|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization of deferred loan costs | |||||
| Stock-based compensation - stock options | |||||
| Stock-based compensation - restricted stock | |||||
| Provision for bad debts | |||||
| Loss on disposition of assets | |||||
| Non-cash operating lease expense | |||||
| Deferred income taxes | |||||
| Changes in operating assets and liabilities: | |||||
| Receivables | |||||
| Income taxes receivable | |||||
| Inventories | |||||
| Prepaid expenses and other | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Proceeds from sale of assets | |||||
| Change in construction accounts payable | |||||
| Acquisition of property and equipment | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Payroll taxes from net exercise of stock options | |||||
| Proceeds from exercise of stock options | |||||
| Line-of-credit borrowings | |||||
| Line-of-credit payments | |||||
| Principal payments on long-term debt | |||||
| Payment of dividends | |||||
| Purchase of company common stock | |||||
| Net cash used in financing activities | |||||
| Change in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental disclosure of cash flow information: | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| Cash paid for federal income tax | |||||
| Cash paid for state income tax | |||||
| Total cash paid for income taxes | |||||
| Cash received - income taxes refunds |
Loading...