|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$545.1M
4.39%
YoY
|
$522.2M
4.13%
YoY
|
$501.5M
4.94%
YoY
|
$477.9M
20.86%
YoY
|
$395.4M
114.4%
YoY
|
| Cost Of Revenue |
$245.1M
1.53%
YoY
|
$241.4M
3.9%
YoY
|
$232.3M
6.43%
YoY
|
$218.3M
22.82%
YoY
|
$177.7M
109.82%
YoY
|
| Gross Profit |
$127.5M
37.83%
YoY
|
$92.50M
-16.02%
YoY
|
$110.2M
-1.16%
YoY
|
$111.4M
23.99%
YoY
|
$89.88M
488.55%
YoY
|
| Selling, General & Admin |
$109.4M
1.01%
YoY
|
$108.3M
2.33%
YoY
|
$105.8M
8.42%
YoY
|
$97.60M
15.61%
YoY
|
$84.43M
39.79%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$54.02M
5.19%
YoY
|
$51.36M
8.6%
YoY
|
$47.29M
8.89%
YoY
|
$43.43M
13.02%
YoY
|
$38.43M
121.82%
YoY
|
| Operating Expenses |
$109.4M
1.01%
YoY
|
$108.3M
2.33%
YoY
|
$105.8M
8.42%
YoY
|
$97.60M
15.61%
YoY
|
$84.43M
39.79%
YoY
|
| Operating Profit |
$18.12M
-214.8%
YoY
|
-$15.78M
-464.25%
YoY
|
$4.333M
-68.69%
YoY
|
$13.84M
153.94%
YoY
|
$5.450M
-112.08%
YoY
|
| Interest Expense |
$1.937M
-1962.5%
YoY
|
-$104.0K
-93.6%
YoY
|
-$1.625M
-32.85%
YoY
|
-$2.420M
-46.29%
YoY
|
-$4.506M
1402.0%
YoY
|
| Other Income/Expense, Net |
$1.937M
-1962.5%
YoY
|
-$104.0K
-93.6%
YoY
|
-$1.625M
-32.85%
YoY
|
-$2.420M
-46.29%
YoY
|
-$4.506M
1550.55%
YoY
|
| Pretax Income |
$129.4M
40.08%
YoY
|
$92.40M
-14.86%
YoY
|
$108.5M
-0.45%
YoY
|
$109.0M
27.7%
YoY
|
$85.37M
469.22%
YoY
|
| Income Tax |
$28.04M
42.84%
YoY
|
$19.63M
-24.73%
YoY
|
$26.08M
21.06%
YoY
|
$21.54M
27.6%
YoY
|
$16.88M
-294.5%
YoY
|
| Net Earnings |
$101.4M
39.33%
YoY
|
$72.77M
-11.74%
YoY
|
$82.45M
-5.75%
YoY
|
$87.48M
27.73%
YoY
|
$68.49M
189.25%
YoY
|
| Basic Earnings Per Share |
$5.55
41.94%
YoY
|
$3.91
-8.64%
YoY
|
$4.28
-6.96%
YoY
|
$4.60
25.0%
YoY
|
$3.68
183.08%
YoY
|
| Diluted Earnings Per Share |
$5.43
41.41%
YoY
|
$3.84
-8.57%
YoY
|
$4.20
-6.04%
YoY
|
$4.47
26.63%
YoY
|
$3.53
182.4%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
18.28M
-1.77%
YoY
|
18.61M
-3.29%
YoY
|
19.24M
1.31%
YoY
|
19.00M
2.04%
YoY
|
18.62M
2.19%
YoY
|
| Diluted Shares Outstanding |
18.66M
-1.64%
YoY
|
18.97M
-3.3%
YoY
|
19.62M
0.2%
YoY
|
19.58M
0.78%
YoY
|
19.43M
2.91%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$136.6M
8.9%
YoY
|
$140.0M
4.08%
YoY
|
$142.8M
3.58%
YoY
|
$136.9M
6.84%
YoY
|
$125.4M
3.07%
YoY
|
$134.5M
4.94%
YoY
|
$137.9M
3.69%
YoY
|
$128.1M
3.61%
YoY
|
$121.7M
4.3%
YoY
|
$128.2M
6.35%
YoY
|
$133.0M
-0.57%
YoY
|
$123.7M
7.28%
YoY
|
$116.6M
7.69%
YoY
|
$120.5M
8.52%
YoY
|
$133.7M
19.79%
YoY
|
$115.3M
17.98%
YoY
|
$108.3M
44.5%
YoY
|
$111.1M
90.25%
YoY
|
$111.6M
86.46%
YoY
|
| Cost Of Revenue |
$61.80M
4.39%
YoY
|
$62.62M
1.54%
YoY
|
$62.54M
0.72%
YoY
|
$60.71M
1.54%
YoY
|
$59.20M
2.4%
YoY
|
$61.67M
4.34%
YoY
|
$62.09M
5.6%
YoY
|
$59.80M
3.32%
YoY
|
$57.81M
2.28%
YoY
|
$59.11M
5.68%
YoY
|
$58.80M
2.01%
YoY
|
$57.88M
7.66%
YoY
|
$56.52M
10.93%
YoY
|
$55.93M
10.08%
YoY
|
$57.64M
14.74%
YoY
|
$53.76M
24.46%
YoY
|
$50.95M
52.19%
YoY
|
$50.81M
87.42%
YoY
|
$50.23M
107.15%
YoY
|
| Gross Profit |
$34.95M
-47.21%
YoY
|
$77.38M
6.23%
YoY
|
$38.17M
-49.63%
YoY
|
$76.20M
158.19%
YoY
|
$66.19M
3.68%
YoY
|
$72.84M
5.45%
YoY
|
$75.78M
137.55%
YoY
|
$29.51M
-55.15%
YoY
|
$63.84M
6.19%
YoY
|
$69.08M
6.93%
YoY
|
$31.90M
-58.07%
YoY
|
$65.81M
156.45%
YoY
|
$60.12M
181.62%
YoY
|
$64.61M
7.21%
YoY
|
$76.09M
162.01%
YoY
|
$25.66M
8.05%
YoY
|
$21.35M
89.21%
YoY
|
$60.26M
92.71%
YoY
|
$29.04M
116.26%
YoY
|
| Selling, General & Admin |
$27.75M
2.07%
YoY
|
$27.89M
0.2%
YoY
|
$27.51M
1.22%
YoY
|
$26.79M
2.24%
YoY
|
$27.19M
0.43%
YoY
|
$27.84M
-2.86%
YoY
|
$27.18M
0.32%
YoY
|
$26.20M
4.98%
YoY
|
$27.07M
7.8%
YoY
|
$28.66M
16.16%
YoY
|
$27.09M
5.61%
YoY
|
$24.96M
8.04%
YoY
|
$25.12M
3.86%
YoY
|
$24.67M
11.11%
YoY
|
$25.65M
18.26%
YoY
|
$23.10M
12.08%
YoY
|
$24.18M
21.37%
YoY
|
$22.21M
14.58%
YoY
|
$21.69M
36.79%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$10.47M
-20.79%
YoY
|
$13.18M
-1.38%
YoY
|
$14.06M
7.27%
YoY
|
$13.57M
9.41%
YoY
|
$13.22M
5.83%
YoY
|
$13.37M
10.07%
YoY
|
$13.10M
7.43%
YoY
|
$12.40M
6.77%
YoY
|
$12.49M
10.14%
YoY
|
$12.14M
8.53%
YoY
|
$12.20M
9.07%
YoY
|
$11.62M
10.16%
YoY
|
$11.34M
7.81%
YoY
|
$11.19M
10.55%
YoY
|
$11.18M
18.54%
YoY
|
$10.55M
12.67%
YoY
|
$10.52M
10.53%
YoY
|
$10.12M
75.09%
YoY
|
$9.434M
142.46%
YoY
|
| Operating Expenses |
$27.75M
-32.1%
YoY
|
$41.08M
-0.15%
YoY
|
$27.51M
-31.71%
YoY
|
$40.38M
54.13%
YoY
|
$40.88M
3.32%
YoY
|
$41.14M
0.83%
YoY
|
$40.28M
48.68%
YoY
|
$26.20M
-27.43%
YoY
|
$39.56M
7.03%
YoY
|
$40.80M
13.55%
YoY
|
$27.09M
-26.45%
YoY
|
$36.10M
56.29%
YoY
|
$36.96M
52.85%
YoY
|
$35.93M
11.05%
YoY
|
$36.83M
69.82%
YoY
|
$23.10M
12.08%
YoY
|
$24.18M
21.37%
YoY
|
$32.35M
28.14%
YoY
|
$21.69M
36.79%
YoY
|
| Operating Profit |
$7.192M
-71.59%
YoY
|
$36.31M
14.52%
YoY
|
$10.67M
-69.96%
YoY
|
$35.82M
980.57%
YoY
|
$25.32M
4.26%
YoY
|
$31.70M
12.1%
YoY
|
$35.50M
637.93%
YoY
|
$3.315M
-88.84%
YoY
|
$24.28M
4.85%
YoY
|
$28.28M
-1.38%
YoY
|
$4.811M
-87.74%
YoY
|
$29.71M
1058.66%
YoY
|
$23.16M
-917.18%
YoY
|
$28.68M
2.77%
YoY
|
$39.25M
434.07%
YoY
|
$2.564M
-18.42%
YoY
|
-$2.834M
-67.21%
YoY
|
$27.90M
363.52%
YoY
|
$7.350M
-402.72%
YoY
|
| Interest Expense |
$598.0K
89.24%
YoY
|
$654.0K
166.94%
YoY
|
$575.0K
-496.55%
YoY
|
$392.0K
-285.78%
YoY
|
$316.0K
4414.29%
YoY
|
$245.0K
120.72%
YoY
|
-$145.0K
-63.75%
YoY
|
-$211.0K
-72.95%
YoY
|
$7.000K
-101.19%
YoY
|
$111.0K
-155.5%
YoY
|
-$400.0K
-54.02%
YoY
|
-$780.0K
11.43%
YoY
|
-$587.0K
-9.69%
YoY
|
-$200.0K
-72.22%
YoY
|
-$870.0K
-2.36%
YoY
|
-$700.0K
-45.14%
YoY
|
-$650.0K
-59.88%
YoY
|
-$720.0K
166.67%
YoY
|
-$891.0K
N/A
|
| Other Income/Expense, Net |
$598.0K
89.24%
YoY
|
N/A
|
$575.0K
-496.55%
YoY
|
$392.0K
-285.78%
YoY
|
$316.0K
4414.29%
YoY
|
N/A
|
-$145.0K
-60.7%
YoY
|
-$211.0K
-72.95%
YoY
|
$7.000K
-101.19%
YoY
|
N/A
|
-$369.0K
-57.59%
YoY
|
-$780.0K
11.43%
YoY
|
-$587.0K
-9.69%
YoY
|
N/A
|
-$870.0K
-2.36%
YoY
|
-$700.0K
-45.14%
YoY
|
-$650.0K
-59.85%
YoY
|
N/A
|
-$891.0K
N/A
|
| Pretax Income |
$35.54M
38.66%
YoY
|
$29.76M
617.43%
YoY
|
$38.75M
10.29%
YoY
|
$35.29M
20.44%
YoY
|
$25.63M
7.63%
YoY
|
$4.148M
-83.73%
YoY
|
$35.13M
11.41%
YoY
|
$29.30M
1.29%
YoY
|
$23.82M
5.52%
YoY
|
$25.49M
-8.54%
YoY
|
$31.53M
-11.14%
YoY
|
$28.93M
15.89%
YoY
|
$22.57M
9.05%
YoY
|
$27.88M
11.13%
YoY
|
$35.49M
26.06%
YoY
|
$24.96M
11.07%
YoY
|
$20.70M
114.19%
YoY
|
$25.08M
407.77%
YoY
|
$28.15M
109.63%
YoY
|
| Income Tax |
$7.952M
37.82%
YoY
|
$6.815M
-10917.46%
YoY
|
$7.172M
-4.77%
YoY
|
$8.283M
25.12%
YoY
|
$5.770M
4.11%
YoY
|
-$63.00K
-100.86%
YoY
|
$7.531M
2.18%
YoY
|
$6.620M
1.61%
YoY
|
$5.542M
13.06%
YoY
|
$7.292M
33.97%
YoY
|
$7.370M
-7.79%
YoY
|
$6.515M
17.9%
YoY
|
$4.902M
89.93%
YoY
|
$5.443M
4.41%
YoY
|
$7.993M
36.98%
YoY
|
$5.526M
27.77%
YoY
|
$2.581M
70.93%
YoY
|
$5.213M
-150.51%
YoY
|
$5.835M
117.48%
YoY
|
| Net Earnings |
$27.59M
38.9%
YoY
|
$22.94M
444.86%
YoY
|
$31.58M
14.4%
YoY
|
$27.01M
19.07%
YoY
|
$19.86M
8.69%
YoY
|
$4.211M
-76.87%
YoY
|
$27.60M
14.23%
YoY
|
$22.68M
1.2%
YoY
|
$18.28M
3.42%
YoY
|
$18.20M
-18.86%
YoY
|
$24.16M
-12.11%
YoY
|
$22.41M
15.32%
YoY
|
$17.67M
-2.47%
YoY
|
$22.43M
12.89%
YoY
|
$27.49M
23.21%
YoY
|
$19.44M
7.09%
YoY
|
$18.12M
122.2%
YoY
|
$19.87M
30.22%
YoY
|
$22.31M
107.67%
YoY
|
| Basic Earnings Per Share |
$1.55
43.52%
YoY
|
N/A
|
$1.73
15.33%
YoY
|
$1.47
21.49%
YoY
|
$1.08
13.68%
YoY
|
N/A
|
$1.50
19.05%
YoY
|
$1.21
4.31%
YoY
|
$0.95
3.26%
YoY
|
N/A
|
$1.26
-13.1%
YoY
|
$1.16
13.73%
YoY
|
$0.92
-4.17%
YoY
|
N/A
|
$1.45
20.83%
YoY
|
$1.02
4.08%
YoY
|
$0.96
118.18%
YoY
|
N/A
|
$1.20
103.39%
YoY
|
| Diluted Earnings Per Share |
$1.52
44.55%
YoY
|
$1.25
454.55%
YoY
|
$1.69
14.94%
YoY
|
$1.44
21.01%
YoY
|
$1.06
13.49%
YoY
|
$0.22
-75.84%
YoY
|
$1.47
19.7%
YoY
|
$1.19
4.16%
YoY
|
$0.93
3.4%
YoY
|
$0.93
-18.69%
YoY
|
$1.23
-100.0%
YoY
|
$1.14
15.4%
YoY
|
$0.90
-2.28%
YoY
|
$1.14
-100.0%
YoY
|
$1.410M
122580818.43%
YoY
|
$0.99
6.45%
YoY
|
$0.92
119.05%
YoY
|
$1.018M
26.99%
YoY
|
$1.15
101.75%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
17.89M
-3.12%
YoY
|
18.25M
-0.75%
YoY
|
18.27M
-1.0%
YoY
|
18.47M
-1.44%
YoY
|
18.46M
-2.7%
YoY
|
18.39M
-3.56%
YoY
|
18.45M
-3.61%
YoY
|
18.74M
-2.09%
YoY
|
18.97M
-0.78%
YoY
|
19.07M
0.56%
YoY
|
19.14M
1.36%
YoY
|
19.13M
0.78%
YoY
|
19.12M
1.35%
YoY
|
18.96M
1.2%
YoY
|
18.89M
1.33%
YoY
|
18.99M
2.11%
YoY
|
18.87M
2.09%
YoY
|
18.74M
2.59%
YoY
|
18.64M
2.32%
YoY
|
| Diluted Shares Outstanding |
18.20M
-3.34%
YoY
|
N/A
|
18.74M
-0.05%
YoY
|
18.72M
-1.92%
YoY
|
18.83M
-4.22%
YoY
|
N/A
|
18.75M
-4.4%
YoY
|
19.09M
-2.69%
YoY
|
19.66M
0.03%
YoY
|
N/A
|
19.61M
0.54%
YoY
|
19.62M
0.18%
YoY
|
19.65M
0.32%
YoY
|
N/A
|
19.50M
0.41%
YoY
|
19.58M
0.6%
YoY
|
19.59M
1.6%
YoY
|
N/A
|
19.42M
2.98%
YoY
|
Loading...