2021 Q3 Form 10-Q Financial Statement
#000110465921135778 Filed on November 08, 2021
Income Statement
Concept | 2021 Q3 | 2020 Q3 |
---|---|---|
Revenue | $92.55M | $33.59M |
YoY Change | 175.51% | -84.11% |
Cost Of Revenue | $57.21M | $29.70M |
YoY Change | 92.62% | -75.76% |
Gross Profit | $35.34M | $3.900M |
YoY Change | 806.1% | -95.61% |
Gross Profit Margin | 38.18% | 11.61% |
Selling, General & Admin | $30.59M | $26.20M |
YoY Change | 16.77% | -29.57% |
% of Gross Profit | 86.58% | 671.79% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $18.48M | $18.70M |
YoY Change | -1.19% | -2.58% |
% of Gross Profit | 52.28% | 479.44% |
Operating Expenses | $57.72M | $51.10M |
YoY Change | 12.95% | -23.27% |
Operating Profit | -$26.11M | -$47.99M |
YoY Change | -45.59% | -314.35% |
Interest Expense | $4.907M | $4.132M |
YoY Change | 18.76% | 47.2% |
% of Operating Profit | ||
Other Income/Expense, Net | -$5.579M | -$5.961M |
YoY Change | -6.41% | 79.87% |
Pretax Income | -$31.69M | -$53.95M |
YoY Change | -41.26% | -382.85% |
Income Tax | -$8.323M | -$14.51M |
% Of Pretax Income | ||
Net Earnings | -$23.37M | -$39.44M |
YoY Change | -40.76% | -376.02% |
Net Earnings / Revenue | -25.25% | -117.41% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$744.0K | -$1.267M |
COMMON SHARES | ||
Basic Shares Outstanding | 31.40M shares | 31.06M |
Diluted Shares Outstanding | 31.40M shares | 31.06M |
Balance Sheet
Concept | 2021 Q3 | 2020 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $8.667M | $8.200M |
YoY Change | 5.7% | 9.33% |
Cash & Equivalents | $8.629M | $8.244M |
Short-Term Investments | ||
Other Short-Term Assets | $14.36M | $11.48M |
YoY Change | 25.12% | -51.98% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $11.30M | $6.900M |
Other Receivables | $24.87M | $54.40M |
Total Short-Term Assets | $83.97M | $91.69M |
YoY Change | -8.42% | 67.01% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $1.032B | $1.114B |
YoY Change | -7.35% | -4.1% |
Goodwill | $75.12M | $75.21M |
YoY Change | -0.12% | |
Intangibles | ||
YoY Change | ||
Long-Term Investments | $0.00 | $2.100M |
YoY Change | -100.0% | -41.67% |
Other Assets | $12.17M | $33.10M |
YoY Change | -63.22% | -24.59% |
Total Long-Term Assets | $1.105B | $1.225B |
YoY Change | -9.77% | -4.7% |
TOTAL ASSETS | ||
Total Short-Term Assets | $83.97M | $91.69M |
Total Long-Term Assets | $1.105B | $1.225B |
Total Assets | $1.189B | $1.316B |
YoY Change | -9.68% | -1.77% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $21.14M | $15.82M |
YoY Change | 33.6% | -57.58% |
Accrued Expenses | $109.2M | $98.90M |
YoY Change | 10.45% | 0.82% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $83.50M | $89.93M |
YoY Change | -7.15% | |
Long-Term Debt Due | $11.71M | $12.93M |
YoY Change | -9.4% | 1.79% |
Total Short-Term Liabilities | $188.3M | $220.5M |
YoY Change | -14.63% | 46.42% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $236.6M | $199.4M |
YoY Change | 18.69% | -22.49% |
Other Long-Term Liabilities | $285.4M | $290.5M |
YoY Change | -1.74% | 8.07% |
Total Long-Term Liabilities | $236.6M | $199.4M |
YoY Change | 18.69% | -62.1% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $188.3M | $220.5M |
Total Long-Term Liabilities | $236.6M | $199.4M |
Total Liabilities | $424.9M | $419.9M |
YoY Change | 1.19% | -41.49% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | $282.9M | $370.9M |
YoY Change | -23.74% | |
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $1.528M | $3.125M |
YoY Change | -51.1% | |
Treasury Stock Shares | $48.79K | $125.7K |
Shareholders Equity | $442.3M | $539.0M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $1.189B | $1.316B |
YoY Change | -9.68% | -1.77% |
Cashflow Statement
Concept | 2021 Q3 | 2020 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$23.37M | -$39.44M |
YoY Change | -40.76% | -376.02% |
Depreciation, Depletion And Amortization | $18.48M | $18.70M |
YoY Change | -1.19% | -2.58% |
Cash From Operating Activities | $3.319M | -$25.60M |
YoY Change | -112.96% | -197.34% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$4.695M | -$2.800M |
YoY Change | 67.68% | -85.71% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$1.650M | $300.0K |
YoY Change | -650.0% | -137.5% |
Cash From Investing Activities | -$6.345M | -$2.600M |
YoY Change | 144.04% | -87.25% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 5.268M | -43.00M |
YoY Change | -112.25% | 338.78% |
NET CHANGE | ||
Cash From Operating Activities | 3.319M | -25.60M |
Cash From Investing Activities | -6.345M | -2.600M |
Cash From Financing Activities | 5.268M | -43.00M |
Net Change In Cash | 2.242M | -71.20M |
YoY Change | -103.15% | 1725.64% |
FREE CASH FLOW | ||
Cash From Operating Activities | $3.319M | -$25.60M |
Capital Expenditures | -$4.695M | -$2.800M |
Free Cash Flow | $8.014M | -$22.80M |
YoY Change | -135.15% | -149.67% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2021Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2020Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000062234 | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-30 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2021 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Wisconsin Avenue | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2021-09-30 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
1-12604 | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
WI | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
39-1139844 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
100 East | ||
dei |
Entity Address Address Line3
EntityAddressAddressLine3
|
Suite 1900 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Milwaukee | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
WI | ||
dei |
Entity Small Business
EntitySmallBusiness
|
false | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
53202-4125 | ||
dei |
City Area Code
CityAreaCode
|
414 | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
CY2021Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8629000 | |
CY2020Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
6745000 | |
dei |
Local Phone Number
LocalPhoneNumber
|
905-1000 | ||
CY2021Q3 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
6346000 | |
CY2020Q4 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
7343000 | |
CY2021Q3 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1134000 | |
CY2020Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
1284000 | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
MARCUS CORP | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock, $1.00 par value | ||
dei |
Trading Symbol
TradingSymbol
|
MCS | ||
dei |
Security Exchange Name
SecurityExchangeName
|
NYSE | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Accelerated Filer | ||
CY2021Q3 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
18808000 | |
CY2020Q4 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
6359000 | |
CY2020Q4 | us-gaap |
Grants Receivable Current
GrantsReceivableCurrent
|
4913000 | |
CY2021Q3 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
23051000 | |
CY2020Q4 | us-gaap |
Income Taxes Receivable
IncomeTaxesReceivable
|
27934000 | |
CY2021Q3 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
12773000 | |
CY2020Q4 | us-gaap |
Assets Held For Sale Not Part Of Disposal Group Current
AssetsHeldForSaleNotPartOfDisposalGroupCurrent
|
4117000 | |
CY2021Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
14360000 | |
CY2020Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
10406000 | |
CY2021Q3 | us-gaap |
Assets Current
AssetsCurrent
|
83967000 | |
CY2020Q4 | us-gaap |
Assets Current
AssetsCurrent
|
67817000 | |
CY2021Q3 | us-gaap |
Land And Land Improvements
LandAndLandImprovements
|
134163000 | |
CY2020Q4 | us-gaap |
Land And Land Improvements
LandAndLandImprovements
|
145671000 | |
CY2021Q3 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
756530000 | |
CY2020Q4 | us-gaap |
Buildings And Improvements Gross
BuildingsAndImprovementsGross
|
759421000 | |
CY2021Q3 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
165881000 | |
CY2020Q4 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
163879000 | |
CY2021Q3 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
376602000 | |
CY2020Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
374253000 | |
CY2021Q3 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
75318000 | |
CY2020Q4 | us-gaap |
Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
|
75322000 | |
CY2021Q3 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
3810000 | |
CY2020Q4 | us-gaap |
Construction In Progress Gross
ConstructionInProgressGross
|
3360000 | |
CY2021Q3 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
|
1512304000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset Before Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetBeforeAccumulatedDepreciationAndAmortization
|
1521906000 | |
CY2021Q3 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
|
725037000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAccumulatedDepreciationAndAmortization
|
673578000 | |
CY2021Q3 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
787267000 | |
CY2020Q4 | us-gaap |
Property Plant And Equipment And Finance Lease Right Of Use Asset After Accumulated Depreciation And Amortization
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
848328000 | |
CY2021Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
220556000 | |
CY2020Q4 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
229660000 | |
CY2020Q4 | us-gaap |
Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
2084000 | |
CY2021Q3 | us-gaap |
Goodwill
Goodwill
|
75118000 | |
CY2020Q4 | us-gaap |
Goodwill
Goodwill
|
75188000 | |
CY2021Q3 | us-gaap |
Deferred Income Tax Assets Net
DeferredIncomeTaxAssetsNet
|
9964000 | |
CY2021Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
12174000 | |
CY2021Q3 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
2666000 | |
CY2020Q4 | us-gaap |
Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
|
2783000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
17010000 | |
CY2020Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
31101000 | |
CY2021Q3 | us-gaap |
Other Assets
OtherAssets
|
97256000 | |
CY2020Q4 | us-gaap |
Other Assets
OtherAssets
|
108373000 | |
CY2021Q3 | us-gaap |
Assets
Assets
|
1189046000 | |
CY2020Q4 | us-gaap |
Assets
Assets
|
1254178000 | |
CY2021Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
21141000 | |
CY2020Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
13158000 | |
CY2021Q3 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
17277000 | |
CY2020Q4 | us-gaap |
Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
18308000 | |
CY2021Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
13336000 | |
CY2020Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
7633000 | |
CY2021Q3 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
55314000 | |
CY2020Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
58154000 | |
CY2021Q3 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
49796000 | |
CY2020Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
87194000 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
19614000 | |
CY2021Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
11712000 | |
CY2020Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
10548000 | |
CY2021Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
188252000 | |
CY2020Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
217392000 | |
CY2021Q3 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
17796000 | |
CY2020Q4 | us-gaap |
Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
|
19744000 | |
CY2021Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
220075000 | |
CY2020Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
230550000 | |
CY2021Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
236611000 | |
CY2020Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
193036000 | |
CY2021Q3 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
22061000 | |
CY2020Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
33429000 | |
CY2021Q3 | mcs |
Other Long Term Obligations
OtherLongTermObligations
|
61945000 | |
CY2020Q4 | mcs |
Other Long Term Obligations
OtherLongTermObligations
|
61304000 | |
CY2020Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1 | |
CY2021Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2021Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | |
CY2020Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2021Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2021Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
143276000 | |
CY2020Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
153529000 | |
CY2021Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
282861000 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
331897000 | |
CY2021Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-13774000 | |
CY2020Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-14933000 | |
CY2021Q3 | us-gaap |
Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
|
443834000 | |
CY2020Q4 | us-gaap |
Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
|
501683000 | |
CY2020Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
498723000 | |
CY2021Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
48794 | |
CY2020Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
124758 | |
CY2021Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
1528000 | |
CY2020Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
2960000 | |
CY2021Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
442306000 | |
CY2020Q4 | us-gaap |
Minority Interest
MinorityInterest
|
0 | |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
442306000 | |
mcs |
Reimbursed Costs
ReimbursedCosts
|
11634000 | ||
CY2021Q3 | us-gaap |
Minority Interest
MinorityInterest
|
0 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
498723000 | |
CY2021Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1189046000 | |
CY2020Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1254178000 | |
CY2021Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
140978000 | |
CY2020Q3 | us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
30366000 | |
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
277562000 | ||
us-gaap |
Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
|
187068000 | ||
CY2021Q3 | mcs |
Revenue From Reimbursement
RevenueFromReimbursement
|
4884000 | |
CY2020Q3 | mcs |
Revenue From Reimbursement
RevenueFromReimbursement
|
3225000 | |
mcs |
Revenue From Reimbursement
RevenueFromReimbursement
|
11634000 | ||
mcs |
Revenue From Reimbursement
RevenueFromReimbursement
|
13916000 | ||
CY2021Q3 | us-gaap |
Revenues
Revenues
|
145862000 | |
CY2020Q3 | us-gaap |
Revenues
Revenues
|
33591000 | |
us-gaap |
Revenues
Revenues
|
289196000 | ||
us-gaap |
Revenues
Revenues
|
200984000 | ||
CY2021Q3 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
4827000 | |
CY2020Q3 | us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
1981000 | |
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
11195000 | ||
us-gaap |
Marketing And Advertising Expense
MarketingAndAdvertisingExpense
|
8446000 | ||
CY2021Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
16536000 | |
CY2020Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
11645000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
45815000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
40555000 | ||
CY2021Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
17730000 | |
CY2020Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
18690000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
54203000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
56568000 | ||
CY2021Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
6544000 | |
CY2020Q3 | us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
6594000 | |
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
19229000 | ||
us-gaap |
Operating Lease Expense
OperatingLeaseExpense
|
19876000 | ||
CY2021Q3 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
4935000 | |
CY2020Q3 | us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
5950000 | |
us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
14142000 | ||
us-gaap |
Real Estate Tax Expense
RealEstateTaxExpense
|
18004000 | ||
CY2021Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
6500000 | |
CY2020Q3 | us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
6266000 | |
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
19918000 | ||
us-gaap |
Other Cost And Expense Operating
OtherCostAndExpenseOperating
|
18094000 | ||
CY2020Q3 | us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
765000 | |
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
3732000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
9477000 | ||
CY2021Q3 | mcs |
Reimbursed Costs
ReimbursedCosts
|
4884000 | |
CY2020Q3 | mcs |
Reimbursed Costs
ReimbursedCosts
|
3225000 | |
mcs |
Reimbursed Costs
ReimbursedCosts
|
13916000 | ||
CY2021Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
139589000 | |
CY2020Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
81578000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
344694000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
324233000 | ||
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
6273000 | |
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-47987000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-55498000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-123249000 | ||
CY2021Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
-7000 | |
CY2020Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
66000 | |
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
153000 | ||
us-gaap |
Investment Income Net
InvestmentIncomeNet
|
207000 | ||
CY2021Q3 | us-gaap |
Interest Expense
InterestExpense
|
4600000 | |
CY2020Q3 | us-gaap |
Interest Expense
InterestExpense
|
4132000 | |
us-gaap |
Interest Expense
InterestExpense
|
14350000 | ||
us-gaap |
Interest Expense
InterestExpense
|
10177000 | ||
CY2021Q3 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
625000 | |
CY2020Q3 | us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
590000 | |
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
1881000 | ||
us-gaap |
Other Nonoperating Expense
OtherNonoperatingExpense
|
1771000 | ||
CY2021Q3 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
868000 | |
CY2020Q3 | us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-251000 | |
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
2908000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-299000 | ||
CY2020Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1054000 | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-1539000 | ||
CY2021Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-4364000 | |
CY2020Q3 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-5961000 | |
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-13170000 | ||
us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-13579000 | ||
CY2021Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
1909000 | |
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-53948000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-68668000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-136828000 | ||
CY2021Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
150000 | |
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-14508000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-18931000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-50984000 | ||
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
1759000 | |
CY2020Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-39440000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-49737000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-85844000 | ||
us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
-23000 | ||
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1759000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-39440000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-49737000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-85821000 | ||
CY2021Q3 | us-gaap |
Profit Loss
ProfitLoss
|
1759000 | |
CY2020Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-39440000 | |
us-gaap |
Profit Loss
ProfitLoss
|
-49737000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-85844000 | ||
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
84000 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
64000 | |
us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
256000 | ||
us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
|
194000 | ||
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
243000 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
184000 | |
us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
727000 | ||
us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
549000 | ||
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
4000 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
10000 | |
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
0 | ||
us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Before Reclassification Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossBeforeReclassificationTax
|
358000 | ||
CY2021Q3 | mcs |
Other Comprehensive Income Loss Derivatives Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossDerivativesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
10000 | |
CY2020Q3 | mcs |
Other Comprehensive Income Loss Derivatives Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossDerivativesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
30000 | |
mcs |
Other Comprehensive Income Loss Derivatives Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossDerivativesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
|
1015000 | ||
CY2021Q3 | mcs |
Other Comprehensive Income Loss Reclassification Adjustment In Derivative On Interest Rate Swap Included In Interest Expense Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentInDerivativeOnInterestRateSwapIncludedInInterestExpenseNetOfTax
|
42000 | |
CY2020Q3 | mcs |
Other Comprehensive Income Loss Reclassification Adjustment In Derivative On Interest Rate Swap Included In Interest Expense Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentInDerivativeOnInterestRateSwapIncludedInInterestExpenseNetOfTax
|
81000 | |
mcs |
Other Comprehensive Income Loss Reclassification Adjustment In Derivative On Interest Rate Swap Included In Interest Expense Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentInDerivativeOnInterestRateSwapIncludedInInterestExpenseNetOfTax
|
153000 | ||
mcs |
Other Comprehensive Income Loss Reclassification Adjustment In Derivative On Interest Rate Swap Included In Interest Expense Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentInDerivativeOnInterestRateSwapIncludedInInterestExpenseNetOfTax
|
177000 | ||
CY2021Q3 | mcs |
Other Comprehensive Income Loss Reclassification Adjustment On Interest Rate Swap Included In Interest Expense Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnInterestRateSwapIncludedInInterestExpenseNetOfTax
|
-118000 | |
CY2020Q3 | mcs |
Other Comprehensive Income Loss Reclassification Adjustment On Interest Rate Swap Included In Interest Expense Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnInterestRateSwapIncludedInInterestExpenseNetOfTax
|
-227000 | |
mcs |
Other Comprehensive Income Loss Reclassification Adjustment On Interest Rate Swap Included In Interest Expense Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnInterestRateSwapIncludedInInterestExpenseNetOfTax
|
-432000 | ||
mcs |
Other Comprehensive Income Loss Reclassification Adjustment On Interest Rate Swap Included In Interest Expense Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnInterestRateSwapIncludedInInterestExpenseNetOfTax
|
-500000 | ||
CY2021Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
351000 | |
CY2020Q3 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
381000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
1159000 | ||
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
34000 | ||
CY2021Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
2110000 | |
CY2020Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-39059000 | |
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-48578000 | ||
us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-85810000 | ||
us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
-23000 | ||
CY2021Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
2110000 | |
CY2020Q3 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-39059000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-48578000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-85787000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-49737000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
-85844000 | ||
mcs |
Adjustment Income Loss From Equity Method Investments
AdjustmentIncomeLossFromEquityMethodInvestments
|
-1539000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
2908000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-299000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
3732000 | ||
us-gaap |
Asset Impairment Charges
AssetImpairmentCharges
|
9477000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
54203000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
56568000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
1784000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
697000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6673000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
3286000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-18817000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-2787000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
2236000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
3938000 | ||
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
1012000 | ||
us-gaap |
Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
|
1315000 | ||
us-gaap |
Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
|
12052000 | ||
us-gaap |
Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
|
-22558000 | ||
mcs |
Increase Decrease In Government Grant Receivable
IncreaseDecreaseInGovernmentGrantReceivable
|
4913000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
1552000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-1604000 | ||
mcs |
Increase Decrease In Operating Leases
IncreaseDecreaseInOperatingLeases
|
4078000 | ||
mcs |
Increase Decrease In Operating Leases
IncreaseDecreaseInOperatingLeases
|
-8519000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
7155000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-31852000 | ||
us-gaap |
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
7613000 | ||
us-gaap |
Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
|
-48518000 | ||
us-gaap |
Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
-1031000 | ||
us-gaap |
Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
|
-3975000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
5703000 | ||
us-gaap |
Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
|
-7259000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-2792000 | ||
us-gaap |
Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
|
-10214000 | ||
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
51794000 | ||
us-gaap |
Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
|
5195000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2057000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-80649000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
9121000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
18687000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
9160000 | ||
us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
1602000 | ||
mcs |
Payments To Acquire Capital In Joint Venture
PaymentsToAcquireCapitalInJointVenture
|
28000 | ||
us-gaap |
Proceeds From Payments For Trading Securities
ProceedsFromPaymentsForTradingSecurities
|
5184000 | ||
mcs |
Purchase Of Trading Securities
PurchaseOfTradingSecurities
|
2402000 | ||
mcs |
Life Insurance Premium Reimbursement
LifeInsurancePremiumReimbursement
|
-11411000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-200000 | ||
us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-220000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
9248000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-11709000 | ||
mcs |
Proceeds From Long Term Borrowing Lines Of Credit
ProceedsFromLongTermBorrowingLinesOfCredit
|
128500000 | ||
mcs |
Proceeds From Long Term Borrowing Lines Of Credit
ProceedsFromLongTermBorrowingLinesOfCredit
|
209000000 | ||
mcs |
Repayment Of Borrowings On Revolving Credit Facility
RepaymentOfBorrowingsOnRevolvingCreditFacility
|
95500000 | ||
mcs |
Repayment Of Borrowings On Revolving Credit Facility
RepaymentOfBorrowingsOnRevolvingCreditFacility
|
280000000 | ||
us-gaap |
Proceeds From Short Term Debt
ProceedsFromShortTermDebt
|
90800000 | ||
us-gaap |
Repayments Of Short Term Debt
RepaymentsOfShortTermDebt
|
37845000 | ||
mcs |
Proceeds From Convertible Debt On Senior Notes
ProceedsFromConvertibleDebtOnSeniorNotes
|
100050000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
10285000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
9356000 | ||
mcs |
Proceeds From Long Term Lines Of Credit On Ppp Loans
ProceedsFromLongTermLinesOfCreditOnPppLoans
|
3147000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
208000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
6543000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
2065000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
1389000 | ||
us-gaap |
Proceeds From Repurchase Of Equity
ProceedsFromRepurchaseOfEquity
|
-1170000 | ||
us-gaap |
Proceeds From Repurchase Of Equity
ProceedsFromRepurchaseOfEquity
|
-542000 | ||
mcs |
Exercise Of Stock Options
ExerciseOfStockOptions
|
1455000 | ||
mcs |
Exercise Of Stock Options
ExerciseOfStockOptions
|
379000 | ||
mcs |
Payments For Capped Call Transactions
PaymentsForCappedCallTransactions
|
16908000 | ||
us-gaap |
Payments Of Dividends
PaymentsOfDividends
|
5145000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-10418000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
83493000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
887000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-8865000 | ||
CY2020Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
14088000 | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
25618000 | |
CY2021Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
14975000 | |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
16753000 | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
12932000 | ||
us-gaap |
Interest Paid Net
InterestPaidNet
|
9313000 | ||
mcs |
Income Taxes Paid Refunded
IncomeTaxesPaidRefunded
|
-7733000 | ||
mcs |
Income Taxes Paid Refunded
IncomeTaxesPaidRefunded
|
322000 | ||
mcs |
Change In Accounts Payable For Additions To Property And Equipment
ChangeInAccountsPayableForAdditionsToPropertyAndEquipment
|
828000 | ||
mcs |
Change In Accounts Payable For Additions To Property And Equipment
ChangeInAccountsPayableForAdditionsToPropertyAndEquipment
|
-2640000 | ||
CY2021Q3 | us-gaap |
Depreciation
Depreciation
|
17714000 | |
us-gaap |
Depreciation
Depreciation
|
54147000 | ||
CY2020Q3 | us-gaap |
Depreciation
Depreciation
|
18698000 | |
us-gaap |
Depreciation
Depreciation
|
56584000 | ||
us-gaap |
Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
|
0.080 | ||
mcs |
Percentage Of Cash Dividends
PercentageOfCashDividends
|
1.10 | ||
CY2021Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1759000 | |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-39440000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-49737000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-85821000 | ||
CY2021Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
31421000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
31064000 | |
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
31340000 | ||
us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
31033000 | ||
CY2021Q3 | us-gaap |
Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
|
48000 | |
CY2021Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
31469000 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
31064000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
31340000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
31033000 | ||
CY2021Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
9085000 | |
CY2020Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
498723000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
1292000 | |
CY2021Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
1181000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
1012000 | |
CY2021Q1 | us-gaap |
Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
|
12000 | |
CY2021Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1484000 | |
CY2021Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-27678000 | |
CY2021Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
457855000 | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
82000 | |
CY2021Q2 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
73000 | |
CY2021Q2 | us-gaap |
Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
|
6000 | |
CY2021Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2668000 | |
CY2021Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-23010000 | |
CY2021Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
437528000 | |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
81000 | |
CY2021Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
60000 | |
CY2021Q3 | us-gaap |
Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
|
126000 | |
CY2021Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2521000 | |
CY2021Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
2110000 | |
CY2021Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
442306000 | |
CY2019Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
621458000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
45000 | |
CY2020Q1 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
274000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
1315000 | |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
|
48000 | |
CY2020Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
988000 | |
CY2020Q1 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-20047000 | |
CY2020Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
598388000 | |
CY2020Q2 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
11000 | |
CY2020Q2 | us-gaap |
Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
|
95000 | |
CY2020Q2 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1190000 | |
CY2020Q2 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-26704000 | |
CY2020Q2 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
572980000 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
|
323000 | |
CY2020Q3 | us-gaap |
Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
|
422000 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
|
11000 | |
CY2020Q3 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
1108000 | |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities Net Of Adjustments
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
16522000 | |
CY2020Q3 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-39059000 | |
CY2020Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
538968000 | |
CY2020Q3 | mcs |
Capped Call Transactions Net Tax
CappedCallTransactionsNetTax
|
12495000 | |
CY2021Q3 | mcs |
Accumulated Other Comprehensive Income Loss On Interest Rate Swap Agreements Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossOnInterestRateSwapAgreementsAdjustmentNetOfTax
|
-654000 | |
CY2020Q4 | mcs |
Accumulated Other Comprehensive Income Loss On Interest Rate Swap Agreements Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossOnInterestRateSwapAgreementsAdjustmentNetOfTax
|
-1086000 | |
CY2021Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
13120000 | |
CY2020Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
13847000 | |
CY2021Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-13774000 | |
CY2020Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-14933000 | |
CY2021Q3 | us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
278000 | |
CY2020Q3 | us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
274000 | |
us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
839000 | ||
us-gaap |
Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
|
821000 | ||
CY2021Q3 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
300000 | |
CY2020Q3 | us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
342000 | |
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
901000 | ||
us-gaap |
Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
|
1028000 | ||
CY2021Q3 | mcs |
Defined Benefit Plan Net Amortization Of Prior Service Cost And Actuarial Loss
DefinedBenefitPlanNetAmortizationOfPriorServiceCostAndActuarialLoss
|
331000 | |
CY2020Q3 | mcs |
Defined Benefit Plan Net Amortization Of Prior Service Cost And Actuarial Loss
DefinedBenefitPlanNetAmortizationOfPriorServiceCostAndActuarialLoss
|
248000 | |
mcs |
Defined Benefit Plan Net Amortization Of Prior Service Cost And Actuarial Loss
DefinedBenefitPlanNetAmortizationOfPriorServiceCostAndActuarialLoss
|
986000 | ||
mcs |
Defined Benefit Plan Net Amortization Of Prior Service Cost And Actuarial Loss
DefinedBenefitPlanNetAmortizationOfPriorServiceCostAndActuarialLoss
|
743000 | ||
CY2021Q3 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
909000 | |
CY2020Q3 | us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
864000 | |
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
2726000 | ||
us-gaap |
Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
|
2592000 | ||
CY2021Q3 | mcs |
Revenue From Reimbursement
RevenueFromReimbursement
|
4884000 | |
CY2021Q3 | us-gaap |
Revenues
Revenues
|
145862000 | |
mcs |
Revenue From Reimbursement
RevenueFromReimbursement
|
11634000 | ||
us-gaap |
Revenues
Revenues
|
289196000 | ||
CY2020Q3 | mcs |
Revenue From Reimbursement
RevenueFromReimbursement
|
3225000 | |
CY2020Q3 | us-gaap |
Revenues
Revenues
|
33591000 | |
mcs |
Revenue From Reimbursement
RevenueFromReimbursement
|
13916000 | ||
us-gaap |
Revenues
Revenues
|
200984000 | ||
CY2021Q3 | us-gaap |
Deferred Revenue
DeferredRevenue
|
37377000 | |
CY2020Q4 | us-gaap |
Deferred Revenue
DeferredRevenue
|
37307000 | |
CY2021Q3 | us-gaap |
Other Restricted Assets
OtherRestrictedAssets
|
0 | |
CY2020Q4 | us-gaap |
Other Restricted Assets
OtherRestrictedAssets
|
0 | |
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
8394000 | ||
us-gaap |
Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
|
12444000 | ||
CY2021Q3 | mcs |
Revenue Remaining Performance Obligation From Deferred Revenue
RevenueRemainingPerformanceObligationFromDeferredRevenue
|
4380000 | |
mcs |
Contract Revenue Reclassified From Deferred Revenue
ContractRevenueReclassifiedFromDeferredRevenue
|
2998000 | ||
us-gaap |
Loss Contingency Disclosures
LossContingencyDisclosures
|
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;"><b style="font-weight:bold;">2. Impact of COVID-19 Pandemic</b></p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;">The COVID-19 pandemic has had an unprecedented impact on the world and both of the Company’s business segments. The situation continues to be volatile and the social and economic effects are widespread. As an operator of movie theatres, hotels and resorts, restaurants and bars, each of which consists of spaces where customers and guests gather in close proximity, the Company’s businesses are significantly impacted by protective actions that federal, state and local governments have taken to control the spread of the pandemic, and customers’ reactions or responses to such actions. These actions have included, among other things, declaring national and state emergencies, encouraging social distancing, restricting freedom of movement and congregation, mandating non-essential business closures, issuing curfews, limiting business capacity, mandating mask-wearing and issuing shelter-in-place, quarantine and stay-at-home orders. </p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;">The Company began fiscal 2021 with approximately 52% of its theatres open. As state and local restrictions were eased in several of its markets and several new films were released by movie studios, the Company gradually reopened theatres during the 39 weeks ended September 30, 2021 and ended the fiscal 2021 third quarter with approximately 97% of its theatres open. The majority of the Company’s reopened theatres operated with reduced operating days (Fridays, Saturdays, Sundays and Tuesdays) and reduced operating hours during the fiscal 2021 first quarter. By the end of the fiscal 2021 second quarter, the vast majority of the theatres had returned to normal operating days (seven days per week) and operating hours. All of the reopened theatres operated at significantly reduced attendance levels compared to prior pre-COVID-19 pandemic years due to customer concerns related to the COVID-19 pandemic and a reduction in the number of new films released. While still below pre-COVID levels, attendance has gradually improved beginning in June 2021 as the number of vaccinated individuals increased, more films were released and customer willingness to return to movie theatres increased.</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;">The Company began fiscal 2021 with all eight of its company-owned hotels and all but one of its managed hotels open. The majority of the Company’s restaurants and bars in its hotels and resorts have been open during the first three quarters of fiscal 2021, operating under applicable state and local restrictions and guidelines, and in some cases reduced operating hours. The majority of the Company’s hotels and restaurants are generating significantly reduced revenues as compared to prior pre-COVID-19 pandemic years, although hotel occupancy has been increasing throughout the 2021 fiscal year.</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;">Since the COVID-19 crisis began, the Company has been working proactively to preserve cash and enhance liquidity. In fiscal 2020, the Company obtained additional financing and modified previously existing debt covenants (see Note 7 in the Company’s Annual Report on Form 10-K for the year ended December 31, 2020). Additionally, early in the Company’s fiscal 2021 third quarter, in conjunction with an amendment to its revolving credit agreement, the Company modified its previously existing debt covenants (see Note 4 for further reference). During the 39 weeks ended September 30, 2021, the Company received the remaining $5,900,000 of requested tax refunds from its fiscal 2019 tax return. During fiscal 2020 and continuing into fiscal 2021, a number of states elected to provide grants to certain businesses most impacted by the COVID-19 pandemic, utilizing funds received by the applicable state under provisions of the Coronavirus Aid, Relief, and Economic Security Act of 2020 (the “CARES Act”) or subsequent federal relief programs. The Company received $8,197,000 of these grants during the 39 weeks ended September 30, 2021, which are included within other operating expenses on the consolidated statement of earnings (loss). The Company has applied for additional state grants totaling approximately $4,600,000 that are expected to be received during the Company’s fiscal 2021 fourth quarter.</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;">During the first quarter of fiscal 2021, the Company filed income tax refund claims of $24,200,000 related to its fiscal 2020 tax return, with the primary benefit derived from net operating loss carrybacks. The Company received approximately $1,800,000 of this refund in July 2021. Additional income tax loss carryforwards are expected to be generated during fiscal 2021 that will benefit future years.</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt 0pt 12pt 0pt;">The COVID-19 pandemic and the resulting impact on the Company’s operating performance has affected, and may continue to affect, the estimates and assumptions made by management. Such estimates and assumptions include, among other things, the Company’s goodwill and long-lived asset valuations and the measurement of compensation costs for annual and long-term incentive plans. Events and changes in circumstances arising after September 30, 2021, including those resulting from the impacts of COVID-19, will be reflected in management’s estimates for future periods.</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-align:justify;margin:0pt;">The Company believes that the actions that have been taken will allow it to have sufficient liquidity to meet its obligations as they come due and to comply with its debt covenants for at least 12 months from the issuance date of these unaudited consolidated financial statements. However, future compliance with the Company’s debt covenants are dependent upon the timing of new movie releases and the protective actions that federal, state and local governments have taken which impact consumer confidence and the speed of recovery of the Company’s theatres and hotels and resorts businesses. The Company’s estimates and assumptions related to future forecasted results of the Company are subject to inherent risk and uncertainty due to the ongoing impact of the COVID-19 pandemic, and actual results could differ materially from estimated amounts and impact the Company’s ability to comply with its debt covenants.</p> | ||
CY2020Q4 | mcs |
Percentage Of Theatres Open
PercentageOfTheatresOpen
|
0.52 | |
mcs |
Percentage Of Theatres Open
PercentageOfTheatresOpen
|
0.97 | ||
mcs |
Covenant Regarding Capital Expenditure
CovenantRegardingCapitalExpenditure
|
40000000.0 | ||
CY2020Q3 | mcs |
Impaired Asset Fair Value
ImpairedAssetFairValue
|
7221000 | |
us-gaap |
Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
|
5900000 | ||
mcs |
Proceeds From Grants Received
ProceedsFromGrantsReceived
|
8197000 | ||
mcs |
Additional Grants Awarded From Another States
AdditionalGrantsAwardedFromAnotherStates
|
4600000 | ||
CY2021Q2 | mcs |
Income Tax Refund Claims Cares Act
IncomeTaxRefundClaimsCaresAct
|
24200000 | |
CY2021Q3 | mcs |
Proceeds From Income Tax Refunds Provisions Of Coronavirus Aid Relief And Economic Security Act
ProceedsFromIncomeTaxRefundsProvisionsOfCoronavirusAidReliefAndEconomicSecurityAct
|
1800000 | |
CY2020Q1 | mcs |
Impaired Asset Fair Value
ImpairedAssetFairValue
|
13686000 | |
CY2021Q3 | us-gaap |
Secured Long Term Debt
SecuredLongTermDebt
|
24478000 | |
CY2020Q4 | us-gaap |
Secured Long Term Debt
SecuredLongTermDebt
|
24482000 | |
CY2021Q3 | us-gaap |
Senior Long Term Notes
SeniorLongTermNotes
|
90000000 | |
CY2020Q4 | us-gaap |
Senior Long Term Notes
SeniorLongTermNotes
|
100000000 | |
CY2021Q3 | us-gaap |
Debt Instrument Annual Principal Payment
DebtInstrumentAnnualPrincipalPayment
|
39110 | |
mcs |
Interest Rate Of Unsecured Term Note
InterestRateOfUnsecuredTermNote
|
0.0575 | ||
CY2021Q3 | mcs |
Long Term Unsecured Notes Payable
LongTermUnsecuredNotesPayable
|
1452000 | |
CY2020Q4 | mcs |
Long Term Unsecured Notes Payable
LongTermUnsecuredNotesPayable
|
1735000 | |
CY2021Q3 | us-gaap |
Convertible Debt
ConvertibleDebt
|
100050000 | |
CY2020Q4 | us-gaap |
Convertible Debt
ConvertibleDebt
|
100050000 | |
CY2021Q3 | mcs |
Long Term Debt Under Payroll Protection Program Cares Act
LongTermDebtUnderPayrollProtectionProgramCaresAct
|
3426000 | |
CY2020Q4 | mcs |
Long Term Debt Under Payroll Protection Program Cares Act
LongTermDebtUnderPayrollProtectionProgramCaresAct
|
3424000 | |
CY2021Q3 | us-gaap |
Long Term Line Of Credit
LongTermLineOfCredit
|
33000000 | |
CY2021Q3 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
4083000 | |
CY2020Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
3684000 | |
CY2021Q3 | us-gaap |
Long Term Debt
LongTermDebt
|
248323000 | |
CY2020Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
226007000 | |
CY2021Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
11712000 | |
CY2020Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
10548000 | |
CY2020Q4 | mcs |
Long Term Debt Discount
LongTermDebtDiscount
|
22423000 | |
CY2021Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
236611000 | |
CY2020Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
193036000 | |
CY2021Q3 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
49796000 | |
CY2020Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
87194000 | |
CY2021Q3 | mcs |
Borrowings
Borrowings
|
298119000 | |
CY2020Q4 | mcs |
Borrowings
Borrowings
|
313201000 | |
CY2021Q3 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
188449000 | |
us-gaap |
Line Of Credit Facility Interest Rate Description
LineOfCreditFacilityInterestRateDescription
|
(i) LIBOR, subject to a 1% floor, plus a specified margin based upon our consolidated debt to capitalization ratio as of the most recent determination date; or (ii) the base rate (which is the highest of (a) the prime rate, (b) the greater of the federal funds rate and the overnight bank funding rate plus 0.50% or (c) the sum of 1% plus one-month LIBOR), subject to a 1% floor, plus a specified margin based upon our consolidated debt to capitalization ratio as of the most recent determination date | ||
CY2021Q3 | us-gaap |
Senior Long Term Notes
SeniorLongTermNotes
|
90000000 | |
CY2021Q3 | mcs |
Covenant Regarding Liquidity
CovenantRegardingLiquidity
|
100000000 | |
CY2021Q3 | mcs |
Minimum Reduction In Amount Of Liquidity For Covenant
MinimumReductionInAmountOfLiquidityForCovenant
|
50000000 | |
CY2020Q3 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
707000 | |
us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
2137000 | ||
us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
2057000 | ||
CY2020Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
193036000 | |
CY2020Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
33429000 | |
CY2020Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
153529000 | |
CY2020Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
331897000 | |
us-gaap |
Debt Instrument Convertible Threshold Percentage Of Stock Price Trigger
DebtInstrumentConvertibleThresholdPercentageOfStockPriceTrigger
|
1.30 | ||
us-gaap |
Debt Instrument Convertible Threshold Percentage Of Stock Price Trigger
DebtInstrumentConvertibleThresholdPercentageOfStockPriceTrigger
|
1.30 | ||
CY2018Q1 | us-gaap |
Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
|
50000000 | |
CY2021Q3 | us-gaap |
Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
|
677000 | |
CY2021Q3 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
234000 | |
CY2020Q3 | us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
263000 | |
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
724000 | ||
us-gaap |
Finance Lease Interest Expense
FinanceLeaseInterestExpense
|
794000 | ||
CY2021Q3 | mcs |
Finance Lease Cost
FinanceLeaseCost
|
911000 | |
CY2020Q3 | mcs |
Finance Lease Cost
FinanceLeaseCost
|
970000 | |
mcs |
Finance Lease Cost
FinanceLeaseCost
|
2781000 | ||
mcs |
Finance Lease Cost
FinanceLeaseCost
|
2931000 | ||
CY2021Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
6365000 | |
CY2020Q3 | us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
6357000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
19151000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
19236000 | ||
CY2021Q3 | mcs |
Variable Lease Costs
VariableLeaseCosts
|
-144000 | |
CY2020Q3 | mcs |
Variable Lease Costs
VariableLeaseCosts
|
-124000 | |
mcs |
Variable Lease Costs
VariableLeaseCosts
|
29000 | ||
mcs |
Variable Lease Costs
VariableLeaseCosts
|
-371000 | ||
CY2021Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
35000 | |
CY2020Q3 | us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
113000 | |
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
107000 | ||
us-gaap |
Short Term Lease Cost
ShortTermLeaseCost
|
269000 | ||
CY2021Q3 | us-gaap |
Lease Cost
LeaseCost
|
6544000 | |
CY2020Q3 | us-gaap |
Lease Cost
LeaseCost
|
6594000 | |
us-gaap |
Lease Cost
LeaseCost
|
19229000 | ||
us-gaap |
Lease Cost
LeaseCost
|
19876000 | ||
CY2021Q3 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
736000 | |
CY2020Q3 | us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
584000 | |
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
1389000 | ||
us-gaap |
Finance Lease Principal Payments
FinanceLeasePrincipalPayments
|
2065000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
1862000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
9644000 | ||
CY2021Q3 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
234000 | |
CY2020Q3 | us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
263000 | |
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
724000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
794000 | ||
CY2021Q3 | us-gaap |
Operating Lease Payments Use
OperatingLeasePaymentsUse
|
8253000 | |
CY2020Q3 | us-gaap |
Operating Lease Payments Use
OperatingLeasePaymentsUse
|
4963000 | |
us-gaap |
Operating Lease Payments Use
OperatingLeasePaymentsUse
|
23545000 | ||
us-gaap |
Operating Lease Payments Use
OperatingLeasePaymentsUse
|
11376000 | ||
CY2020Q3 | us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
1200000 | |
us-gaap |
Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
|
1364000 | ||
CY2021Q3 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
287000 | |
CY2020Q3 | us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
14000 | |
CY2021Q3 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P8Y | |
CY2020Q4 | us-gaap |
Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
|
P9Y | |
CY2021Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P14Y | |
CY2020Q4 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P15Y | |
CY2021Q3 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.0458 | |
CY2020Q4 | us-gaap |
Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
|
0.0462 | |
CY2021Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0452 | |
CY2020Q4 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.0453 | |
CY2021Q3 | mcs |
Operating Lease Deferred Rent Payments
OperatingLeaseDeferredRentPayments
|
3649000 | |
CY2021Q3 | mcs |
Effective Income Tax Rate
EffectiveIncomeTaxRate
|
0.079 | |
mcs |
Effective Income Tax Rate
EffectiveIncomeTaxRate
|
0.276 | ||
CY2020Q3 | mcs |
Effective Income Tax Rate
EffectiveIncomeTaxRate
|
0.269 | |
mcs |
Effective Income Tax Rate
EffectiveIncomeTaxRate
|
0.373 | ||
CY2018Q4 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
us-gaap |
Proceeds From Income Tax Refunds
ProceedsFromIncomeTaxRefunds
|
5900000 | ||
mcs |
Income Tax Refund Claims Cares Act
IncomeTaxRefundClaimsCaresAct
|
24200000 | ||
CY2021Q3 | mcs |
Proceeds From Income Tax Refunds Provisions Of Coronavirus Aid Relief And Economic Security Act
ProceedsFromIncomeTaxRefundsProvisionsOfCoronavirusAidReliefAndEconomicSecurityAct
|
1800000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-123249000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
56568000 | ||
CY2021Q3 | us-gaap |
Revenues
Revenues
|
145862000 | |
CY2021Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
6273000 | |
CY2021Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
17730000 | |
CY2020Q3 | us-gaap |
Revenues
Revenues
|
33591000 | |
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-47987000 | |
CY2020Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
18690000 | |
us-gaap |
Revenues
Revenues
|
289196000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-55498000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
54203000 | ||
us-gaap |
Revenues
Revenues
|
200984000 |