2016 Q4 Form 10-Q Financial Statement

#000114420416132364 Filed on November 08, 2016

View on sec.gov

Income Statement

Concept 2016 Q4 2016 Q3 2015 Q3
Revenue $138.7M $46.86M $149.2M
YoY Change 133.5% -68.59% 13.22%
Cost Of Revenue $74.20M $73.30M $76.70M
YoY Change 22.44% -4.43% 18.0%
Gross Profit $64.60M $71.40M $72.50M
YoY Change 17.24% -1.52% 8.7%
Gross Profit Margin 46.58% 152.37% 48.6%
Selling, General & Admin $29.60M $27.50M $27.10M
YoY Change 10.45% 1.48% 5.04%
% of Gross Profit 45.82% 38.52% 37.38%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $10.80M $10.54M $10.35M
YoY Change 6.01% 1.78% 15.55%
% of Gross Profit 16.72% 14.76% 14.28%
Operating Expenses $48.90M $46.70M $46.60M
YoY Change 9.89% 0.21% 5.67%
Operating Profit $15.70M $24.68M $25.97M
YoY Change 95.23% -4.94% 14.44%
Interest Expense -$1.900M $2.127M $2.496M
YoY Change -17.39% -14.78% 3.83%
% of Operating Profit -12.1% 8.62% 9.61%
Other Income/Expense, Net -$1.719M -$2.301M
YoY Change -25.29% -5.15%
Pretax Income $13.40M $22.96M $17.51M
YoY Change 67.4% 31.15% -13.59%
Income Tax $4.800M $8.712M $6.798M
% Of Pretax Income 35.82% 37.94% 38.82%
Net Earnings $8.700M $14.37M $14.65M
YoY Change 119.2% -1.9% 17.85%
Net Earnings / Revenue 6.27% 30.67% 9.82%
Basic Earnings Per Share
Diluted Earnings Per Share $308.5K $514.3K $526.9K
COMMON SHARES
Basic Shares Outstanding 18.93M shares 27.57K shares 27.59K shares
Diluted Shares Outstanding 28.00K shares 27.90K shares

Balance Sheet

Concept 2016 Q4 2016 Q3 2015 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $3.200M $5.900M $5.700M
YoY Change -47.54% 3.51% 5.56%
Cash & Equivalents $3.239M $5.870M $4.763M
Short-Term Investments
Other Short-Term Assets $11.01M $16.10M $6.670M
YoY Change 56.3% 141.38% -1.32%
Inventory $4.437M
Prepaid Expenses
Receivables $6.349M $15.50M $19.80M
Other Receivables $8.412M $3.800M $0.00
Total Short-Term Assets $36.14M $41.30M $61.72M
YoY Change -19.86% -33.09% 69.79%
LONG-TERM ASSETS
Property, Plant & Equipment $789.2M $691.7M $657.3M
YoY Change 17.67% 5.23% 1.77%
Goodwill $43.74M $44.27M
YoY Change -1.1% 1.01%
Intangibles
YoY Change
Long-Term Investments $6.100M $6.300M $7.200M
YoY Change -15.28% -12.5% 24.14%
Other Assets $36.09M $33.60M $34.42M
YoY Change -3.04% -2.39% -3.4%
Total Long-Term Assets $875.1M $775.4M $743.3M
YoY Change 15.21% 4.33% 1.65%
TOTAL ASSETS
Total Short-Term Assets $36.14M $41.30M $61.72M
Total Long-Term Assets $875.1M $775.4M $743.3M
Total Assets $911.3M $816.7M $805.0M
YoY Change 13.24% 1.46% 4.88%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $31.21M $20.20M $24.47M
YoY Change 8.59% -17.46% 6.13%
Accrued Expenses $80.80M $64.60M $57.30M
YoY Change 20.96% 12.74% 9.35%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $12.04M $41.80M $18.09M
YoY Change -34.18% 131.03% 147.0%
Total Short-Term Liabilities $130.7M $126.5M $109.5M
YoY Change 1.69% 15.57% 19.06%
LONG-TERM LIABILITIES
Long-Term Debt $271.3M $207.7M $229.3M
YoY Change 30.85% -9.42% -1.23%
Other Long-Term Liabilities $45.10M $45.00M $42.80M
YoY Change 1.81% 5.14% 12.04%
Total Long-Term Liabilities $271.3M $252.7M $229.3M
YoY Change 30.85% 10.2% -1.23%
TOTAL LIABILITIES
Total Short-Term Liabilities $130.7M $126.5M $109.5M
Total Long-Term Liabilities $271.3M $252.7M $229.3M
Total Liabilities $402.0M $433.3M $338.8M
YoY Change 19.69% 27.91% 4.53%
SHAREHOLDERS EQUITY
Retained Earnings $351.2M $345.5M $319.8M
YoY Change 7.95% 8.04% 5.11%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $45.82M $46.27M $45.23M
YoY Change 3.08% 2.31% -5.0%
Treasury Stock Shares 3.518M shares 3.563M shares 3.587M shares
Shareholders Equity $390.1M $383.5M $357.8M
YoY Change
Total Liabilities & Shareholders Equity $911.3M $816.7M $805.0M
YoY Change 13.24% 1.46% 4.88%

Cashflow Statement

Concept 2016 Q4 2016 Q3 2015 Q3
OPERATING ACTIVITIES
Net Income $8.700M $14.37M $14.65M
YoY Change 119.2% -1.9% 17.85%
Depreciation, Depletion And Amortization $10.80M $10.54M $10.35M
YoY Change 6.01% 1.78% 15.55%
Cash From Operating Activities $37.90M $15.90M $17.44M
YoY Change 32.06% -8.85% 5.05%
INVESTING ACTIVITIES
Capital Expenditures -$25.50M -$16.30M $14.65M
YoY Change 33.51% -211.23% 12.09%
Acquisitions
YoY Change
Other Investing Activities -$62.80M $5.900M $223.0K
YoY Change -1947.06% 2545.74% -51.42%
Cash From Investing Activities -$88.30M -$10.40M -$15.55M
YoY Change 458.86% -33.11% 6.33%
FINANCING ACTIVITIES
Cash Dividend Paid $2.814M
YoY Change 11.45%
Common Stock Issuance & Retirement, Net -$45.00K
YoY Change 80.0%
Debt Paid & Issued, Net $1.515M
YoY Change 36.24%
Cash From Financing Activities 47.80M -8.000M -$2.897M
YoY Change -482.4% 176.15% -12.95%
NET CHANGE
Cash From Operating Activities 37.90M 15.90M $17.44M
Cash From Investing Activities -88.30M -10.40M -$15.55M
Cash From Financing Activities 47.80M -8.000M -$2.897M
Net Change In Cash -2.600M -2.500M -$1.002M
YoY Change -750.0% 149.5% -25.5%
FREE CASH FLOW
Cash From Operating Activities $37.90M $15.90M $17.44M
Capital Expenditures -$25.50M -$16.30M $14.65M
Free Cash Flow $63.40M $32.20M $2.789M
YoY Change 32.64% 1054.54% -21.01%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q3 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
78812000 USD
CY2016Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
385068000 USD
CY2015Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
365698000 USD
CY2016Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
454466000 USD
CY2015Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
670702000 USD
CY2015Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
10363000 USD
CY2015Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1097179000 USD
CY2015Q4 us-gaap Land And Land Improvements
LandAndLandImprovements
104379000 USD
CY2015Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
78855000 USD
CY2016Q3 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
294477000 USD
CY2015Q4 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
285578000 USD
CY2016Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1146155000 USD
CY2015Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
426477000 USD
CY2016Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
691689000 USD
CY2016Q3 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
640343000 USD
CY2016Q3 us-gaap Land And Land Improvements
LandAndLandImprovements
111674000 USD
CY2015Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
618004000 USD
CY2016Q3 us-gaap Construction In Progress Gross
ConstructionInProgressGross
20849000 USD
CY2016Q3 us-gaap Treasury Stock Value
TreasuryStockValue
46271000 USD
CY2016Q3 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2015Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
345499000 USD
CY2016Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
52373000 USD
CY2015Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
46212000 USD
CY2016Q3 us-gaap Other Deferred Compensation Arrangements Liability Classified Noncurrent
OtherDeferredCompensationArrangementsLiabilityClassifiedNoncurrent
45041000 USD
CY2015Q4 us-gaap Other Deferred Compensation Arrangements Liability Classified Noncurrent
OtherDeferredCompensationArrangementsLiabilityClassifiedNoncurrent
44527000 USD
CY2016Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
58101000 USD
CY2015Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
56474000 USD
CY2015Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
325355000 USD
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-5067000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-5221000 USD
CY2015Q4 us-gaap Treasury Stock Value
TreasuryStockValue
44446000 USD
CY2016Q3 us-gaap Stockholders Equity
StockholdersEquity
383452000 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
363352000 USD
CY2016Q3 us-gaap Minority Interest
MinorityInterest
1616000 USD
CY2015Q4 us-gaap Minority Interest
MinorityInterest
2346000 USD
CY2016Q3 us-gaap Admissions Revenue
AdmissionsRevenue
46859000 USD
CY2016Q3 us-gaap Occupancy Revenue
OccupancyRevenue
32609000 USD
CY2015Q3 us-gaap Concessions Revenue
ConcessionsRevenue
26027000 USD
CY2015Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
807508000 USD
CY2016Q3 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
0 USD
CY2015Q3 us-gaap Occupancy Revenue
OccupancyRevenue
33641000 USD
CY2016Q3 us-gaap Concessions Revenue
ConcessionsRevenue
30260000 USD
CY2016Q3 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
16976000 USD
CY2016Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
816718000 USD
CY2015Q3 us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
18679000 USD
CY2016Q3 us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
17991000 USD
CY2015Q3 us-gaap Profit Loss
ProfitLoss
10712000 USD
CY2015Q3 us-gaap Occupancy Costs
OccupancyCosts
11155000 USD
CY2016Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
15702000 USD
CY2016Q3 us-gaap Costs And Expenses
CostsAndExpenses
120012000 USD
CY2015Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
10342000 USD
CY2016Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
CY2016Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
10474000 USD
CY2015Q3 us-gaap Concessions Costs
ConcessionsCosts
7700000 USD
CY2016Q3 us-gaap Concessions Costs
ConcessionsCosts
8611000 USD
CY2015Q3 us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
14612000 USD
CY2016Q3 us-gaap Interest Expense
InterestExpense
2127000 USD
CY2016Q3 us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
14498000 USD
CY2015Q3 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
6152000 USD
CY2016Q3 us-gaap Net Income Loss
NetIncomeLoss
14372000 USD
CY2016Q3 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
5540000 USD
CY2015Q3 us-gaap Investment Income Net
InvestmentIncomeNet
10000 USD
CY2015Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
14011000 USD
CY2015Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
2209000 USD
CY2016Q3 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
2051000 USD
CY2015Q3 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
3885000 USD
CY2015Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6798000 USD
CY2016Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
8712000 USD
CY2016Q3 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
4168000 USD
CY2015Q3 us-gaap Interest Expense
InterestExpense
2496000 USD
CY2015Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
8848000 USD
CY2016Q3 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
8781000 USD
CY2015Q3 us-gaap Costs And Expenses
CostsAndExpenses
114083000 USD
CY2016Q3 us-gaap Profit Loss
ProfitLoss
14252000 USD
CY2015Q3 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
CY2015Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
19811000 USD
CY2016Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
24683000 USD
CY2015Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
183000 USD
CY2016Q3 us-gaap Investment Income Net
InvestmentIncomeNet
8000 USD
CY2016Q3 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
239000 USD
us-gaap Admissions Revenue
AdmissionsRevenue
127515000 USD
CY2015Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2000 USD
CY2016Q3 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
161000 USD
us-gaap Admissions Revenue
AdmissionsRevenue
137783000 USD
us-gaap Occupancy Revenue
OccupancyRevenue
83775000 USD
us-gaap Occupancy Revenue
OccupancyRevenue
81984000 USD
us-gaap Concessions Revenue
ConcessionsRevenue
82674000 USD
us-gaap Concessions Revenue
ConcessionsRevenue
88644000 USD
us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
51347000 USD
us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
50784000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
45068000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
45922000 USD
CY2015Q4 us-gaap Accrued Income Taxes
AccruedIncomeTaxes
3490000 USD
CY2015Q3 us-gaap Admissions Revenue
AdmissionsRevenue
39125000 USD
CY2015Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
17510000 USD
CY2016Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
22964000 USD
CY2015Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-159000 USD
CY2016Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-120000 USD
CY2015Q3 us-gaap Net Income Loss
NetIncomeLoss
10871000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
24854000 USD
us-gaap Costs And Expenses
CostsAndExpenses
345333000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
2919000 USD
mcs Other Comprehensive Income Loss Derivatives Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossDerivativesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
143000 USD
mcs Other Comprehensive Income Loss Derivatives Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossDerivativesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
282000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
154000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
29032000 USD
CY2016Q3 mcs Other Comprehensive Income Loss Derivatives Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossDerivativesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
0 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
163000 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
14415000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-282000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-159000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-453000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
0 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
902000 USD
mcs Other Comprehensive Income Loss Reclassification Adjustment On Interest Rate Swap Included In Interest Expense Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnInterestRateSwapIncludedInInterestExpenseNetOfTax
-38000 USD
CY2015Q3 mcs Other Comprehensive Income Loss Reclassification Adjustment On Interest Rate Swap Included In Interest Expense Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnInterestRateSwapIncludedInInterestExpenseNetOfTax
-28000 USD
mcs Other Comprehensive Income Loss Reclassification Adjustment On Interest Rate Swap Included In Interest Expense Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnInterestRateSwapIncludedInInterestExpenseNetOfTax
-87000 USD
CY2016Q3 mcs Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Dedesignation Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAociOnDerivativesDedesignationNetOfTax
0 USD
mcs Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Dedesignation Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAociOnDerivativesDedesignationNetOfTax
-96000 USD
CY2015Q3 mcs Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Dedesignation Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAociOnDerivativesDedesignationNetOfTax
0 USD
mcs Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Dedesignation Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAociOnDerivativesDedesignationNetOfTax
0 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
250000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1358000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
6461000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-526000 USD
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
2090000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
1041000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-6592000 USD
us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
-7329000 USD
us-gaap Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
-2682000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
3147000 USD
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-8823000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
44841000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
58084000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
594000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-3686000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-40325000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-58394000 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
250188000 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
167000000 USD
us-gaap Proceeds From Repurchase Of Equity
ProceedsFromRepurchaseOfEquity
-6053000 USD
us-gaap Revenues
Revenues
390379000 USD
us-gaap Revenues
Revenues
405117000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-898000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
21774000 USD
us-gaap Concessions Costs
ConcessionsCosts
23052000 USD
us-gaap Concessions Costs
ConcessionsCosts
24440000 USD
us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
42447000 USD
us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
41797000 USD
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
17310000 USD
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
16033000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
42824000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
45638000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
29931000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
31025000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
6517000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
6277000 USD
us-gaap Real Estate Tax Expense
RealEstateTaxExpense
11365000 USD
us-gaap Real Estate Tax Expense
RealEstateTaxExpense
12306000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
25807000 USD
us-gaap Costs And Expenses
CostsAndExpenses
350827000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
45046000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
54290000 USD
us-gaap Investment Income Net
InvestmentIncomeNet
205000 USD
us-gaap Investment Income Net
InvestmentIncomeNet
25000 USD
us-gaap Interest Expense
InterestExpense
7390000 USD
us-gaap Interest Expense
InterestExpense
6993000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-121000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
270000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-564000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
37176000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
47114000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-453000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-282000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
22227000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-478000 USD
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
199000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
10786000 USD
CY2015Q3 mcs Other Comprehensive Income Loss Derivatives Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossDerivativesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
113000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-85000 USD
CY2015Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
10627000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
163000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
0 USD
CY2016Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
14535000 USD
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
163000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
0 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
19107000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
5527000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
250000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1171000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-613000 USD
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
8354000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
714000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-9994000 USD
us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
3004000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
41166000 USD
us-gaap Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
-2101000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-1756000 USD
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-3997000 USD
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
18494000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
59076000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
1293000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-846000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-12479000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-143000 USD
mcs Adjustment Income Loss From Equity Method Investments
AdjustmentIncomeLossFromEquityMethodInvestments
270000 USD
mcs Adjustment Income Loss From Equity Method Investments
AdjustmentIncomeLossFromEquityMethodInvestments
-121000 USD
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
15963000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-11000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-564000 USD
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
905000 USD
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
888000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-11000 USD
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-11000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
-4580000 USD
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
343 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
27841 shares
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
0 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
-5219000 USD
us-gaap Proceeds From Repurchase Of Equity
ProceedsFromRepurchaseOfEquity
-871000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
3553000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
2158000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
9016000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
8152000 USD
mcs Distributions To Noncontrolling Interest
DistributionsToNoncontrollingInterest
448000 USD
mcs Distributions To Noncontrolling Interest
DistributionsToNoncontrollingInterest
505000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-5318000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
3307000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-802000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-13921000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6672000 USD
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18684000 USD
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5870000 USD
CY2015Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4763000 USD
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
1930000 USD
us-gaap Debt Conversion Converted Instrument Amount1
DebtConversionConvertedInstrumentAmount1
494000 USD
us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
150000000 USD
us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
191188000 USD
us-gaap Asset Impairment Charges
AssetImpairmentCharges
0 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
51863000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
6323000 USD
us-gaap Proceeds From Divestiture Of Interest In Joint Venture
ProceedsFromDivestitureOfInterestInJointVenture
1000000 USD
us-gaap Proceeds From Divestiture Of Interest In Joint Venture
ProceedsFromDivestitureOfInterestInJointVenture
0 USD
us-gaap Interest Paid
InterestPaid
6772000 USD
us-gaap Interest Paid
InterestPaid
6698000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
12846000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
414000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
93000 USD
us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
0 USD
us-gaap Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
1600000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
491000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
0 USD
mcs Amortization Of Deferred Financing Fees
AmortizationOfDeferredFinancingFees
226000 USD
mcs Amortization Of Deferred Financing Fees
AmortizationOfDeferredFinancingFees
329000 USD
us-gaap Depreciation
Depreciation
31214000 USD
us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
319000 USD
CY2015Q3 us-gaap Depreciation
Depreciation
10353000 USD
us-gaap Depreciation
Depreciation
29955000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
9000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-134000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-9000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-163000 USD
CY2016Q3 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
-5056000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-143000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-134000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
116000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-87000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-195000 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
-79000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
0 USD
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27522 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
318 shares
mcs Effective Income Tax Rate
EffectiveIncomeTaxRate
0.385 pure
mcs Proceed From Repurchase Of Treasury Stock
ProceedFromRepurchaseOfTreasuryStock
17000 USD
CY2015Q3 us-gaap Stockholders Equity
StockholdersEquity
357787000 USD
us-gaap Stockholders Equity Other
StockholdersEquityOther
196000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
0 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-11000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
703000 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
-5283000 USD
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-4475000 USD
mcs Other Comprehensive Income Amortization Of Income Loss Net Of Tax
OtherComprehensiveIncomeAmortizationOfIncomeLossNetOfTax
-199000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-1184000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-87000 USD
CY2015Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-5373000 USD
mcs Percentage Of Cash Dividends
PercentageOfCashDividends
1.1 pure
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27523 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
27865 shares
CY2015Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27588 shares
CY2016Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27574 shares
CY2015Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
310 shares
CY2016Q3 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
427 shares
CY2015Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
27898 shares
CY2016Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
28001 shares
mcs Proceed From Repurchase Of Treasury Stock
ProceedFromRepurchaseOfTreasuryStock
-5148000 USD
us-gaap Stockholders Equity Other
StockholdersEquityOther
39000 USD
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
340170000 USD
CY2014Q4 us-gaap Minority Interest
MinorityInterest
2727000 USD
CY2015Q3 us-gaap Minority Interest
MinorityInterest
1769000 USD
CY2016Q3 us-gaap Available For Sale Securities
AvailableForSaleSecurities
70000 USD
CY2016Q3 us-gaap Interest Rate Fair Value Hedge Liability At Fair Value
InterestRateFairValueHedgeLiabilityAtFairValue
88000 USD
CY2015Q4 us-gaap Interest Rate Fair Value Hedge Asset At Fair Value
InterestRateFairValueHedgeAssetAtFairValue
16000 USD
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
648000 USD
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
553000 USD
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
1055000 USD
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
955000 USD
mcs Defined Benefit Plan Net Amortization Of Prior Service Cost And Actuarial Loss
DefinedBenefitPlanNetAmortizationOfPriorServiceCostAndActuarialLoss
273000 USD
mcs Defined Benefit Plan Net Amortization Of Prior Service Cost And Actuarial Loss
DefinedBenefitPlanNetAmortizationOfPriorServiceCostAndActuarialLoss
256000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
1976000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
1764000 USD
CY2016Q3 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
216000 USD
CY2015Q3 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
197000 USD
CY2016Q3 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
351000 USD
CY2015Q3 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
328000 USD
CY2016Q3 mcs Defined Benefit Plan Net Amortization Of Prior Service Cost And Actuarial Loss
DefinedBenefitPlanNetAmortizationOfPriorServiceCostAndActuarialLoss
91000 USD
CY2015Q3 mcs Defined Benefit Plan Net Amortization Of Prior Service Cost And Actuarial Loss
DefinedBenefitPlanNetAmortizationOfPriorServiceCostAndActuarialLoss
90000 USD
CY2016Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
658000 USD
CY2015Q3 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
615000 USD
CY2013Q1 us-gaap Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
25000000 USD
CY2016Q2 us-gaap Derivative Instruments Loss Reclassified From Accumulated Oci Into Income Effective Portion
DerivativeInstrumentsLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortion
159000 USD
CY2016Q2 mcs Derivative Instruments Loss Reclassified From Accumulated Income Effective Portion Net Of Tax
DerivativeInstrumentsLossReclassifiedFromAccumulatedIncomeEffectivePortionNetOfTax
96000 USD
mcs Commitment Minimum Lease Payments
CommitmentMinimumLeasePayments
6163000 USD
mcs Payments Obligation Reduced Amount
PaymentsObligationReducedAmount
5452000 USD
CY2016Q3 us-gaap Capital Leased Assets Number Of Units
CapitalLeasedAssetsNumberOfUnits
642 pure
mcs Term Of Licensing Agreement
TermOfLicensingAgreement
P10Y
CY2016Q3 mcs Effective Income Tax Rate
EffectiveIncomeTaxRate
0.377 pure
dei Document Type
DocumentType
10-Q
CY2015Q3 mcs Effective Income Tax Rate
EffectiveIncomeTaxRate
0.385 pure
dei Amendment Flag
AmendmentFlag
false
dei Document Period End Date
DocumentPeriodEndDate
2016-09-29
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2016
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Entity Registrant Name
EntityRegistrantName
MARCUS CORP
dei Entity Central Index Key
EntityCentralIndexKey
0000062234
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
dei Trading Symbol
TradingSymbol
MCS
CY2016Q3 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
3878000 USD
CY2015Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
0 USD
CY2016Q3 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
429723000 USD
CY2015Q4 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
407798000 USD
CY2016Q3 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
188000 USD
CY2015Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
259000 USD
CY2015Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1
CY2016Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1
CY2015Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2016Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2016Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2016Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
3563246 shares
CY2015Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
3525657 shares
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-7870000 USD
CY2015Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2301000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-7176000 USD
CY2016Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1719000 USD
CY2016Q3 us-gaap Other Comprehensive Income Finalization Of Pension And Non Pension Postretirement Plan Valuation Tax
OtherComprehensiveIncomeFinalizationOfPensionAndNonPensionPostretirementPlanValuationTax
0 USD
us-gaap Other Comprehensive Income Finalization Of Pension And Non Pension Postretirement Plan Valuation Tax
OtherComprehensiveIncomeFinalizationOfPensionAndNonPensionPostretirementPlanValuationTax
0 USD
CY2015Q3 us-gaap Other Comprehensive Income Finalization Of Pension And Non Pension Postretirement Plan Valuation Tax
OtherComprehensiveIncomeFinalizationOfPensionAndNonPensionPostretirementPlanValuationTax
0 USD
us-gaap Other Comprehensive Income Finalization Of Pension And Non Pension Postretirement Plan Valuation Tax
OtherComprehensiveIncomeFinalizationOfPensionAndNonPensionPostretirementPlanValuationTax
-570000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
110000 USD
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
110000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
0 USD
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
127000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
0 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
-95000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
-75000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
-187000 USD
CY2016Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
25000 USD
CY2015Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
19000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
57000 USD
CY2016Q3 mcs Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Dedesignation Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAociOnDerivativesDedesignationTax
0 USD
mcs Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Dedesignation Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAociOnDerivativesDedesignationTax
63000 USD
CY2015Q3 mcs Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Dedesignation Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAociOnDerivativesDedesignationTax
0 USD
mcs Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Dedesignation Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAociOnDerivativesDedesignationTax
0 USD
CY2016Q3 us-gaap Derivative Liability Notional Amount
DerivativeLiabilityNotionalAmount
25000000 USD
CY2016Q3 us-gaap Depreciation
Depreciation
10537000 USD
CY2015Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
70000 USD
mcs Other Comprehensive Income Amortization Of Income Loss Net Of Tax
OtherComprehensiveIncomeAmortizationOfIncomeLossNetOfTax
-163000 USD
CY2016Q3 us-gaap Trading Securities
TradingSecurities
1659000 USD
mcs Effective Income Tax Rate
EffectiveIncomeTaxRate
0.385 pure
mcs Expect Period Of Payments Obligation
ExpectPeriodOfPaymentsObligation
12 months
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
2600000 USD
CY2016Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
18932082 shares

Files In Submission

Name View Source Status
0001144204-16-132364-index-headers.html Edgar Link pending
0001144204-16-132364-index.html Edgar Link pending
0001144204-16-132364.txt Edgar Link pending
0001144204-16-132364-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mcs-20160929.xml Edgar Link completed
mcs-20160929.xsd Edgar Link pending
mcs-20160929_cal.xml Edgar Link unprocessable
mcs-20160929_def.xml Edgar Link unprocessable
mcs-20160929_lab.xml Edgar Link unprocessable
mcs-20160929_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v451918_10q.htm Edgar Link pending
v451918_ex31-1.htm Edgar Link pending
v451918_ex31-2.htm Edgar Link pending
v451918_ex32.htm Edgar Link pending