|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.696M
4088.24%
YoY
|
$136.0K
-100.12%
YoY
|
-$113.7M
-54.54%
YoY
|
-$250.2M
281.46%
YoY
|
-$65.58M
-26.42%
YoY
|
| Depreciation, Depletion And Amortization |
$4.133M
-24.41%
YoY
|
$5.468M
-12.41%
YoY
|
$6.243M
-5.82%
YoY
|
$6.629M
11.47%
YoY
|
$5.947M
-9.59%
YoY
|
| Cash From Operating Activities |
$1.117M
-100.75%
YoY
|
-$148.6M
26.63%
YoY
|
-$117.4M
-48.71%
YoY
|
-$228.8M
-3521.29%
YoY
|
$6.688M
-107.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$252.0K
-33.68%
YoY
|
$380.0K
-95.24%
YoY
|
$7.975M
-18.8%
YoY
|
$9.821M
2.67%
YoY
|
$9.566M
1518.61%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$210.0K
-99.85%
YoY
|
$142.7M
668.84%
YoY
|
$18.56M
-79.88%
YoY
|
$92.25M
25.25%
YoY
|
$73.65M
-146.53%
YoY
|
| Cash From Investing Activities |
-$42.00K
-100.03%
YoY
|
$142.3M
1244.67%
YoY
|
$10.58M
-87.16%
YoY
|
$82.43M
28.62%
YoY
|
$64.09M
-140.33%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$96.72M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$13.90M
-115.38%
YoY
|
-$90.37M
-226.03%
YoY
|
$71.71M
-44.67%
YoY
|
$129.6M
10901.87%
YoY
|
$1.178M
-99.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.117M
-100.75%
YoY
|
-$148.6M
26.63%
YoY
|
-$117.4M
-48.71%
YoY
|
-$228.8M
-3521.29%
YoY
|
$6.688M
-107.14%
YoY
|
| Cash From Investing Activities |
-$42.00K
-100.03%
YoY
|
$142.3M
1244.67%
YoY
|
$10.58M
-87.16%
YoY
|
$82.43M
28.62%
YoY
|
$64.09M
-140.33%
YoY
|
| Cash From Financing Activities |
$13.90M
-115.38%
YoY
|
-$90.37M
-226.03%
YoY
|
$71.71M
-44.67%
YoY
|
$129.6M
10901.87%
YoY
|
$1.178M
-99.61%
YoY
|
| Net Change In Cash |
$14.97M
-115.49%
YoY
|
-$96.69M
175.72%
YoY
|
-$35.07M
108.91%
YoY
|
-$16.79M
-123.33%
YoY
|
$71.95M
41.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.117M
-100.75%
YoY
|
-$148.6M
26.63%
YoY
|
-$117.4M
-48.71%
YoY
|
-$228.8M
-3521.29%
YoY
|
$6.688M
-107.14%
YoY
|
| Capital Expenditures |
$252.0K
-33.68%
YoY
|
$380.0K
-95.24%
YoY
|
$7.975M
-18.8%
YoY
|
$9.821M
2.67%
YoY
|
$9.566M
1518.61%
YoY
|
| Free Cash Flow |
$865.0K
-100.58%
YoY
|
-$149.0M
18.88%
YoY
|
-$125.3M
-47.48%
YoY
|
-$238.6M
8191.77%
YoY
|
-$2.878M
-96.94%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$19.91M
-160.93%
YoY
|
-$15.34M
-1.93%
YoY
|
$8.204M
-90.76%
YoY
|
-$19.86M
-39.6%
YoY
|
$32.68M
-181.43%
YoY
|
-$15.64M
-62.09%
YoY
|
$88.78M
-285.51%
YoY
|
-$32.87M
-170.61%
YoY
|
-$40.13M
-43.61%
YoY
|
-$41.25M
-40.04%
YoY
|
-$47.85M
-20.25%
YoY
|
$46.55M
-171.91%
YoY
|
-$71.17M
25.7%
YoY
|
-$68.80M
37.59%
YoY
|
-$60.00M
-187.96%
YoY
|
-$64.74M
33.94%
YoY
|
-$56.62M
59.66%
YoY
|
-$50.00M
173.98%
YoY
|
$68.22M
-325.29%
YoY
|
-$48.33M
133.32%
YoY
|
| Depreciation, Depletion And Amortization |
$781.0K
-27.42%
YoY
|
$954.0K
-12.07%
YoY
|
$1.044M
-25.64%
YoY
|
$1.059M
-25.42%
YoY
|
$1.076M
-30.98%
YoY
|
$1.085M
-33.52%
YoY
|
$1.404M
-16.63%
YoY
|
$1.420M
-7.01%
YoY
|
$1.559M
11.36%
YoY
|
$1.632M
0.31%
YoY
|
$1.684M
-3.61%
YoY
|
$1.527M
-9.38%
YoY
|
$1.400M
-10.83%
YoY
|
$1.627M
4.83%
YoY
|
$1.747M
17.01%
YoY
|
$1.685M
18.16%
YoY
|
$1.570M
6.37%
YoY
|
$1.552M
3.47%
YoY
|
$1.493M
-5.27%
YoY
|
$1.426M
-15.67%
YoY
|
| Cash From Operating Activities |
-$16.36M
-160.8%
YoY
|
-$14.71M
-62.17%
YoY
|
$2.206M
-106.36%
YoY
|
-$13.29M
-66.62%
YoY
|
$26.91M
-176.37%
YoY
|
-$38.88M
-18.14%
YoY
|
-$34.68M
-41.52%
YoY
|
-$39.81M
-160.34%
YoY
|
-$35.24M
-53.99%
YoY
|
-$47.50M
-10.2%
YoY
|
-$59.30M
-0.47%
YoY
|
$65.98M
-232.24%
YoY
|
-$76.58M
15.26%
YoY
|
-$52.89M
1.99%
YoY
|
-$59.58M
-146.64%
YoY
|
-$49.90M
25.71%
YoY
|
-$66.45M
125.27%
YoY
|
-$51.86M
189.74%
YoY
|
$127.7M
-593.21%
YoY
|
-$39.69M
55.65%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$29.00K
-67.78%
YoY
|
$8.000K
-93.8%
YoY
|
$181.0K
82.83%
YoY
|
$34.00K
-45.16%
YoY
|
$90.00K
-89.74%
YoY
|
$129.0K
-92.83%
YoY
|
$99.00K
-91.97%
YoY
|
$62.00K
-98.48%
YoY
|
$877.0K
-74.66%
YoY
|
$1.800M
-244.35%
YoY
|
$1.233M
-157.0%
YoY
|
$4.068M
37.9%
YoY
|
$3.461M
-319.33%
YoY
|
-$1.247M
-69.53%
YoY
|
-$2.163M
-16.68%
YoY
|
$2.950M
119.82%
YoY
|
-$1.578M
689.0%
YoY
|
-$4.092M
3992.0%
YoY
|
-$2.596M
1198.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$210.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$141.3M
N/A
|
$1.401M
-88.08%
YoY
|
$0.00
-100.0%
YoY
|
-$43.00K
-100.46%
YoY
|
$0.00
-100.0%
YoY
|
$11.75M
-54.03%
YoY
|
$6.807M
-57.25%
YoY
|
$9.387M
-36.42%
YoY
|
$41.38M
41.69%
YoY
|
$25.56M
-47.92%
YoY
|
$15.92M
-182.07%
YoY
|
$14.76M
-119.66%
YoY
|
$29.20M
-126.41%
YoY
|
$49.09M
174.22%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$181.0K
-301.11%
YoY
|
-$8.000K
-100.01%
YoY
|
-$181.0K
-113.9%
YoY
|
-$34.00K
-45.16%
YoY
|
-$90.00K
-89.74%
YoY
|
$141.1M
-7941.28%
YoY
|
$1.302M
-87.62%
YoY
|
-$62.00K
-102.26%
YoY
|
-$877.0K
-114.8%
YoY
|
-$1.800M
-104.49%
YoY
|
$10.52M
-55.05%
YoY
|
$2.739M
-78.89%
YoY
|
$5.926M
-55.06%
YoY
|
$40.13M
59.81%
YoY
|
$23.40M
-49.67%
YoY
|
$12.97M
-162.55%
YoY
|
$13.19M
-117.51%
YoY
|
$25.11M
-122.68%
YoY
|
$46.49M
162.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$27.53M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$428.0K
-63.73%
YoY
|
$12.66M
628.67%
YoY
|
$61.00K
-100.06%
YoY
|
$0.00
N/A
|
$1.180M
-93.71%
YoY
|
$1.737M
-72.98%
YoY
|
-$110.9M
-7491.4%
YoY
|
$0.00
-100.0%
YoY
|
$18.76M
231.72%
YoY
|
$6.429M
39.85%
YoY
|
$1.500M
-98.47%
YoY
|
$58.18M
44651.54%
YoY
|
$5.656M
-78.93%
YoY
|
$4.597M
-689.36%
YoY
|
$98.03M
15996.39%
YoY
|
$130.0K
-76.32%
YoY
|
$26.85M
3414.14%
YoY
|
-$780.0K
-139.0%
YoY
|
$609.0K
-99.78%
YoY
|
$549.0K
-96.24%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$16.36M
-160.8%
YoY
|
-$14.71M
-62.17%
YoY
|
$2.206M
-106.36%
YoY
|
-$13.29M
-66.62%
YoY
|
$26.91M
-176.37%
YoY
|
-$38.88M
-18.14%
YoY
|
-$34.68M
-41.52%
YoY
|
-$39.81M
-160.34%
YoY
|
-$35.24M
-53.99%
YoY
|
-$47.50M
-10.2%
YoY
|
-$59.30M
-0.47%
YoY
|
$65.98M
-232.24%
YoY
|
-$76.58M
15.26%
YoY
|
-$52.89M
1.99%
YoY
|
-$59.58M
-146.64%
YoY
|
-$49.90M
25.71%
YoY
|
-$66.45M
125.27%
YoY
|
-$51.86M
189.74%
YoY
|
$127.7M
-593.21%
YoY
|
-$39.69M
55.65%
YoY
|
| Cash From Investing Activities |
$0.00
-100.0%
YoY
|
$181.0K
-301.11%
YoY
|
-$8.000K
-100.01%
YoY
|
-$181.0K
-113.9%
YoY
|
-$34.00K
-45.16%
YoY
|
-$90.00K
-89.74%
YoY
|
$141.1M
-7941.28%
YoY
|
$1.302M
-87.62%
YoY
|
-$62.00K
-102.26%
YoY
|
-$877.0K
-114.8%
YoY
|
-$1.800M
-104.49%
YoY
|
$10.52M
-55.05%
YoY
|
$2.739M
-78.89%
YoY
|
$5.926M
-55.06%
YoY
|
$40.13M
59.81%
YoY
|
$23.40M
-49.67%
YoY
|
$12.97M
-162.55%
YoY
|
$13.19M
-117.51%
YoY
|
$25.11M
-122.68%
YoY
|
$46.49M
162.66%
YoY
|
| Cash From Financing Activities |
$428.0K
-63.73%
YoY
|
$12.66M
628.67%
YoY
|
$61.00K
-100.06%
YoY
|
$0.00
N/A
|
$1.180M
-93.71%
YoY
|
$1.737M
-72.98%
YoY
|
-$110.9M
-7491.4%
YoY
|
$0.00
-100.0%
YoY
|
$18.76M
231.72%
YoY
|
$6.429M
39.85%
YoY
|
$1.500M
-98.47%
YoY
|
$58.18M
44651.54%
YoY
|
$5.656M
-78.93%
YoY
|
$4.597M
-689.36%
YoY
|
$98.03M
15996.39%
YoY
|
$130.0K
-76.32%
YoY
|
$26.85M
3414.14%
YoY
|
-$780.0K
-139.0%
YoY
|
$609.0K
-99.78%
YoY
|
$549.0K
-96.24%
YoY
|
| Net Change In Cash |
-$15.93M
-156.79%
YoY
|
-$1.872M
-94.97%
YoY
|
$2.259M
-151.25%
YoY
|
-$13.47M
-65.02%
YoY
|
$28.06M
-269.67%
YoY
|
-$37.23M
-11.24%
YoY
|
-$4.408M
-92.6%
YoY
|
-$38.51M
-128.59%
YoY
|
-$16.54M
-75.75%
YoY
|
-$41.95M
-1.0%
YoY
|
-$59.60M
-175.85%
YoY
|
$134.7M
-610.76%
YoY
|
-$68.19M
156.11%
YoY
|
-$42.37M
7.38%
YoY
|
$78.58M
-48.8%
YoY
|
-$26.37M
-458.85%
YoY
|
-$26.63M
-46.18%
YoY
|
-$39.46M
-56.74%
YoY
|
$153.5M
5.33%
YoY
|
$7.348M
8.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.36M
-160.8%
YoY
|
-$14.71M
-62.17%
YoY
|
$2.206M
-106.36%
YoY
|
-$13.29M
-66.62%
YoY
|
$26.91M
-176.37%
YoY
|
-$38.88M
-18.14%
YoY
|
-$34.68M
-41.52%
YoY
|
-$39.81M
-160.34%
YoY
|
-$35.24M
-53.99%
YoY
|
-$47.50M
-10.2%
YoY
|
-$59.30M
-0.47%
YoY
|
$65.98M
-232.24%
YoY
|
-$76.58M
15.26%
YoY
|
-$52.89M
1.99%
YoY
|
-$59.58M
-146.64%
YoY
|
-$49.90M
25.71%
YoY
|
-$66.45M
125.27%
YoY
|
-$51.86M
189.74%
YoY
|
$127.7M
-593.21%
YoY
|
-$39.69M
55.65%
YoY
|
| Capital Expenditures |
$0.00
-100.0%
YoY
|
$29.00K
-67.78%
YoY
|
$8.000K
-93.8%
YoY
|
$181.0K
82.83%
YoY
|
$34.00K
-45.16%
YoY
|
$90.00K
-89.74%
YoY
|
$129.0K
-92.83%
YoY
|
$99.00K
-91.97%
YoY
|
$62.00K
-98.48%
YoY
|
$877.0K
-74.66%
YoY
|
$1.800M
-244.35%
YoY
|
$1.233M
-157.0%
YoY
|
$4.068M
37.9%
YoY
|
$3.461M
-319.33%
YoY
|
-$1.247M
-69.53%
YoY
|
-$2.163M
-16.68%
YoY
|
$2.950M
119.82%
YoY
|
-$1.578M
689.0%
YoY
|
-$4.092M
3992.0%
YoY
|
-$2.596M
1198.0%
YoY
|
| Free Cash Flow |
-$16.36M
-160.87%
YoY
|
-$14.74M
-62.18%
YoY
|
$2.198M
-106.31%
YoY
|
-$13.47M
-66.25%
YoY
|
$26.88M
-176.14%
YoY
|
-$38.97M
-19.44%
YoY
|
-$34.81M
-43.03%
YoY
|
-$39.91M
-161.64%
YoY
|
-$35.30M
-56.23%
YoY
|
-$48.38M
-14.16%
YoY
|
-$61.10M
4.74%
YoY
|
$64.75M
-235.65%
YoY
|
-$80.65M
16.22%
YoY
|
-$56.35M
12.07%
YoY
|
-$58.33M
-144.25%
YoY
|
-$47.73M
28.68%
YoY
|
-$69.40M
125.03%
YoY
|
-$50.29M
184.1%
YoY
|
$131.8M
-610.98%
YoY
|
-$37.10M
46.62%
YoY
|
Loading...