2020 Q3 Form 10-Q Financial Statement
#000110465920120850 Filed on November 03, 2020
Income Statement
Concept | 2020 Q3 | 2019 Q3 |
---|---|---|
Revenue | $33.59M | $211.5M |
YoY Change | -84.11% | 23.95% |
Cost Of Revenue | $29.70M | $122.5M |
YoY Change | -75.76% | 30.6% |
Gross Profit | $3.900M | $88.90M |
YoY Change | -95.61% | 15.76% |
Gross Profit Margin | 11.61% | 42.04% |
Selling, General & Admin | $26.20M | $37.20M |
YoY Change | -29.57% | 20.78% |
% of Gross Profit | 671.79% | 41.84% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $18.70M | $19.19M |
YoY Change | -2.58% | 31.86% |
% of Gross Profit | 479.44% | 21.59% |
Operating Expenses | $51.10M | $66.60M |
YoY Change | -23.27% | 22.43% |
Operating Profit | -$47.99M | $22.39M |
YoY Change | -314.35% | -0.12% |
Interest Expense | $4.132M | $2.807M |
YoY Change | 47.2% | -11.73% |
% of Operating Profit | 12.54% | |
Other Income/Expense, Net | -$5.961M | -$3.314M |
YoY Change | 79.87% | -7.01% |
Pretax Income | -$53.95M | $19.07M |
YoY Change | -382.85% | 1.19% |
Income Tax | -$14.51M | $4.843M |
% Of Pretax Income | 25.39% | |
Net Earnings | -$39.44M | $14.29M |
YoY Change | -376.02% | -11.96% |
Net Earnings / Revenue | -117.41% | 6.76% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$1.267M | $455.4K |
COMMON SHARES | ||
Basic Shares Outstanding | 31.06M | 30.92M |
Diluted Shares Outstanding | 31.06M | 31.36M |
Balance Sheet
Concept | 2020 Q3 | 2019 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $8.200M | $7.500M |
YoY Change | 9.33% | 2.74% |
Cash & Equivalents | $8.244M | $12.54M |
Short-Term Investments | ||
Other Short-Term Assets | $11.48M | $23.90M |
YoY Change | -51.98% | 57.22% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $6.900M | $23.60M |
Other Receivables | $54.40M | $0.00 |
Total Short-Term Assets | $91.69M | $54.90M |
YoY Change | 67.01% | -4.3% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.114B | $1.162B |
YoY Change | -4.1% | 37.16% |
Goodwill | $75.21M | |
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $2.100M | $3.600M |
YoY Change | -41.67% | -25.0% |
Other Assets | $33.10M | $43.90M |
YoY Change | -24.59% | 28.96% |
Total Long-Term Assets | $1.225B | $1.285B |
YoY Change | -4.7% | 38.29% |
TOTAL ASSETS | ||
Total Short-Term Assets | $91.69M | $54.90M |
Total Long-Term Assets | $1.225B | $1.285B |
Total Assets | $1.316B | $1.340B |
YoY Change | -1.77% | 35.82% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $15.82M | $37.30M |
YoY Change | -57.58% | 61.42% |
Accrued Expenses | $98.90M | $98.10M |
YoY Change | 0.82% | 21.56% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $89.93M | $0.00 |
YoY Change | ||
Long-Term Debt Due | $12.93M | $12.70M |
YoY Change | 1.79% | 26.03% |
Total Short-Term Liabilities | $220.5M | $150.6M |
YoY Change | 46.42% | 24.48% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $199.4M | $257.2M |
YoY Change | -22.49% | -1.89% |
Other Long-Term Liabilities | $290.5M | $268.8M |
YoY Change | 8.07% | 354.05% |
Total Long-Term Liabilities | $199.4M | $526.0M |
YoY Change | -62.1% | 100.65% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $220.5M | $150.6M |
Total Long-Term Liabilities | $199.4M | $526.0M |
Total Liabilities | $419.9M | $717.6M |
YoY Change | -41.49% | 87.3% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $370.9M | |
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $3.125M | |
YoY Change | ||
Treasury Stock Shares | $125.7K | |
Shareholders Equity | $539.0M | $622.5M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.316B | $1.340B |
YoY Change | -1.77% | 35.82% |
Cashflow Statement
Concept | 2020 Q3 | 2019 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$39.44M | $14.29M |
YoY Change | -376.02% | -11.96% |
Depreciation, Depletion And Amortization | $18.70M | $19.19M |
YoY Change | -2.58% | 31.86% |
Cash From Operating Activities | -$25.60M | $26.30M |
YoY Change | -197.34% | 21.2% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$2.800M | -$19.60M |
YoY Change | -85.71% | 51.94% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | $300.0K | -$800.0K |
YoY Change | -137.5% | -500.0% |
Cash From Investing Activities | -$2.600M | -$20.40M |
YoY Change | -87.25% | 61.9% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -43.00M | -9.800M |
YoY Change | 338.78% | -34.23% |
NET CHANGE | ||
Cash From Operating Activities | -25.60M | 26.30M |
Cash From Investing Activities | -2.600M | -20.40M |
Cash From Financing Activities | -43.00M | -9.800M |
Net Change In Cash | -71.20M | -3.900M |
YoY Change | 1725.64% | -32.76% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$25.60M | $26.30M |
Capital Expenditures | -$2.800M | -$19.60M |
Free Cash Flow | -$22.80M | $45.90M |
YoY Change | -149.67% | 32.66% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2019Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000062234 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2020 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
MARCUS CORP | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2020-09-24 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
1-12604 | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
WI | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
39-1139844 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
100 East | ||
dei |
Entity Address Address Line3
EntityAddressAddressLine3
|
Suite 1900 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Milwaukee | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
WI | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
53202-4125 | ||
CY2020Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
15824000 | |
CY2019Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
49370000 | |
CY2020Q3 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
16638000 | |
CY2019Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
20613000 | |
CY2020Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
10796000 | |
dei |
City Area Code
CityAreaCode
|
414 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
905-1000 | ||
dei |
Trading Symbol
TradingSymbol
|
MCS | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | ||
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
184000 | |
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Wisconsin Avenue | ||
CY2019Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
18055000 | |
dei |
Security12b Title
Security12bTitle
|
Common Stock, $1.00 par value | ||
CY2019Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
18265000 | |
CY2020Q3 | us-gaap |
Assets Current
AssetsCurrent
|
91690000 | |
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8244000 | |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
20862000 | |
CY2020Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
8509000 | |
CY2019Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
4756000 | |
CY2020Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1034000 | |
CY2019Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
762000 | |
CY2020Q3 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
6907000 | |
CY2019Q4 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
29465000 | |
CY2020Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
54434000 | |
CY2019Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
5916000 | |
CY2020Q3 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
2119000 | |
CY2020Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
11477000 | |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
79264000 | |
CY2020Q3 | us-gaap |
Land And Land Improvements
LandAndLandImprovements
|
149299000 | |
CY2019Q4 | us-gaap |
Land And Land Improvements
LandAndLandImprovements
|
152434000 | |
CY2020Q3 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
762206000 | |
CY2019Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
761511000 | |
CY2020Q3 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
166628000 | |
CY2019Q4 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
164083000 | |
CY2020Q3 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
381749000 | |
CY2019Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
377404000 | |
CY2020Q3 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
74794000 | |
CY2019Q4 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
74357000 | |
CY2020Q3 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
6826000 | |
CY2019Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
4043000 | |
CY2020Q3 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
|
1541502000 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
|
1533832000 | |
CY2020Q3 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
|
663800000 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
|
610578000 | |
CY2020Q3 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
877702000 | |
CY2019Q4 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
923254000 | |
CY2020Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
236632000 | |
CY2019Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
243855000 | |
CY2020Q3 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
2084000 | |
CY2019Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
3595000 | |
CY2020Q3 | us-gaap |
Goodwill
Goodwill
|
75211000 | |
CY2019Q4 | us-gaap |
Goodwill
Goodwill
|
75282000 | |
CY2020Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
33103000 | |
CY2019Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
33936000 | |
CY2020Q3 | us-gaap |
Other Assets
OtherAssets
|
110398000 | |
CY2019Q4 | us-gaap |
Other Assets
OtherAssets
|
112813000 | |
CY2020Q3 | us-gaap |
Assets
Assets
|
1316422000 | |
CY2019Q4 | us-gaap |
Assets
Assets
|
1359186000 | |
CY2020Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
50842000 | |
CY2019Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
61134000 | |
CY2020Q3 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
89932000 | |
CY2020Q3 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
2908000 | |
CY2019Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
2571000 | |
CY2020Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
20646000 | |
CY2020Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
538968000 | |
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
621458000 | |
CY2020Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1316422000 | |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1359186000 | |
CY2020Q3 | mcs |
Revenues Other Than Cost Reimbursements
RevenuesOtherThanCostReimbursements
|
30366000 | |
mcs |
Revenues Other Than Cost Reimbursements
RevenuesOtherThanCostReimbursements
|
187068000 | ||
CY2019Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
13335000 | |
CY2020Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
12927000 | |
CY2019Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
9910000 | |
CY2020Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
220513000 | |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
174988000 | |
CY2020Q3 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
20256000 | |
CY2019Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
20802000 | |
CY2020Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
231552000 | |
CY2019Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
232111000 | |
CY2020Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
199357000 | |
CY2019Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
206432000 | |
CY2020Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
46838000 | |
CY2019Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
48262000 | |
CY2020Q3 | us-gaap |
Other Deferred Compensation Arrangements Liability Classified Noncurrent
OtherDeferredCompensationArrangementsLiabilityClassifiedNoncurrent
|
58938000 | |
CY2019Q4 | us-gaap |
Other Deferred Compensation Arrangements Liability Classified Noncurrent
OtherDeferredCompensationArrangementsLiabilityClassifiedNoncurrent
|
55133000 | |
CY2020Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1 | |
CY2019Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1 | |
CY2020Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2020Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2020Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
152598000 | |
CY2019Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
145549000 | |
CY2020Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
370919000 | |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
461884000 | |
CY2020Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-12614000 | |
CY2019Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-12648000 | |
CY2020Q3 | us-gaap |
Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
|
542093000 | |
CY2019Q4 | us-gaap |
Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
|
625975000 | |
CY2020Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
125652 | |
CY2019Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
242853 | |
CY2020Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
3125000 | |
CY2019Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
4540000 | |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
538968000 | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
621435000 | |
CY2019Q4 | us-gaap |
Minority Interest
MinorityInterest
|
23000 | |
CY2019Q3 | mcs |
Revenues Other Than Cost Reimbursements
RevenuesOtherThanCostReimbursements
|
204031000 | |
mcs |
Revenues Other Than Cost Reimbursements
RevenuesOtherThanCostReimbursements
|
586022000 | ||
CY2020Q3 | mcs |
Revenue From Reimbursement
RevenueFromReimbursement
|
3225000 | |
mcs |
Revenue From Reimbursement
RevenueFromReimbursement
|
13916000 | ||
CY2019Q3 | mcs |
Revenue From Reimbursement
RevenueFromReimbursement
|
7431000 | |
mcs |
Revenue From Reimbursement
RevenueFromReimbursement
|
27979000 | ||
CY2020Q3 | us-gaap |
Revenues
Revenues
|
33591000 | |
us-gaap |
Revenues
Revenues
|
200984000 | ||
CY2019Q3 | us-gaap |
Revenues
Revenues
|
211462000 | |
us-gaap |
Revenues
Revenues
|
614001000 | ||
CY2020Q3 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
1981000 | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
8446000 | ||
CY2019Q3 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
6653000 | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
17664000 | ||
CY2020Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
11645000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
40555000 | ||
CY2019Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
18053000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
54862000 | ||
CY2020Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
18690000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
56568000 | ||
CY2019Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
19226000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
53484000 | ||
CY2020Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
6594000 | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
19876000 | ||
CY2019Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
6806000 | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
19087000 | ||
CY2020Q3 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
5950000 | |
us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
18004000 | ||
CY2019Q3 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
5666000 | |
us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
16527000 | ||
CY2020Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
6266000 | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
18094000 | ||
CY2019Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
10127000 | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
31729000 | ||
CY2020Q3 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
765000 | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
9477000 | ||
CY2020Q3 | mcs |
Reimbursed Costs
ReimbursedCosts
|
3225000 | |
mcs |
Reimbursed Costs
ReimbursedCosts
|
13916000 | ||
CY2019Q3 | mcs |
Reimbursed Costs
ReimbursedCosts
|
7431000 | |
mcs |
Reimbursed Costs
ReimbursedCosts
|
27979000 | ||
CY2020Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
81578000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
324233000 | ||
CY2019Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
189075000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
559189000 | ||
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-47987000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-123249000 | ||
CY2019Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
22387000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
54812000 | ||
CY2020Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
66000 | |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
207000 | ||
CY2019Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
187000 | |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
835000 | ||
CY2020Q3 | us-gaap |
Interest Expense
InterestExpense
|
4132000 | |
us-gaap |
Interest Expense
InterestExpense
|
10177000 | ||
CY2019Q3 | us-gaap |
Interest Expense
InterestExpense
|
2807000 | |
us-gaap |
Interest Expense
InterestExpense
|
8959000 | ||
CY2020Q3 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
590000 | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
1771000 | ||
CY2019Q3 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
481000 | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
1441000 | ||
CY2020Q3 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-251000 | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-299000 | ||
CY2019Q3 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-129000 | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-269000 | ||
CY2020Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1054000 | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1539000 | ||
CY2019Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-84000 | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-252000 | ||
CY2020Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-5961000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-13579000 | ||
CY2019Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-3314000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-10086000 | ||
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-53948000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-136828000 | ||
CY2019Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
19073000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
44726000 | ||
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-14508000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-50984000 | ||
CY2019Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4843000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
10465000 | ||
CY2020Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-39440000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-85844000 | ||
CY2019Q3 | us-gaap |
Profit Loss
ProfitLoss
|
14230000 | |
us-gaap |
Profit Loss
ProfitLoss
|
34261000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-23000 | ||
CY2019Q3 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-59000 | |
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
46000 | ||
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-39440000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-85821000 | ||
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
14289000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
34215000 | ||
CY2020Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-39440000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-85844000 | ||
CY2019Q3 | us-gaap |
Profit Loss
ProfitLoss
|
14230000 | |
us-gaap |
Profit Loss
ProfitLoss
|
34261000 | ||
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
64000 | |
us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
194000 | ||
CY2019Q3 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
30000 | |
us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
89000 | ||
us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
549000 | ||
CY2019Q3 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
79000 | |
us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
238000 | ||
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
10000 | |
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
358000 | ||
CY2019Q3 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
35000 | |
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
340000 | ||
CY2020Q3 | mcs |
Other Comprehensive Income Loss Derivatives Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossDerivativesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
30000 | |
mcs |
Other Comprehensive Income Loss Derivatives Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossDerivativesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
1015000 | ||
CY2019Q3 | mcs |
Other Comprehensive Income Loss Derivatives Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossDerivativesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
138000 | |
mcs |
Other Comprehensive Income Loss Derivatives Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossDerivativesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
968000 | ||
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
81000 | |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
177000 | ||
CY2019Q3 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
11000 | |
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
|
19000 | ||
CY2020Q3 | mcs |
Other Comprehensive Income Loss Reclassification Adjustment On Interest Rate Swap Included In Interest Expense Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnInterestRateSwapIncludedInInterestExpenseNetOfTax
|
-227000 | |
mcs |
Other Comprehensive Income Loss Reclassification Adjustment On Interest Rate Swap Included In Interest Expense Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnInterestRateSwapIncludedInInterestExpenseNetOfTax
|
-500000 | ||
CY2019Q3 | mcs |
Other Comprehensive Income Loss Reclassification Adjustment On Interest Rate Swap Included In Interest Expense Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnInterestRateSwapIncludedInInterestExpenseNetOfTax
|
-32000 | |
mcs |
Other Comprehensive Income Loss Reclassification Adjustment On Interest Rate Swap Included In Interest Expense Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnInterestRateSwapIncludedInInterestExpenseNetOfTax
|
-53000 | ||
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
381000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
34000 | ||
CY2019Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-27000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-677000 | ||
CY2020Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-39059000 | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-85810000 | ||
CY2019Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
14203000 | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
33584000 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-23000 | ||
CY2019Q3 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-59000 | |
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
46000 | ||
CY2020Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-39059000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-85787000 | ||
CY2019Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
14262000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
33538000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-85844000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
34261000 | ||
mcs |
Adjustment Income Loss From Equity Method Investments
AdjustmentIncomeLossFromEquityMethodInvestments
|
-1539000 | ||
mcs |
Adjustment Income Loss From Equity Method Investments
AdjustmentIncomeLossFromEquityMethodInvestments
|
-252000 | ||
us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
200000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-299000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-269000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
9477000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
56568000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
53484000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
697000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
232000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3286000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2594000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-2787000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-572000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-3938000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-12218000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-592000 | ||
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
1315000 | ||
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
1181000 | ||
us-gaap |
Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
|
-22558000 | ||
us-gaap |
Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
|
-2118000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-1604000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-566000 | ||
mcs |
Increase Decrease In Operating Leases
IncreaseDecreaseInOperatingLeases
|
-8519000 | ||
mcs |
Increase Decrease In Operating Leases
IncreaseDecreaseInOperatingLeases
|
280000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-31852000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-7524000 | ||
us-gaap |
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
-48518000 | ||
us-gaap |
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
8506000 | ||
us-gaap |
Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
-3975000 | ||
us-gaap |
Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
626000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-7259000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
1671000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-10214000 | ||
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
5195000 | ||
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
51697000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-80649000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
85958000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
18687000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
50097000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
30287000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1602000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
22000 | ||
mcs |
Payments To Acquire Capital In Joint Venture
PaymentsToAcquireCapitalInJointVenture
|
28000 | ||
us-gaap |
Proceeds From Payments For Trading Securities
ProceedsFromPaymentsForTradingSecurities
|
5184000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-220000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
5809000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-11709000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-86171000 | ||
mcs |
Proceeds From Long Term Borrowing Lines Of Credit
ProceedsFromLongTermBorrowingLinesOfCredit
|
209000000 | ||
mcs |
Proceeds From Long Term Borrowing Lines Of Credit
ProceedsFromLongTermBorrowingLinesOfCredit
|
246000000 | ||
mcs |
Repayment Of Borrowings On Revolving Credit Facility
RepaymentOfBorrowingsOnRevolvingCreditFacility
|
280000000 | ||
mcs |
Repayment Of Borrowings On Revolving Credit Facility
RepaymentOfBorrowingsOnRevolvingCreditFacility
|
215000000 | ||
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
90800000 | ||
us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
100050000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
9356000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
24203000 | ||
us-gaap |
Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
|
3147000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
6543000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
1389000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
1908000 | ||
us-gaap |
Proceeds From Repurchase Of Equity
ProceedsFromRepurchaseOfEquity
|
-542000 | ||
us-gaap |
Proceeds From Repurchase Of Equity
ProceedsFromRepurchaseOfEquity
|
-747000 | ||
mcs |
Exercise Of Stock Options
ExerciseOfStockOptions
|
379000 | ||
mcs |
Exercise Of Stock Options
ExerciseOfStockOptions
|
1344000 | ||
mcs |
Payments For Capped Call Transactions
PaymentsForCappedCallTransactions
|
16908000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
5145000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
14478000 | ||
mcs |
Distributions To Noncontrolling Interest
DistributionsToNoncontrollingInterest
|
185000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
83493000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-9177000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-8865000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-9390000 | ||
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
25618000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
21927000 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
16753000 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
12537000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
9313000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
9540000 | ||
mcs |
Income Taxes Paid Refunded
IncomeTaxesPaidRefunded
|
322000 | ||
mcs |
Income Taxes Paid Refunded
IncomeTaxesPaidRefunded
|
2530000 | ||
mcs |
Change In Accounts Payable For Additions To Property And Equipment
ChangeInAccountsPayableForAdditionsToPropertyAndEquipment
|
-2640000 | ||
mcs |
Change In Accounts Payable For Additions To Property And Equipment
ChangeInAccountsPayableForAdditionsToPropertyAndEquipment
|
7406000 | ||
CY2020Q3 | us-gaap |
Depreciation
Depreciation
|
18698000 | |
us-gaap |
Depreciation
Depreciation
|
56584000 | ||
CY2019Q3 | us-gaap |
Depreciation
Depreciation
|
19194000 | |
us-gaap |
Depreciation
Depreciation
|
53433000 | ||
mcs |
Percentage Of Cash Dividends
PercentageOfCashDividends
|
1.10 | ||
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-39440000 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
14289000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-85821000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
34215000 | ||
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
31064000 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
30918000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
31033000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
30566000 | ||
CY2019Q3 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
443000 | |
us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
518000 | ||
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
31064000 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
31361000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
31033000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
31084000 | ||
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
621458000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
45000 | |
CY2020Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
274000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
1315000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
|
48000 | |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
988000 | |
CY2020Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-20047000 | |
CY2020Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
598388000 | |
CY2020Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
11000 | |
CY2020Q2 | us-gaap |
Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
|
95000 | |
CY2020Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1190000 | |
CY2020Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-26704000 | |
CY2020Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
572980000 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
323000 | |
CY2020Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
422000 | |
CY2019Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
428000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
1181000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
|
47000 | |
CY2019Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
777000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
|
109197000 | |
CY2019Q1 | us-gaap |
Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
|
-109000 | |
CY2019Q1 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
60000 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
|
11000 | |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1108000 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
16522000 | |
CY2020Q3 | mcs |
Capped Call Transactions Net Tax
CappedCallTransactionsNetTax
|
12495000 | |
CY2020Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-39059000 | |
CY2020Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
538968000 | |
CY2018Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
490119000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
454000 | |
CY2019Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
1497000 | |
CY2019Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
597859000 | |
CY2019Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
450000 | |
CY2019Q2 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
213000 | |
CY2019Q2 | us-gaap |
Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
|
278000 | |
CY2019Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
949000 | |
CY2019Q2 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
35000 | |
CY2019Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
17884000 | |
CY2019Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
612342000 | |
CY2019Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
440000 | |
CY2019Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
478000 | |
CY2019Q3 | us-gaap |
Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
|
47000 | |
CY2019Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
868000 | |
CY2019Q3 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
90000 | |
CY2019Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
14203000 | |
CY2019Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
622500000 | |
CY2020Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-12614000 | |
CY2019Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-12648000 | |
CY2020Q3 | mcs |
Accumulated Other Comprehensive Income Loss On Interest Rate Swap Agreements Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossOnInterestRateSwapAgreementsAdjustmentNetOfTax
|
-1397000 | |
CY2019Q4 | mcs |
Accumulated Other Comprehensive Income Loss On Interest Rate Swap Agreements Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossOnInterestRateSwapAgreementsAdjustmentNetOfTax
|
-882000 | |
CY2020Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
11217000 | |
CY2019Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
11766000 | |
CY2020Q3 | us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
274000 | |
CY2019Q3 | us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
207000 | |
us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
821000 | ||
us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
625000 | ||
CY2020Q3 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
342000 | |
CY2019Q3 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
372000 | |
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
1028000 | ||
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
1114000 | ||
CY2020Q3 | mcs |
Defined Benefit Plan Net Amortization Of Prior Service Cost And Actuarial Loss
DefinedBenefitPlanNetAmortizationOfPriorServiceCostAndActuarialLoss
|
248000 | |
CY2019Q3 | mcs |
Defined Benefit Plan Net Amortization Of Prior Service Cost And Actuarial Loss
DefinedBenefitPlanNetAmortizationOfPriorServiceCostAndActuarialLoss
|
109000 | |
mcs |
Defined Benefit Plan Net Amortization Of Prior Service Cost And Actuarial Loss
DefinedBenefitPlanNetAmortizationOfPriorServiceCostAndActuarialLoss
|
743000 | ||
mcs |
Defined Benefit Plan Net Amortization Of Prior Service Cost And Actuarial Loss
DefinedBenefitPlanNetAmortizationOfPriorServiceCostAndActuarialLoss
|
327000 | ||
CY2020Q3 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
864000 | |
CY2019Q3 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
688000 | |
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
2592000 | ||
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
2066000 | ||
CY2020Q3 | mcs |
Revenue From Reimbursement
RevenueFromReimbursement
|
3225000 | |
CY2020Q3 | us-gaap |
Revenues
Revenues
|
33591000 | |
mcs |
Revenue From Reimbursement
RevenueFromReimbursement
|
13916000 | ||
us-gaap |
Revenues
Revenues
|
200984000 | ||
CY2019Q3 | mcs |
Revenue From Reimbursement
RevenueFromReimbursement
|
7431000 | |
CY2019Q3 | us-gaap |
Revenues
Revenues
|
211462000 | |
mcs |
Revenue From Reimbursement
RevenueFromReimbursement
|
27979000 | ||
us-gaap |
Revenues
Revenues
|
614001000 | ||
CY2020Q3 | us-gaap |
Deferred Revenue
DeferredRevenue
|
36347000 | |
CY2019Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
43200000 | |
CY2020Q3 | us-gaap |
Other Restricted Assets
OtherRestrictedAssets
|
0 | |
CY2019Q4 | us-gaap |
Other Restricted Assets
OtherRestrictedAssets
|
0 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
12444000 | ||
CY2020Q3 | mcs |
Revenue Remaining Performance Obligation From Deferred Revenue
RevenueRemainingPerformanceObligationFromDeferredRevenue
|
4631000 | |
mcs |
Contract Revenue Reclassified From Deferred Revenue
ContractRevenueReclassifiedFromDeferredRevenue
|
2679000 | ||
us-gaap |
Loss Contingency Disclosures
LossContingencyDisclosures
|
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;"><b style="font-weight:bold;">2. Impact of COVID-19 Pandemic</b></p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;">The COVID-19 pandemic has had an unprecedented impact on the world and both of the Company’s business segments. The situation continues to be volatile and the social and economic effects are widespread. As an operator of movie theatres, hotels and resorts, restaurants and bars, each of which consists of spaces where customers and guests gather in close proximity, the Company’s businesses are significantly impacted by protective actions that federal, state and local governments have taken to control the spread of the pandemic. These actions have included, among other things, declaring national and state emergencies, encouraging social distancing, restricting freedom of movement and congregation, mandating non-essential business closures, issuing curfews, limiting business capacity, mandating mask-wearing and issuing shelter-in-place, quarantine and stay-at-home orders. </p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;">As a result of these measures, the Company temporarily closed all of its theatres on March 17, 2020, and did not generate any significant revenues from its theatre operations during its fiscal 2020 second quarter and the first two months of its fiscal 2020 third quarter (other than revenues from six theatres opened on a very limited basis in June 2020 primarily to test new operating protocols, five parking lot cinemas, and some limited online and curbside sales of popcorn, pizza and other assorted food and beverage items). As of August 28, 2020, the Company had reopened approximately 80% of its theatres, although seating capacity at reopened theatres has been reduced in response to COVID-19 as a way to ensure proper social distancing. Early in the Company’s fiscal 2020 fourth quarter, the Company temporarily closed several theatres due to changes in the release schedule for new films. As of the date of this report, approximately 66% of the Company’s theatres remain open. Temporarily closed theatres are ready to quickly reopen as new films are released and demand returns.</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;">The Company also temporarily closed all of its hotel division restaurants and bars at approximately the same time as its theatres and closed five of its eight company-owned hotels and resorts on March 24, 2020 due to a significant reduction in occupancy at those hotels. The Company closed its remaining three company-owned hotels in early April 2020. It re-opened four of its company-owned hotels and several of its restaurants and bars during June 2020, which together are generating significantly reduced revenues as compared to prior years. The Company reopened three of its four remaining company-owned hotels during the Company’s fiscal 2020 third quarter. As such, as of the date of this report, seven of the Company’s eight company-owned hotels and most of its managed hotels are open. </p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;">Since the COVID-19 crisis began, the Company has been working proactively to preserve cash. In addition to obtaining additional financing and modifying previously existing debt covenants (see Note 5), additional measures the Company has already taken and intends to take in the future to enhance liquidity include:</p><table style="border-collapse:collapse;font-family:'Times New Roman','Times','serif';font-size:10pt;margin-bottom:0pt;margin-top:0pt;table-layout:fixed;text-align:justify;width:100%;border:0pt;"><tr><td style="width:18pt;"/><td style="font-family:'Times New Roman';font-size:10pt;vertical-align:text-top;white-space:nowrap;width:18pt;padding:0pt;">●</td><td style="padding:0pt;"><span style="color:#000000;font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:normal;font-weight:normal;text-align:justify;">Discontinuing all non-essential operating and capital expenditures;</span></td></tr></table><table style="border-collapse:collapse;font-family:'Times New Roman','Times','serif';font-size:10pt;margin-bottom:0pt;margin-top:0pt;table-layout:fixed;text-align:justify;width:100%;border:0pt;"><tr><td style="width:18pt;"/><td style="font-family:'Times New Roman';font-size:10pt;vertical-align:text-top;white-space:nowrap;width:18pt;padding:0pt;">●</td><td style="padding:0pt;"><span style="color:#000000;font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:normal;font-weight:normal;text-align:justify;">Temporarily laying off the majority of its hourly theatre and hotel associates, in addition to temporarily reducing property management and corporate office staff levels;</span></td></tr></table><table style="border-collapse:collapse;font-family:'Times New Roman','Times','serif';font-size:10pt;margin-bottom:0pt;margin-top:0pt;table-layout:fixed;text-align:justify;width:100%;border:0pt;"><tr><td style="width:18pt;"/><td style="font-family:'Times New Roman';font-size:10pt;vertical-align:text-top;white-space:nowrap;width:18pt;padding:0pt;">●</td><td style="padding:0pt;"><span style="color:#000000;font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:normal;font-weight:normal;text-align:justify;">Temporarily reducing the salary of the Company’s chairman and president and chief executive officer by 50%, as well as temporarily reducing the salary of all other executives and remaining divisional/corporate staff;</span></td></tr></table><table style="border-collapse:collapse;font-family:'Times New Roman','Times','serif';font-size:10pt;margin-bottom:0pt;margin-top:0pt;table-layout:fixed;text-align:justify;width:100%;border:0pt;"><tr><td style="width:18pt;"/><td style="font-family:'Times New Roman';font-size:10pt;vertical-align:text-top;white-space:nowrap;width:18pt;padding:0pt;">●</td><td style="padding:0pt;"><span style="color:#000000;font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:normal;font-weight:normal;text-align:justify;">Temporarily eliminating all board of directors cash compensation;</span></td></tr></table><table style="border-collapse:collapse;font-family:'Times New Roman','Times','serif';font-size:10pt;margin-bottom:0pt;margin-top:0pt;table-layout:fixed;text-align:justify;width:100%;border:0pt;"><tr><td style="width:18pt;"/><td style="font-family:'Times New Roman';font-size:10pt;vertical-align:text-top;white-space:nowrap;width:18pt;padding:0pt;">●</td><td style="padding:0pt;"><span style="color:#000000;font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:normal;font-weight:normal;text-align:justify;">Temporarily suspending quarterly dividend payments;</span></td></tr></table><table style="border-collapse:collapse;font-family:'Times New Roman','Times','serif';font-size:10pt;margin-bottom:0pt;margin-top:0pt;table-layout:fixed;text-align:justify;width:100%;border:0pt;"><tr><td style="width:18pt;"/><td style="font-family:'Times New Roman';font-size:10pt;vertical-align:text-top;white-space:nowrap;width:18pt;padding:0pt;">●</td><td style="padding:0pt;"><span style="color:#000000;font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:normal;font-weight:normal;text-align:justify;">Actively working with landlords and major suppliers to modify the timing and terms of certain contractual payments; </span></td></tr></table><table style="border-collapse:collapse;font-family:'Times New Roman','Times','serif';font-size:10pt;margin-bottom:0pt;margin-top:0pt;table-layout:fixed;text-align:justify;width:100%;border:0pt;"><tr><td style="width:18pt;"/><td style="font-family:'Times New Roman';font-size:10pt;vertical-align:text-top;white-space:nowrap;width:18pt;padding:0pt;">●</td><td style="padding:0pt;"><span style="color:#000000;font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:normal;font-weight:normal;text-align:justify;">Evaluating the provisions of the Coronavirus Aid, Relief, and Economic Security Act of 2020 (the “CARES Act”) and utilizing the benefits, relief and resources under those provisions as appropriate (See Note 7); and</span></td></tr></table><table style="border-collapse:collapse;font-family:'Times New Roman','Times','serif';font-size:10pt;margin-bottom:0pt;margin-top:0pt;table-layout:fixed;text-align:justify;width:100%;border:0pt;"><tr><td style="width:18pt;"/><td style="font-family:'Times New Roman';font-size:10pt;vertical-align:text-top;white-space:nowrap;width:18pt;padding:0pt;">●</td><td style="padding:0pt;"><span style="color:#000000;font-family:'Times New Roman','Times','serif';font-size:10pt;font-style:normal;font-weight:normal;text-align:justify;">Evaluating the provisions of any subsequent federal or state legislation enacted as a response to the COVID-19 pandemic.</span></td></tr></table><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt;"><span style="visibility:hidden;"></span></p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;">During the Company's second quarter, the Company successfully applied for and received funds under the CARES Act Paycheck Protection Program (PPP) that allowed it to rehire many of its hotel associates for eight weeks during the second quarter of fiscal 2020, as well as fund certain other permitted expenses. The Company's amended credit agreement (see Note 5) also allows the Company to consider additional borrowings from governmental authorities under provisions of the CARES Act or any other subsequent governmental actions that it could avail itself of if it deemed it necessary and appropriate. Although the Company has sought and obtained, and intends to continue to seek, any available potential benefits under the CARES Act, including those described above, it cannot predict the manner in which such benefits will be allocated or administered, and it cannot assure shareholders that it will be able to access such benefits in a timely manner or at all. The Company also cannot assure that potential benefits under the CARES Act will not be amended or eliminated under any subsequent governmental actions.</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;">Certain state and local governmental restrictions have been lifted or relaxed in the vast majority of the markets in which the Company operates theatres, allowing certain of its movie theatres to reopen. On June 11, 2020, the Company announced a phased reopening plan that began with the opening on June 19, 2020 of six of its theatres in multiple markets on a limited basis. After initially reopening approximately 80% of its theatres as of August 28, 2020 in time for the release of several new films, including <i style="font-style:italic;">Tenet</i> from Warner Brothers, the Company has subsequently temporarily reclosed several theatres due to changes in the release schedule for new films.</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;">When the Company closed its hotels, it was not because of any governmental requirements to close. The Company’s restaurants and bars within its hotels were required to close, but the hotels themselves were considered “essential businesses” under most definitions. The Company closed its hotels due to a significant drop in demand that made it financially prudent for it to close rather than stay open. As a result, the timing of reopening the hotels and resorts has been driven by demand, as individual and business travelers begin to travel more freely once again. The economic environment in place as this reopening happens will have a significant impact on the pace of the Company’s return to “normal” hotel operations.</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt;">The COVID-19 pandemic and the resulting impact on the Company's operating performance has affected, and may continue to affect, the estimates and assumptions made by management. Such estimates and assumptions include, among other things, the Company's goodwill and long-lived asset valuations and the measurement of compensation costs for annual and long-term incentive plans. Events and changes in circumstances arising after September 24, 2020, including those resulting from the impacts of COVID-19, will be reflected in management's estimates for future periods.</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt;"><span style="visibility:hidden;"></span></p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt;">The Company believes that the actions that have been taken will allow it to have sufficient liquidity to meet its obligations as they come due and to comply with its debt covenants for at least 12 months from the issuance date of these unaudited consolidated financial statements. However, future compliance with the Company’s debt covenants could be impacted if the Company is unable to resume operations as currently expected. Future compliance with debt covenants could also be impacted if the speed of recovery of the Company’s theatres and hotels and resorts businesses is slower than currently expected. For example, the Company’s current expectations are that its theatre division will significantly underperform during the Company’s fiscal 2020 fourth quarter and fiscal 2021 first quarter compared to the prior year, improve during the fiscal 2021 second quarter (but still report results materially below the prior year), before beginning to return to closer-to-normal performance during the second half of fiscal 2021. The current expectations for the theatre division are based on the Company’s anticipated timing of the release of new movies by the studios and the Company’s expectations of consumer attendance levels in the future. The Company’s current expectations for its hotels and resorts division are that it will continue to significantly underperform during the Company’s fiscal 2020 fourth quarter and fiscal 2021 first quarter compared to the prior year, before beginning to show improvement in each succeeding quarter compared to its current </p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt;">state. The Company does not expect to return to pre-COVID-19 occupancy levels during the remainder of fiscal 2020 or fiscal 2021.</p> | ||
CY2020Q2 | mcs |
Number Of Theatre Opened
NumberOfTheatreOpened
|
6 | |
CY2020Q3 | mcs |
Number Of Parking Lot Cinemas
NumberOfParkingLotCinemas
|
5 | |
CY2020Q1 | mcs |
Number Of Hotels And Resorts Temporarily Closed
NumberOfHotelsAndResortsTemporarilyClosed
|
80 | |
CY2020Q1 | mcs |
Number Of Hotels And Resorts Owned
NumberOfHotelsAndResortsOwned
|
66 | |
CY2020Q2 | mcs |
Number Of Hotels And Resorts Temporarily Closed
NumberOfHotelsAndResortsTemporarilyClosed
|
5 | |
CY2020Q2 | mcs |
Number Of Hotels And Resorts Re Opened
NumberOfHotelsAndResortsReOpened
|
8 | |
CY2020Q3 | mcs |
Number Of Hotels And Resorts Temporarily Closed
NumberOfHotelsAndResortsTemporarilyClosed
|
4 | |
mcs |
Temporary Reduction In Salary Percentage
TemporaryReductionInSalaryPercentage
|
0.50 | ||
CY2020Q2 | mcs |
Number Of Theatres Proposed To Re Open
NumberOfTheatresProposedToReOpen
|
80 | |
CY2020Q1 | mcs |
Impaired Asset Fair Value
ImpairedAssetFairValue
|
13686000 | |
CY2020Q3 | mcs |
Impaired Asset Fair Value
ImpairedAssetFairValue
|
7221000 | |
CY2020Q3 | us-gaap |
Secured Long Term Debt
SecuredLongTermDebt
|
24482000 | |
CY2019Q4 | us-gaap |
Secured Long Term Debt
SecuredLongTermDebt
|
24571000 | |
us-gaap |
Lease Cost
LeaseCost
|
19876000 | ||
CY2020Q3 | us-gaap |
Senior Long Term Notes
SeniorLongTermNotes
|
100000000 | |
CY2019Q4 | us-gaap |
Senior Long Term Notes
SeniorLongTermNotes
|
109000000 | |
CY2019Q4 | us-gaap |
Debt Instrument Annual Principal Payment
DebtInstrumentAnnualPrincipalPayment
|
39110 | |
CY2019 | mcs |
Interest Rate Of Unsecured Term Note
InterestRateOfUnsecuredTermNote
|
0.0575 | |
CY2020Q3 | mcs |
Long Term Unsecured Notes Payable
LongTermUnsecuredNotesPayable
|
1827000 | |
CY2019Q4 | mcs |
Long Term Unsecured Notes Payable
LongTermUnsecuredNotesPayable
|
2093000 | |
CY2020Q3 | us-gaap |
Convertible Debt
ConvertibleDebt
|
76655000 | |
CY2019Q4 | us-gaap |
Convertible Debt
ConvertibleDebt
|
0 | |
CY2020Q3 | mcs |
Long Term Debt Under Payroll Protection Program Cares Act
LongTermDebtUnderPayrollProtectionProgramCaresAct
|
3147000 | |
CY2019Q4 | mcs |
Long Term Debt Under Payroll Protection Program Cares Act
LongTermDebtUnderPayrollProtectionProgramCaresAct
|
0 | |
CY2020Q3 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
10000000 | |
CY2019Q4 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
81000000 | |
CY2020Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
3827000 | |
CY2019Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
322000 | |
CY2020Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
212284000 | |
CY2019Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
216342000 | |
CY2020Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
12927000 | |
CY2019Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
9910000 | |
CY2020Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
199357000 | |
CY2019Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
206432000 | |
CY2020Q3 | mcs |
Minimum Reduction In Amount Of Liquidity
MinimumReductionInAmountOfLiquidity
|
0 | |
CY2021Q4 | mcs |
Covenant Regarding Ebitda
CovenantRegardingEbitda
|
20000000 | |
CY2020Q3 | mcs |
Minimum Reduction In Amount Of Liquidity
MinimumReductionInAmountOfLiquidity
|
50000000 | |
mcs |
Covenant Regarding Capital Expenditure
CovenantRegardingCapitalExpenditure
|
22500000 | ||
CY2021Q4 | mcs |
Covenant Regarding Capital Expenditure
CovenantRegardingCapitalExpenditure
|
50000000 | |
CY2020Q3 | mcs |
Maximum Limit For Cash On Hand For Not Paying Revolving Loans
MaximumLimitForCashOnHandForNotPayingRevolvingLoans
|
75000000 | |
CY2020Q3 | mcs |
Percentage Of Fee Payable To Each Note Holder
PercentageOfFeePayableToEachNoteHolder
|
0.00975 | |
mcs |
Percentage Of Fee Payable To Each Note Holder Quarterly
PercentageOfFeePayableToEachNoteHolderQuarterly
|
0.0024375 | ||
us-gaap |
Debt Instrument Convertible Threshold Percentage Of Stock Price Trigger
DebtInstrumentConvertibleThresholdPercentageOfStockPriceTrigger
|
1.30 | ||
CY2020Q3 | mcs |
Capped Call Transactions Cap Price
CappedCallTransactionsCapPrice
|
17.98 | |
CY2020Q3 | mcs |
Capped Call Transactions Strike Price
CappedCallTransactionsStrikePrice
|
11.0128 | |
CY2020Q3 | mcs |
Capped Call Transactions Premium
CappedCallTransactionsPremium
|
1 | |
CY2020Q3 | us-gaap |
Share Price
SharePrice
|
8.99 | |
CY2018Q1 | us-gaap |
Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
|
50000000 | |
CY2020Q3 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
707000 | |
us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
2137000 | ||
CY2020Q3 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
263000 | |
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
794000 | ||
CY2020Q3 | mcs |
Finance Lease Cost
FinanceLeaseCost
|
970000 | |
mcs |
Finance Lease Cost
FinanceLeaseCost
|
2931000 | ||
CY2020Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
6357000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
19236000 | ||
CY2020Q3 | us-gaap |
Variable Lease Cost
VariableLeaseCost
|
124000 | |
us-gaap |
Variable Lease Cost
VariableLeaseCost
|
371000 | ||
CY2020Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
113000 | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
269000 | ||
CY2020Q3 | us-gaap |
Lease Cost
LeaseCost
|
6594000 | |
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
1389000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
794000 | ||
us-gaap |
Operating Lease Payments Use
OperatingLeasePaymentsUse
|
11376000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
1364000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
9644000 | ||
CY2020Q3 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P9Y | |
CY2020Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P15Y | |
CY2020Q3 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.0458 | |
CY2020Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0454 | |
CY2020Q3 | mcs |
Operating Lease Deferred Rent Payments
OperatingLeaseDeferredRentPayments
|
7783000 | |
CY2020Q3 | mcs |
Effective Income Tax Rate
EffectiveIncomeTaxRate
|
0.269 | |
mcs |
Effective Income Tax Rate
EffectiveIncomeTaxRate
|
0.373 | ||
CY2019Q3 | mcs |
Effective Income Tax Rate
EffectiveIncomeTaxRate
|
0.253 | |
mcs |
Effective Income Tax Rate
EffectiveIncomeTaxRate
|
0.234 | ||
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
CY2020Q3 | mcs |
Income Tax Refund Claims Cares Act
IncomeTaxRefundClaimsCaresAct
|
37400000 | |
CY2020Q3 | us-gaap |
Revenues
Revenues
|
33591000 | |
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-47987000 | |
CY2020Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
18690000 | |
CY2019Q3 | us-gaap |
Revenues
Revenues
|
211462000 | |
CY2019Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
22387000 | |
CY2019Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
19226000 | |
us-gaap |
Revenues
Revenues
|
200984000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-123249000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
56568000 | ||
us-gaap |
Revenues
Revenues
|
614001000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
54812000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
53484000 |