
-54.56%
YoY
|
$436.0M
-14.68%
YoY
|
$594.0M
-6.01%
YoY
|
| Cash From Investing Activities |
-$91.00M
-140.63%
YoY
|
-$42.00M
-76.8%
YoY
|
-$54.00M
-92.11%
YoY
|
-$126.0M
32.63%
YoY
|
$224.0M
-333.33%
YoY
|
-$181.0M
235.19%
YoY
|
-$684.0M
660.0%
YoY
|
-$95.00M
137.5%
YoY
|
-$96.00M
52.38%
YoY
|
-$54.00M
-40.0%
YoY
|
-$90.00M
N/A
|
-$40.00M
263.64%
YoY
|
-$63.00M
-60.87%
YoY
|
-$90.00M
-80.35%
YoY
|
$0.00
-100.0%
YoY
|
-$11.00M
-80.7%
YoY
|
-$161.0M
-17.01%
YoY
|
-$458.0M
104.46%
YoY
|
-$1.910B
6266.67%
YoY
|
-$57.00M
11.76%
YoY
|
| Cash From Financing Activities |
-$1.719B
32.43%
YoY
|
-$609.0M
-3.94%
YoY
|
-$674.0M
732.1%
YoY
|
-$482.0M
13.95%
YoY
|
-$1.298B
321.43%
YoY
|
-$634.0M
79.6%
YoY
|
-$81.00M
-86.66%
YoY
|
-$423.0M
3.68%
YoY
|
-$308.0M
42.59%
YoY
|
-$353.0M
40.64%
YoY
|
-$607.0M
147.76%
YoY
|
-$408.0M
13.33%
YoY
|
-$216.0M
-38.64%
YoY
|
-$251.0M
-2.33%
YoY
|
-$245.0M
-126.43%
YoY
|
-$360.0M
-28.29%
YoY
|
-$352.0M
21.38%
YoY
|
-$257.0M
-27.4%
YoY
|
$927.0M
-872.5%
YoY
|
-$502.0M
-21.81%
YoY
|
| Net Change In Cash |
$848.0M
-415.24%
YoY
|
$207.0M
-246.81%
YoY
|
$15.00M
-124.19%
YoY
|
-$65.00M
-138.69%
YoY
|
-$269.0M
-177.75%
YoY
|
-$141.0M
-301.43%
YoY
|
-$62.00M
-73.62%
YoY
|
$168.0M
7.69%
YoY
|
$346.0M
-1.14%
YoY
|
$70.00M
94.44%
YoY
|
-$235.0M
-358.24%
YoY
|
$156.0M
-295.0%
YoY
|
$350.0M
-673.77%
YoY
|
$36.00M
-108.65%
YoY
|
$91.00M
-116.64%
YoY
|
-$80.00M
-328.57%
YoY
|
-$61.00M
-135.47%
YoY
|
-$416.0M
-620.0%
YoY
|
-$547.0M
-251.52%
YoY
|
$35.00M
-157.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$939.0M
24.04%
YoY
|
$858.0M
27.3%
YoY
|
$743.0M
5.69%
YoY
|
$543.0M
-20.85%
YoY
|
$757.0M
-2.32%
YoY
|
$674.0M
41.3%
YoY
|
$703.0M
52.16%
YoY
|
$686.0M
13.58%
YoY
|
$775.0M
27.47%
YoY
|
$477.0M
26.53%
YoY
|
$462.0M
37.5%
YoY
|
$604.0M
107.56%
YoY
|
$608.0M
29.36%
YoY
|
$377.0M
26.09%
YoY
|
$336.0M
-22.94%
YoY
|
$291.0M
-51.01%
YoY
|
$470.0M
-30.47%
YoY
|
$299.0M
-54.56%
YoY
|
$436.0M
-14.68%
YoY
|
$594.0M
-6.01%
YoY
|
| Capital Expenditures |
$95.00M
11.76%
YoY
|
$81.00M
9.46%
YoY
|
$85.00M
18.06%
YoY
|
$75.00M
-19.35%
YoY
|
$85.00M
8.97%
YoY
|
$74.00M
1.37%
YoY
|
$72.00M
1.41%
YoY
|
$93.00M
72.22%
YoY
|
$78.00M
6.85%
YoY
|
$73.00M
-7.59%
YoY
|
$71.00M
-200.0%
YoY
|
$54.00M
-172.97%
YoY
|
$73.00M
23.73%
YoY
|
$79.00M
-227.42%
YoY
|
-$71.00M
115.15%
YoY
|
-$74.00M
146.67%
YoY
|
$59.00M
321.43%
YoY
|
-$62.00M
210.0%
YoY
|
-$33.00M
57.14%
YoY
|
-$30.00M
-26.83%
YoY
|
| Free Cash Flow |
$844.0M
25.6%
YoY
|
$777.0M
29.5%
YoY
|
$658.0M
4.28%
YoY
|
$468.0M
-21.08%
YoY
|
$672.0M
-3.59%
YoY
|
$600.0M
48.51%
YoY
|
$631.0M
61.38%
YoY
|
$593.0M
7.82%
YoY
|
$697.0M
30.28%
YoY
|
$404.0M
35.57%
YoY
|
$391.0M
-3.93%
YoY
|
$550.0M
50.68%
YoY
|
$535.0M
30.17%
YoY
|
$298.0M
-17.45%
YoY
|
$407.0M
-13.22%
YoY
|
$365.0M
-41.51%
YoY
|
$411.0M
-37.92%
YoY
|
$361.0M
-46.76%
YoY
|
$469.0M
-11.84%
YoY
|
$624.0M
-7.28%
YoY
|
Loading...