|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-22.29M aeds
87.53%
YoY
|
-11.89M aeds
5.06%
YoY
|
-11.32M aeds
192.8%
YoY
|
-$3.865M
N/A
|
| Depreciation, Depletion And Amortization |
$2.041M
29.8%
YoY
|
$1.572M
19.81%
YoY
|
$1.312M
375.47%
YoY
|
$276.0K
N/A
|
| Cash From Operating Activities |
-$13.43M
409.51%
YoY
|
-$2.635M
-70.47%
YoY
|
-$8.923M
10.54%
YoY
|
-$8.073M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$1.757M
350.53%
YoY
|
$389.9K
-88.36%
YoY
|
$3.349M
250.01%
YoY
|
$956.8K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$22.10K
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$1.757M
350.53%
YoY
|
-$389.9K
-88.28%
YoY
|
-$3.327M
247.7%
YoY
|
-$956.8K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$15.16M
393.48%
YoY
|
$3.072M
-69.95%
YoY
|
$10.23M
-17.64%
YoY
|
$12.42M
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$13.43M
409.51%
YoY
|
-$2.635M
-70.47%
YoY
|
-$8.923M
10.54%
YoY
|
-$8.073M
N/A
|
| Cash From Investing Activities |
-$1.757M
350.53%
YoY
|
-$389.9K
-88.28%
YoY
|
-$3.327M
247.7%
YoY
|
-$956.8K
N/A
|
| Cash From Financing Activities |
$15.16M
393.48%
YoY
|
$3.072M
-69.95%
YoY
|
$10.23M
-17.64%
YoY
|
$12.42M
N/A
|
| Net Change In Cash |
-$20.50K
-143.16%
YoY
|
$47.50K
-102.35%
YoY
|
-$2.025M
-159.81%
YoY
|
$3.386M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$13.43M
409.51%
YoY
|
-$2.635M
-70.47%
YoY
|
-$8.923M
10.54%
YoY
|
-$8.073M
N/A
|
| Capital Expenditures |
$1.757M
350.53%
YoY
|
$389.9K
-88.36%
YoY
|
$3.349M
250.01%
YoY
|
$956.8K
N/A
|
| Free Cash Flow |
-$15.18M
401.91%
YoY
|
-$3.025M
-75.35%
YoY
|
-$12.27M
35.91%
YoY
|
-$9.030M
N/A
|
|
Concept
|
2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$12.05M
4.18%
YoY
|
-$22.29M
87.53%
YoY
|
-$11.57M
154.89%
YoY
|
-$11.89M
N/A
|
-$4.538M
N/A
|
| Depreciation, Depletion And Amortization |
$1.132M
17.07%
YoY
|
$1.074M
33.33%
YoY
|
$967.2K
26.1%
YoY
|
$805.2K
N/A
|
$767.0K
N/A
|
| Cash From Operating Activities |
-$10.05M
58.31%
YoY
|
-$7.076M
564.74%
YoY
|
-$6.349M
304.32%
YoY
|
-$1.065M
N/A
|
-$1.570M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.662M
108.71%
YoY
|
$2.000K
-97.56%
YoY
|
$1.755M
469.52%
YoY
|
$81.80K
N/A
|
$308.1K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Investing Activities |
-$3.662M
108.71%
YoY
|
-$2.000K
-97.56%
YoY
|
-$1.755M
469.52%
YoY
|
-$81.80K
N/A
|
-$308.1K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$50.74M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$29.23M
255.76%
YoY
|
$6.945M
688.48%
YoY
|
$8.217M
274.92%
YoY
|
$880.8K
N/A
|
$2.192M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$10.05M
58.31%
YoY
|
-$7.076M
564.74%
YoY
|
-$6.349M
304.32%
YoY
|
-$1.065M
N/A
|
-$1.570M
N/A
|
| Cash From Investing Activities |
-$3.662M
108.71%
YoY
|
-$2.000K
-97.56%
YoY
|
-$1.755M
469.52%
YoY
|
-$81.80K
N/A
|
-$308.1K
N/A
|
| Cash From Financing Activities |
$29.23M
255.76%
YoY
|
$6.945M
688.48%
YoY
|
$8.217M
274.92%
YoY
|
$880.8K
N/A
|
$2.192M
N/A
|
| Net Change In Cash |
$15.52M
13669.12%
YoY
|
-$133.3K
-49.79%
YoY
|
$112.7K
-64.01%
YoY
|
-$265.5K
N/A
|
$313.1K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$10.05M
58.31%
YoY
|
-$7.076M
564.74%
YoY
|
-$6.349M
304.32%
YoY
|
-$1.065M
N/A
|
-$1.570M
N/A
|
| Capital Expenditures |
$3.662M
108.71%
YoY
|
$2.000K
-97.56%
YoY
|
$1.755M
469.52%
YoY
|
$81.80K
N/A
|
$308.1K
N/A
|
| Free Cash Flow |
-$13.71M
69.23%
YoY
|
-$7.078M
517.48%
YoY
|
-$8.104M
331.41%
YoY
|
-$1.146M
N/A
|
-$1.879M
N/A
|
Loading...