2017 Q2 Form 10-Q Financial Statement

#000114420417041163 Filed on August 08, 2017

View on sec.gov

Income Statement

Concept 2017 Q2 2016 Q4 2016 Q2
Revenue $160.1M $138.7M $135.0M
YoY Change 18.64% 133.5% 12.4%
Cost Of Revenue $89.90M $74.20M $71.30M
YoY Change 26.09% 22.44% 8.03%
Gross Profit $70.30M $64.60M $63.70M
YoY Change 10.36% 17.24% 17.74%
Gross Profit Margin 43.9% 46.58% 47.19%
Selling, General & Admin $31.20M $29.60M $26.90M
YoY Change 15.99% 10.45% 7.6%
% of Gross Profit 44.38% 45.82% 42.23%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $12.25M $10.80M $10.49M
YoY Change 16.82% 6.01% 6.22%
% of Gross Profit 17.43% 16.72% 16.46%
Operating Expenses $51.10M $48.90M $45.40M
YoY Change 12.56% 9.89% 5.83%
Operating Profit $19.17M $15.70M $18.26M
YoY Change 4.97% 95.23% 110.16%
Interest Expense $3.163M -$1.900M $2.457M
YoY Change 28.73% -17.39% -211.68%
% of Operating Profit 16.5% -12.1% 13.45%
Other Income/Expense, Net -$3.093M -$2.922M
YoY Change 5.85% 5.49%
Pretax Income $16.08M $13.40M $15.34M
YoY Change 4.8% 67.4% 169.11%
Income Tax $5.951M $4.800M $5.993M
% Of Pretax Income 37.02% 35.82% 39.07%
Net Earnings $10.12M $8.700M $9.336M
YoY Change 8.44% 119.2% 187.35%
Net Earnings / Revenue 6.32% 6.27% 6.92%
Basic Earnings Per Share
Diluted Earnings Per Share $354.4K $308.5K $334.5K
COMMON SHARES
Basic Shares Outstanding 27.78M shares 18.93M shares 27.50K shares
Diluted Shares Outstanding 28.49K shares 27.81K shares

Balance Sheet

Concept 2017 Q2 2016 Q4 2016 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $8.300M $3.200M $8.300M
YoY Change 0.0% -47.54% 23.88%
Cash & Equivalents $8.334M $3.239M $8.344M
Short-Term Investments
Other Short-Term Assets $20.90M $11.01M $16.10M
YoY Change 29.81% 56.3% 139.16%
Inventory $4.437M
Prepaid Expenses
Receivables $24.80M $6.349M $19.30M
Other Receivables $8.200M $8.412M $0.00
Total Short-Term Assets $62.20M $36.14M $43.80M
YoY Change 42.01% -19.86% -3.89%
LONG-TERM ASSETS
Property, Plant & Equipment $822.7M $789.2M $688.1M
YoY Change 19.57% 17.67% 1.17%
Goodwill $43.74M
YoY Change -1.1%
Intangibles
YoY Change
Long-Term Investments $5.100M $6.100M $6.300M
YoY Change -19.05% -15.28% 12.5%
Other Assets $35.00M $36.09M $33.70M
YoY Change 3.86% -3.04% -0.85%
Total Long-Term Assets $906.3M $875.1M $772.2M
YoY Change 17.37% 15.21% 1.62%
TOTAL ASSETS
Total Short-Term Assets $62.20M $36.14M $43.80M
Total Long-Term Assets $906.3M $875.1M $772.2M
Total Assets $968.5M $911.3M $816.0M
YoY Change 18.69% 13.24% 1.31%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $43.37M $31.21M $25.20M
YoY Change 72.11% 8.59% -31.48%
Accrued Expenses $73.60M $80.80M $64.50M
YoY Change 14.11% 20.96% -1.83%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $11.99M $12.04M $41.80M
YoY Change -71.31% -34.18% 135.6%
Total Short-Term Liabilities $135.8M $130.7M $135.9M
YoY Change -0.09% 1.69% 8.51%
LONG-TERM LIABILITIES
Long-Term Debt $308.4M $271.3M $215.4M
YoY Change 43.16% 30.85% -6.21%
Other Long-Term Liabilities $46.10M $45.10M $45.60M
YoY Change 1.1% 1.81% 8.31%
Total Long-Term Liabilities $308.4M $271.3M $261.0M
YoY Change 18.15% 30.85% 13.64%
TOTAL LIABILITIES
Total Short-Term Liabilities $135.8M $130.7M $135.9M
Total Long-Term Liabilities $308.4M $271.3M $261.0M
Total Liabilities $444.1M $402.0M $446.0M
YoY Change -0.42% 19.69% 25.66%
SHAREHOLDERS EQUITY
Retained Earnings $364.1M $351.2M
YoY Change 7.95%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $44.09M $45.82M
YoY Change 3.08%
Treasury Stock Shares 3.380M shares 3.518M shares 3.699M shares
Shareholders Equity $406.6M $390.1M $370.1M
YoY Change
Total Liabilities & Shareholders Equity $968.5M $911.3M $816.0M
YoY Change 18.69% 13.24% 0.86%

Cashflow Statement

Concept 2017 Q2 2016 Q4 2016 Q2
OPERATING ACTIVITIES
Net Income $10.12M $8.700M $9.336M
YoY Change 8.44% 119.2% 187.35%
Depreciation, Depletion And Amortization $12.25M $10.80M $10.49M
YoY Change 16.82% 6.01% 6.22%
Cash From Operating Activities $700.0K $37.90M $18.40M
YoY Change -96.2% 32.06% -24.9%
INVESTING ACTIVITIES
Capital Expenditures -$32.90M -$25.50M -$25.30M
YoY Change 30.04% 33.51% -9.32%
Acquisitions
YoY Change
Other Investing Activities $4.300M -$62.80M $9.300M
YoY Change -53.76% -1947.06% 1062.5%
Cash From Investing Activities -$28.60M -$88.30M -$16.00M
YoY Change 78.75% 458.86% -41.18%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 28.80M 47.80M -3.000M
YoY Change -1060.0% -482.4% -196.77%
NET CHANGE
Cash From Operating Activities 700.0K 37.90M 18.40M
Cash From Investing Activities -28.60M -88.30M -16.00M
Cash From Financing Activities 28.80M 47.80M -3.000M
Net Change In Cash 900.0K -2.600M -600.0K
YoY Change -250.0% -750.0% -250.0%
FREE CASH FLOW
Cash From Operating Activities $700.0K $37.90M $18.40M
Capital Expenditures -$32.90M -$25.50M -$25.30M
Free Cash Flow $33.60M $63.40M $43.70M
YoY Change -23.11% 32.64% -16.6%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
36094000 USD
CY2016Q4 us-gaap Land And Land Improvements
LandAndLandImprovements
134306000 USD
CY2016Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
699828000 USD
CY2017Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
41983000 USD
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
16076000 USD
CY2016Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
15339000 USD
us-gaap Occupancy Revenue
OccupancyRevenue
50059000 USD
us-gaap Concessions Revenue
ConcessionsRevenue
58384000 USD
us-gaap Costs And Expenses
CostsAndExpenses
230815000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
36766000 USD
CY2017Q2 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
3332000 USD
CY2016Q2 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
2107000 USD
CY2016Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
12040000 USD
CY2016Q4 us-gaap Liabilities Current
LiabilitiesCurrent
130673000 USD
CY2017Q2 us-gaap Minority Interest
MinorityInterest
1200000 USD
CY2016Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
391647000 USD
CY2017Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
407827000 USD
CY2016Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
911266000 USD
CY2017Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
968514000 USD
CY2017Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
47825000 USD
CY2016Q2 us-gaap Service Management Costs
ServiceManagementCosts
38171000 USD
us-gaap Admissions Revenue
AdmissionsRevenue
115976000 USD
CY2017Q2 us-gaap Investment Income Net
InvestmentIncomeNet
38000 USD
CY2016Q2 us-gaap Investment Income Net
InvestmentIncomeNet
9000 USD
CY2017Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
479844000 USD
CY2016Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
26106000 USD
CY2017Q2 us-gaap Occupancy Revenue
OccupancyRevenue
29125000 USD
CY2016Q2 us-gaap Occupancy Revenue
OccupancyRevenue
29323000 USD
CY2017Q2 us-gaap Interest Expense
InterestExpense
3163000 USD
CY2016Q2 us-gaap Interest Expense
InterestExpense
2457000 USD
CY2017Q2 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
428000 USD
CY2017Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
32000 USD
CY2016Q2 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
130000 USD
CY2017Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
1000 USD
CY2016Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
10000 USD
CY2017Q2 us-gaap Net Income Loss
NetIncomeLoss
10124000 USD
CY2016Q2 us-gaap Net Income Loss
NetIncomeLoss
9336000 USD
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5951000 USD
CY2016Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
5993000 USD
CY2017Q2 us-gaap Profit Loss
ProfitLoss
10125000 USD
CY2016Q2 us-gaap Profit Loss
ProfitLoss
9346000 USD
CY2016Q2 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-604000 USD
us-gaap Admissions Revenue
AdmissionsRevenue
90924000 USD
us-gaap Occupancy Revenue
OccupancyRevenue
49375000 USD
us-gaap Concessions Revenue
ConcessionsRevenue
76075000 USD
CY2017Q2 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
8221000 USD
CY2016Q4 us-gaap Other Assets Current
OtherAssetsCurrent
11005000 USD
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8334000 USD
CY2016Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
789198000 USD
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3239000 USD
CY2016Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
17261000 USD
CY2016Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2016Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
6598000 USD
CY2016Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
58584000 USD
CY2017Q2 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
332518000 USD
CY2017Q2 us-gaap Liabilities Current
LiabilitiesCurrent
135773000 USD
CY2017Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
60446000 USD
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-4973000 USD
CY2017Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1302573000 USD
CY2016Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
271343000 USD
CY2017Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
308368000 USD
CY2016Q4 us-gaap Treasury Stock Value
TreasuryStockValue
45816000 USD
CY2017Q2 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
729907000 USD
CY2016Q4 us-gaap Other Deferred Compensation Arrangements Liability Classified Noncurrent
OtherDeferredCompensationArrangementsLiabilityClassifiedNoncurrent
45064000 USD
CY2017Q2 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
18093000 USD
CY2016Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
46561000 USD
CY2016Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
351220000 USD
CY2017Q2 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
85023000 USD
CY2017Q2 us-gaap Treasury Stock Value
TreasuryStockValue
44091000 USD
CY2017Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
11993000 USD
CY2016Q4 us-gaap Fixtures And Equipment Gross
FixturesAndEquipmentGross
312334000 USD
CY2016Q4 us-gaap Stockholders Equity
StockholdersEquity
390112000 USD
CY2017Q2 us-gaap Stockholders Equity
StockholdersEquity
406627000 USD
CY2017Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
822729000 USD
CY2017Q2 us-gaap Land And Land Improvements
LandAndLandImprovements
138522000 USD
CY2017Q2 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
6832000 USD
CY2017Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
364056000 USD
CY2016Q4 us-gaap Minority Interest
MinorityInterest
1535000 USD
CY2016Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
80522000 USD
CY2017Q2 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
22630000 USD
CY2017Q2 us-gaap Construction In Progress Gross
ConstructionInProgressGross
16603000 USD
CY2016Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
19698000 USD
CY2016Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1246688000 USD
CY2016Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
457490000 USD
CY2016Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
31206000 USD
CY2017Q2 us-gaap Other Deferred Compensation Arrangements Liability Classified Noncurrent
OtherDeferredCompensationArrangementsLiabilityClassifiedNoncurrent
46091000 USD
CY2017Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
43371000 USD
CY2016Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
17007000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-5066000 USD
CY2017Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
13501000 USD
CY2016Q2 us-gaap Revenues
Revenues
134978000 USD
CY2017Q2 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
4445000 USD
CY2016Q2 us-gaap Concessions Revenue
ConcessionsRevenue
28503000 USD
CY2016Q2 us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
14538000 USD
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
18741000 USD
CY2016Q2 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
3995000 USD
CY2017Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
7612000 USD
CY2016Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
46433000 USD
CY2017Q2 us-gaap Costs And Expenses
CostsAndExpenses
134034000 USD
CY2017Q2 us-gaap Food And Beverage Cost Of Sales
FoodAndBeverageCostOfSales
15501000 USD
CY2017Q2 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
17559000 USD
CY2016Q2 us-gaap Admissions Revenue
AdmissionsRevenue
44010000 USD
CY2016Q2 us-gaap Costs And Expenses
CostsAndExpenses
116717000 USD
CY2016Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
18261000 USD
CY2017Q2 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
6022000 USD
CY2017Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
12303000 USD
CY2017Q2 us-gaap Service Management Costs
ServiceManagementCosts
46756000 USD
CY2017Q2 us-gaap Occupancy Costs
OccupancyCosts
10261000 USD
CY2017Q2 us-gaap Admissions Revenue
AdmissionsRevenue
52135000 USD
CY2016Q2 us-gaap Concessions Costs
ConcessionsCosts
8093000 USD
CY2016Q2 us-gaap Occupancy Costs
OccupancyCosts
10500000 USD
CY2017Q2 us-gaap Concessions Revenue
ConcessionsRevenue
35179000 USD
CY2017Q2 us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
18777000 USD
CY2016Q2 us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
18248000 USD
CY2016Q2 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
5505000 USD
CY2016Q2 us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
14894000 USD
CY2017Q2 us-gaap Revenues
Revenues
152775000 USD
CY2017Q2 us-gaap Concessions Costs
ConcessionsCosts
9981000 USD
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
17821000 USD
CY2016Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
10360000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
10177000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
10000 USD
mcs Other Comprehensive Income Loss Reclassification Adjustment On Interest Rate Swap Included In Interest Expense Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnInterestRateSwapIncludedInInterestExpenseNetOfTax
-38000 USD
us-gaap Net Income Loss
NetIncomeLoss
19577000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9524000 USD
us-gaap Profit Loss
ProfitLoss
19242000 USD
us-gaap Profit Loss
ProfitLoss
14626000 USD
us-gaap Net Income Loss
NetIncomeLoss
14788000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11663000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
53000 USD
us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
33817000 USD
us-gaap Food And Beverage Revenue
FoodAndBeverageRevenue
32793000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
34802000 USD
us-gaap Other Sales Revenue Net
OtherSalesRevenueNet
28946000 USD
us-gaap Revenues
Revenues
310729000 USD
us-gaap Revenues
Revenues
260422000 USD
us-gaap Service Management Costs
ServiceManagementCosts
101441000 USD
us-gaap Service Management Costs
ServiceManagementCosts
78469000 USD
us-gaap Occupancy Costs
OccupancyCosts
19459000 USD
us-gaap Occupancy Costs
OccupancyCosts
19801000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
87000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
24150000 USD
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
11584000 USD
us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
10493000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
34778000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
24551000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
20551000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
6605000 USD
us-gaap Lease And Rental Expense
LeaseAndRentalExpense
4226000 USD
us-gaap Real Estate Tax Expense
RealEstateTaxExpense
9523000 USD
us-gaap Real Estate Tax Expense
RealEstateTaxExpense
8138000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
15955000 USD
us-gaap Costs And Expenses
CostsAndExpenses
273963000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
29607000 USD
us-gaap Investment Income Net
InvestmentIncomeNet
110000 USD
us-gaap Investment Income Net
InvestmentIncomeNet
17000 USD
us-gaap Interest Expense
InterestExpense
6087000 USD
us-gaap Interest Expense
InterestExpense
4866000 USD
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
109000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
30905000 USD
mcs Other Comprehensive Income Loss Derivatives Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossDerivativesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
143000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-9000 USD
CY2017Q2 mcs Other Comprehensive Income Loss Derivatives Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossDerivativesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
93000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
0 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
7097000 USD
mcs Other Comprehensive Income Loss Derivatives Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossDerivativesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
0 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
5095000 USD
CY2015Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6672000 USD
CY2016Q2 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-11000 USD
CY2015Q4 us-gaap Stockholders Equity
StockholdersEquity
363352000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
14779000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
19335000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
10178000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-335000 USD
CY2017Q2 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
1000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
19670000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-14000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
107000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
53000 USD
CY2017Q2 mcs Other Comprehensive Income Loss Reclassification Adjustment On Interest Rate Swap Included In Interest Expense Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnInterestRateSwapIncludedInInterestExpenseNetOfTax
0 USD
mcs Other Comprehensive Income Loss Reclassification Adjustment On Interest Rate Swap Included In Interest Expense Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnInterestRateSwapIncludedInInterestExpenseNetOfTax
0 USD
CY2016Q2 mcs Other Comprehensive Income Loss Derivatives Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossDerivativesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
28000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
86000 USD
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
14617000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
9432000 USD
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-162000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
0 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
0 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
0 USD
CY2016Q2 mcs Other Comprehensive Income Loss Reclassification Adjustment On Interest Rate Swap Included In Interest Expense Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnInterestRateSwapIncludedInInterestExpenseNetOfTax
-18000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
167000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
167000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
921000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
1269000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1529000 USD
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1400000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-745000 USD
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1348000 USD
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
1876000 USD
us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
8389000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-195000 USD
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
2158000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-2394000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1688000 USD
us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
897000 USD
us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
-6549000 USD
us-gaap Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
-1242000 USD
us-gaap Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
832000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-515000 USD
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-3506000 USD
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-6641000 USD
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
-4578000 USD
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
14270000 USD
us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
7359000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
28896000 USD
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
26601000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
41810000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
55103000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
4000 USD
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
4155000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
372000 USD
us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-581000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-29912000 USD
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-52453000 USD
CY2016Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
9422000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
1238000 USD
CY2017Q2 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
191000 USD
CY2016Q2 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
216000 USD
mcs Defined Benefit Plan Net Amortization Of Prior Service Cost And Actuarial Loss
DefinedBenefitPlanNetAmortizationOfPriorServiceCostAndActuarialLoss
178000 USD
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
382000 USD
us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
432000 USD
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
689 shares
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
220188000 USD
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
194000000 USD
us-gaap Proceeds From Repurchase Of Equity
ProceedsFromRepurchaseOfEquity
-5139000 USD
us-gaap Proceeds From Repurchase Of Equity
ProceedsFromRepurchaseOfEquity
52000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1199000 USD
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
1241000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
6001000 USD
us-gaap Payments Of Dividends
PaymentsOfDividends
6741000 USD
mcs Distributions To Noncontrolling Interest
DistributionsToNoncontrollingInterest
448000 USD
mcs Distributions To Noncontrolling Interest
DistributionsToNoncontrollingInterest
0 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
2688000 USD
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
30947000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1672000 USD
CY2016Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8344000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-717000 USD
us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
155000000 USD
us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
186000000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
2086000 USD
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-11266000 USD
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
29000 USD
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
905000 USD
us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
1024000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
491000 USD
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
370000 USD
mcs Adjustment Income Loss From Equity Method Investments
AdjustmentIncomeLossFromEquityMethodInvestments
109000 USD
mcs Adjustment Income Loss From Equity Method Investments
AdjustmentIncomeLossFromEquityMethodInvestments
87000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
270000 USD
us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
237000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
150000 USD
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
139000 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
0 USD
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
65000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
51620000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
35719000 USD
us-gaap Proceeds From Divestiture Of Interest In Joint Venture
ProceedsFromDivestitureOfInterestInJointVenture
0 USD
us-gaap Proceeds From Divestiture Of Interest In Joint Venture
ProceedsFromDivestitureOfInterestInJointVenture
1000000 USD
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
516000 USD
us-gaap Interest Paid
InterestPaid
5488000 USD
us-gaap Interest Paid
InterestPaid
4918000 USD
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
16810000 USD
mcs Change In Accounts Payable For Additions To Property And Equipment
ChangeInAccountsPayableForAdditionsToPropertyAndEquipment
10477000 USD
mcs Change In Accounts Payable For Additions To Property And Equipment
ChangeInAccountsPayableForAdditionsToPropertyAndEquipment
-1104000 USD
CY2017Q2 us-gaap Depreciation
Depreciation
12250000 USD
us-gaap Depreciation
Depreciation
24422000 USD
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
-4962000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
-5069000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
-107000 USD
CY2017Q2 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-11000 USD
CY2016Q4 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
3000 USD
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-14000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
9000 USD
CY2016Q2 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-134000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-9000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-11000 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
0 USD
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
678000 USD
mcs Defined Benefit Plan Net Amortization Of Prior Service Cost And Actuarial Loss
DefinedBenefitPlanNetAmortizationOfPriorServiceCostAndActuarialLoss
182000 USD
us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
1318000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci For Sale Of Securities Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
0 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
-5219000 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentBeforeReclassificationAdjustmentsNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansNetOfTax
0 USD
us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
0 USD
CY2016Q2 mcs Effective Income Tax Rate
EffectiveIncomeTaxRate
0.391 pure
CY2016Q2 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
-5219000 USD
CY2015Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-5221000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
-143000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-134000 USD
CY2016Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-5230000 USD
mcs Percentage Of Cash Dividends
PercentageOfCashDividends
1.1 pure
CY2016Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27498 shares
CY2016Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
316 shares
CY2016Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
27814 shares
CY2017Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27784 shares
CY2017Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
702 shares
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
28486 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27496 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
299 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
27795 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27746 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
28435 shares
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-335000 USD
us-gaap Stockholders Equity Other
StockholdersEquityOther
39000 USD
CY2016Q2 us-gaap Stockholders Equity
StockholdersEquity
370055000 USD
CY2015Q4 us-gaap Minority Interest
MinorityInterest
2346000 USD
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-162000 USD
CY2016Q2 us-gaap Minority Interest
MinorityInterest
1736000 USD
CY2017Q2 us-gaap Available For Sale Securities
AvailableForSaleSecurities
70000 USD
CY2016Q4 us-gaap Available For Sale Securities
AvailableForSaleSecurities
93000 USD
CY2017Q2 us-gaap Trading Securities
TradingSecurities
3267000 USD
CY2016Q4 us-gaap Trading Securities
TradingSecurities
1927000 USD
CY2017Q2 us-gaap Interest Rate Fair Value Hedge Asset At Fair Value
InterestRateFairValueHedgeAssetAtFairValue
46000 USD
CY2016Q4 us-gaap Interest Rate Fair Value Hedge Asset At Fair Value
InterestRateFairValueHedgeAssetAtFairValue
6000 USD
CY2017Q2 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
339000 USD
CY2016Q2 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
352000 USD
CY2017Q2 mcs Defined Benefit Plan Net Amortization Of Prior Service Cost And Actuarial Loss
DefinedBenefitPlanNetAmortizationOfPriorServiceCostAndActuarialLoss
89000 USD
CY2016Q2 mcs Defined Benefit Plan Net Amortization Of Prior Service Cost And Actuarial Loss
DefinedBenefitPlanNetAmortizationOfPriorServiceCostAndActuarialLoss
91000 USD
CY2017Q2 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
619000 USD
CY2016Q2 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
659000 USD
us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
704000 USD
CY2013Q1 us-gaap Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
25000000 USD
CY2017Q2 us-gaap Derivative Liability Notional Amount
DerivativeLiabilityNotionalAmount
25000000 USD
CY2016Q2 us-gaap Derivative Instruments Loss Reclassified From Accumulated Oci Into Income Effective Portion
DerivativeInstrumentsLossReclassifiedFromAccumulatedOCIIntoIncomeEffectivePortion
159000 USD
CY2016Q2 mcs Derivative Instruments Loss Reclassified From Accumulated Income Effective Portion Net Of Tax
DerivativeInstrumentsLossReclassifiedFromAccumulatedIncomeEffectivePortionNetOfTax
96000 USD
mcs Payments Obligation Reduced Amount
PaymentsObligationReducedAmount
5729000 USD
CY2017Q2 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
450718000 USD
CY2016Q4 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
435928000 USD
CY2017Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
220000 USD
CY2016Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
204000 USD
CY2017Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1
CY2016Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1
CY2016Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2017Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2016Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
3379849 shares
CY2016Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
3517951 shares
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-717000 USD
CY2017Q2 mcs Effective Income Tax Rate
EffectiveIncomeTaxRate
0.370 pure
mcs Effective Income Tax Rate
EffectiveIncomeTaxRate
0.373 pure
mcs Effective Income Tax Rate
EffectiveIncomeTaxRate
0.392 pure
CY2017Q2 us-gaap Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
45510000 USD
mcs Commitment Minimum Lease Payments
CommitmentMinimumLeasePayments
6163000 USD
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
29000 USD
CY2017Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2665000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-5861000 USD
CY2016Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2922000 USD
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-5457000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
0 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
9000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
0 USD
us-gaap Other Comprehensive Income Loss Available For Sale Securities Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
0 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
36000 USD
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
71000 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
0 USD
us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
0 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
0 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
0 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
18000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
95000 USD
CY2017Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
0 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
0 USD
CY2016Q2 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
12000 USD
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
25000 USD
CY2017Q2 mcs Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Dedesignation Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAociOnDerivativesDedesignationTax
0 USD
mcs Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Dedesignation Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAociOnDerivativesDedesignationTax
0 USD
CY2016Q2 mcs Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Dedesignation Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAociOnDerivativesDedesignationTax
63000 USD
mcs Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Dedesignation Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAociOnDerivativesDedesignationTax
63000 USD
CY2017Q2 us-gaap Restricted Cash And Investments
RestrictedCashAndInvestments
3058000 USD
CY2016Q2 us-gaap Depreciation
Depreciation
10486000 USD
us-gaap Depreciation
Depreciation
20677000 USD
CY2017Q2 mcs Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Dedesignation Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAociOnDerivativesDedesignationNetOfTax
0 USD
mcs Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Dedesignation Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAociOnDerivativesDedesignationNetOfTax
0 USD
CY2016Q2 mcs Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Dedesignation Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAociOnDerivativesDedesignationNetOfTax
-96000 USD
mcs Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Dedesignation Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAociOnDerivativesDedesignationNetOfTax
-96000 USD
mcs Term Of Licensing Agreement
TermOfLicensingAgreement
P10Y
CY2016Q4 us-gaap Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
45510000 USD
CY2016Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
8116000 USD
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
16073000 USD
CY2016Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
15332000 USD
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
29936000 USD

Files In Submission

Name View Source Status
0001144204-17-041163-index-headers.html Edgar Link pending
0001144204-17-041163-index.html Edgar Link pending
0001144204-17-041163.txt Edgar Link pending
0001144204-17-041163-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mcs-20170629.xml Edgar Link completed
mcs-20170629.xsd Edgar Link pending
mcs-20170629_cal.xml Edgar Link unprocessable
mcs-20170629_def.xml Edgar Link unprocessable
mcs-20170629_lab.xml Edgar Link unprocessable
mcs-20170629_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
v472174_10q.htm Edgar Link pending
v472174_ex31-1.htm Edgar Link pending
v472174_ex31-2.htm Edgar Link pending
v472174_ex32.htm Edgar Link pending