2019 Q1 Form 10-Q Financial Statement

#000114420419024207 Filed on May 07, 2019

View on sec.gov

Income Statement

Concept 2019 Q1 2018 Q4 2018 Q1
Revenue $170.0M $175.0M $168.2M
YoY Change 1.1% 5.7% 6.48%
Cost Of Revenue $104.7M $99.20M $98.00M
YoY Change 6.84% 1.95% 2.08%
Gross Profit $65.40M $75.80M $70.20M
YoY Change -6.84% 10.98% 1.01%
Gross Profit Margin 38.46% 43.31% 41.74%
Selling, General & Admin $33.60M $33.20M $30.60M
YoY Change 9.8% 14.09% 0.66%
% of Gross Profit 51.38% 43.8% 43.59%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $15.96M $18.40M $14.04M
YoY Change 13.67% 29.58% 15.31%
% of Gross Profit 24.4% 24.27% 19.99%
Operating Expenses $60.40M $61.20M $53.20M
YoY Change 13.53% 21.19% 4.31%
Operating Profit $4.950M $14.65M $17.02M
YoY Change -70.91% -17.68% -5.6%
Interest Expense $3.059M -$4.000M $3.309M
YoY Change -7.56% 73.91% 13.17%
% of Operating Profit 61.8% -27.3% 19.45%
Other Income/Expense, Net -$3.143M -$500.0K -$3.789M
YoY Change -17.05% 25.0% 4.55%
Pretax Income $1.807M $9.600M $13.23M
YoY Change -86.34% -50.77% -10.8%
Income Tax $13.00K $2.800M $3.421M
% Of Pretax Income 0.72% 29.17% 25.86%
Net Earnings $1.860M $8.720M $9.821M
YoY Change -81.06% -74.65% 3.89%
Net Earnings / Revenue 1.09% 4.98% 5.84%
Basic Earnings Per Share
Diluted Earnings Per Share $62.30K $300.0K $345.1K
COMMON SHARES
Basic Shares Outstanding 29.88M 27.90M
Diluted Shares Outstanding 30.50M 28.43M

Balance Sheet

Concept 2019 Q1 2018 Q4 2018 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $8.400M $17.10M $8.200M
YoY Change 2.44% 5.56% -23.36%
Cash & Equivalents $8.361M $17.11M $13.41M
Short-Term Investments
Other Short-Term Assets $16.76M $15.36M $18.40M
YoY Change -8.92% 14.51% 60.54%
Inventory $4.138M
Prepaid Expenses
Receivables $20.30M $8.538M $19.20M
Other Receivables $5.900M $17.15M $11.70M
Total Short-Term Assets $56.22M $68.95M $57.50M
YoY Change -2.22% -10.13% 43.69%
LONG-TERM ASSETS
Property, Plant & Equipment $934.2M $840.0M $853.4M
YoY Change 9.46% -2.33% 6.29%
Goodwill $32.21M $43.17M
YoY Change -0.74%
Intangibles
YoY Change
Long-Term Investments $3.800M $4.100M $4.400M
YoY Change -13.64% -2.38% -26.67%
Other Assets $38.21M $33.10M $33.30M
YoY Change 14.74% -0.54% -5.93%
Total Long-Term Assets $1.286B $920.4M $934.6M
YoY Change 37.62% -2.2% 5.25%
TOTAL ASSETS
Total Short-Term Assets $56.22M $68.95M $57.50M
Total Long-Term Assets $1.286B $920.4M $934.6M
Total Assets $1.342B $989.3M $992.1M
YoY Change 35.31% -2.8% 6.91%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $35.26M $37.45M $30.80M
YoY Change 14.49% -27.34% -27.86%
Accrued Expenses $94.40M $95.90M $80.20M
YoY Change 17.71% 8.24% 10.47%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $10.06M $9.957M $19.60M
YoY Change -48.66% -17.14% 62.51%
Total Short-Term Liabilities $145.0M $149.3M $130.6M
YoY Change 11.02% -6.53% -4.54%
LONG-TERM LIABILITIES
Long-Term Debt $263.6M $228.9M $317.1M
YoY Change -16.88% -21.03% 14.65%
Other Long-Term Liabilities $271.6M $56.90M $56.60M
YoY Change 379.86% 0.35% 27.19%
Total Long-Term Liabilities $263.6M $228.9M $373.7M
YoY Change -29.47% -21.03% 35.11%
TOTAL LIABILITIES
Total Short-Term Liabilities $145.0M $149.3M $130.6M
Total Long-Term Liabilities $263.6M $228.9M $373.7M
Total Liabilities $408.6M $378.1M $542.6M
YoY Change -24.7% -15.88% 31.25%
SHAREHOLDERS EQUITY
Retained Earnings $436.2M $439.2M
YoY Change 8.92%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost) $5.576M $37.43M
YoY Change -13.75%
Treasury Stock Shares $312.6K $2.839M 3.211M shares
Shareholders Equity $597.9M $490.0M $449.5M
YoY Change
Total Liabilities & Shareholders Equity $1.342B $989.3M $992.1M
YoY Change 35.31% -2.8% 6.91%

Cashflow Statement

Concept 2019 Q1 2018 Q4 2018 Q1
OPERATING ACTIVITIES
Net Income $1.860M $8.720M $9.821M
YoY Change -81.06% -74.65% 3.89%
Depreciation, Depletion And Amortization $15.96M $18.40M $14.04M
YoY Change 13.67% 29.58% 15.31%
Cash From Operating Activities $8.020M $60.30M $11.98M
YoY Change -33.04% 3.79% -53.73%
INVESTING ACTIVITIES
Capital Expenditures $13.72M -$13.60M $15.97M
YoY Change -14.09% -50.55% -28.14%
Acquisitions $29.63M $0.00
YoY Change
Other Investing Activities -$32.40M $400.0K -$200.0K
YoY Change 16100.0% -95.29% -52.27%
Cash From Investing Activities -$46.09M -$13.20M -$16.15M
YoY Change 185.38% -30.89% -25.92%
FINANCING ACTIVITIES
Cash Dividend Paid $4.816M $4.070M
YoY Change 18.33% 20.92%
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net $217.0K $173.0K
YoY Change 25.43% -99.29%
Cash From Financing Activities 29.39M -37.80M -3.169M
YoY Change -1027.52% 15.24% -249.34%
NET CHANGE
Cash From Operating Activities 8.020M 60.30M 11.98M
Cash From Investing Activities -46.09M -13.20M -16.15M
Cash From Financing Activities 29.39M -37.80M -3.169M
Net Change In Cash -8.673M 9.300M -7.341M
YoY Change 18.14% 50.0% -126.21%
FREE CASH FLOW
Cash From Operating Activities $8.020M $60.30M $11.98M
Capital Expenditures $13.72M -$13.60M $15.97M
Free Cash Flow -$5.704M $73.90M -$3.997M
YoY Change 42.71% -13.67% -209.36%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q1 us-gaap Goodwill
Goodwill
74844000
CY2018Q4 us-gaap Other Assets Current
OtherAssetsCurrent
15355000
CY2019Q1 us-gaap Assets Current
AssetsCurrent
56224000
CY2018Q4 us-gaap Assets Current
AssetsCurrent
68949000
CY2019Q1 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
3785000
CY2018Q4 us-gaap Investments In Affiliates Subsidiaries Associates And Joint Ventures
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
4069000
CY2019Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8361000
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
17114000
CY2019Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
4893000
CY2018Q4 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
4813000
CY2019Q1 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
20329000
CY2018Q4 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
25684000
CY2019Q1 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
5882000
CY2018Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
5983000
CY2019Q1 us-gaap Other Assets Current
OtherAssetsCurrent
16759000
CY2018Q4 us-gaap Goodwill
Goodwill
43170000
CY2019Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
38208000
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
33100000
CY2019Q1 us-gaap Other Assets
OtherAssets
116837000
CY2018Q4 us-gaap Other Assets
OtherAssets
80339000
CY2019Q1 us-gaap Assets
Assets
1342396000
CY2018Q4 us-gaap Assets
Assets
989331000
CY2019Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
35263000
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
37452000
CY2019Q1 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
17219000
CY2018Q4 us-gaap Accrual For Taxes Other Than Income Taxes Current
AccrualForTaxesOtherThanIncomeTaxesCurrent
18743000
CY2019Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
14731000
CY2018Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
17547000
CY2019Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
49866000
CY2018Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
59645000
CY2019Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
10062000
CY2018Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
9957000
CY2019Q1 us-gaap Liabilities Current
LiabilitiesCurrent
144992000
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
149256000
CY2019Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
263576000
CY2018Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
228863000
CY2019Q1 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
41845000
CY2018Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
41977000
CY2019Q1 us-gaap Other Deferred Compensation Arrangements Liability Classified Noncurrent
OtherDeferredCompensationArrangementsLiabilityClassifiedNoncurrent
46741000
CY2018Q4 us-gaap Other Deferred Compensation Arrangements Liability Classified Noncurrent
OtherDeferredCompensationArrangementsLiabilityClassifiedNoncurrent
56908000
CY2019Q1 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2018Q4 us-gaap Preferred Stock Value
PreferredStockValue
0
CY2019Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
143094000
CY2018Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
63830000
CY2019Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
436222000
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
439178000
CY2019Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-7055000
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-6758000
CY2019Q1 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
603451000
CY2018Q4 us-gaap Stockholders Equity Before Treasury Stock
StockholdersEquityBeforeTreasuryStock
527440000
CY2019Q1 us-gaap Treasury Stock Value
TreasuryStockValue
5576000
CY2018Q4 us-gaap Treasury Stock Value
TreasuryStockValue
37431000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
597875000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
490009000
CY2019Q1 us-gaap Minority Interest
MinorityInterest
-16000
CY2018Q4 us-gaap Minority Interest
MinorityInterest
110000
CY2019Q1 us-gaap Revenues
Revenues
170039000
CY2018Q1 us-gaap Revenues
Revenues
168191000
CY2019Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
597859000
CY2018Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
490119000
CY2019Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
1342396000
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
989331000
CY2019Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1
CY2019Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2018Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1
CY2018Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000
CY2019Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2018Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2018Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
2839079
CY2019Q1 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
4910000
CY2018Q1 us-gaap Marketing And Advertising Expense
MarketingAndAdvertisingExpense
5114000
CY2019Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
17859000
CY2018Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
17282000
CY2019Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
5403000
CY2018Q1 us-gaap Lease And Rental Expense
LeaseAndRentalExpense
2951000
CY2019Q1 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
5393000
CY2018Q1 us-gaap Real Estate Tax Expense
RealEstateTaxExpense
5214000
CY2019Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
312557
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
4950000
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
17016000
CY2019Q1 us-gaap Investment Income Net
InvestmentIncomeNet
473000
CY2018Q1 us-gaap Investment Income Net
InvestmentIncomeNet
-36000
CY2019Q1 us-gaap Interest Expense
InterestExpense
3059000
CY2018Q1 us-gaap Interest Expense
InterestExpense
3309000
CY2019Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
7000
CY2019Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-84000
CY2018Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
52000
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1807000
CY2018Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
13227000
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
13000
CY2018Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3421000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
1794000
CY2018Q1 us-gaap Profit Loss
ProfitLoss
9806000
CY2019Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-66000
CY2018Q1 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-15000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
1860000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
9821000
CY2019Q1 us-gaap Profit Loss
ProfitLoss
1794000
CY2018Q1 us-gaap Profit Loss
ProfitLoss
9806000
CY2019Q1 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
79000
CY2018Q1 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
114000
CY2019Q1 mcs Other Comprehensive Income Loss Derivatives Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossDerivativesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
386000
CY2018Q1 mcs Other Comprehensive Income Loss Derivatives Adjustment Before Reclassification Adjustments Net Of Tax
OtherComprehensiveIncomeLossDerivativesAdjustmentBeforeReclassificationAdjustmentsNetOfTax
170000
CY2019Q1 mcs Other Comprehensive Income Loss Reclassification Adjustment On Interest Rate Swap Included In Interest Expense Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnInterestRateSwapIncludedInInterestExpenseNetOfTax
-10000
CY2018Q1 mcs Other Comprehensive Income Loss Reclassification Adjustment On Interest Rate Swap Included In Interest Expense Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentOnInterestRateSwapIncludedInInterestExpenseNetOfTax
-26000
CY2019Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-297000
CY2018Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-30000
CY2019Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1497000
CY2018Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
9776000
CY2019Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-66000
CY2018Q1 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
-15000
CY2019Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1563000
CY2018Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
9791000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
1860000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
9821000
CY2019Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
29883000
CY2018Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
27895000
CY2019Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
616000
CY2018Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
539000
CY2019Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
30499000
CY2018Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
28434000
CY2019Q1 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
6530000
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
6609000
CY2019Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-7055000
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-6758000
CY2019Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3143000
CY2018Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-3789000
CY2019Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
10883000
CY2018Q1 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
8756000
CY2019Q1 us-gaap Costs And Expenses
CostsAndExpenses
165089000
CY2018Q1 us-gaap Costs And Expenses
CostsAndExpenses
151175000
CY2019Q1 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
30000
CY2018Q1 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditTax
41000
CY2019Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
142000
CY2018Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesTax
63000
CY2019Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
4000
CY2018Q1 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesTax
10000
CY2019Q1 us-gaap Depreciation
Depreciation
15955000
CY2018Q1 us-gaap Depreciation
Depreciation
14036000
CY2019Q1 mcs Percentage Of Cash Dividends
PercentageOfCashDividends
1.10
CY2019Q1 us-gaap Deferred Revenue
DeferredRevenue
36562000
CY2018Q4 us-gaap Deferred Revenue
DeferredRevenue
37048000
CY2018Q1 us-gaap Derivative Amount Of Hedged Item
DerivativeAmountOfHedgedItem
50000000
CY2019Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther
1266000
CY2019Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
95888000
CY2019Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
10360000
CY2019Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNet
138856000
CY2018Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
490119000
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
445124000
CY2018Q1 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
0
CY2019Q1 us-gaap Profit Loss
ProfitLoss
1794000
CY2018Q1 us-gaap Profit Loss
ProfitLoss
9806000
CY2019Q1 mcs Adjustment Income Loss From Equity Method Investments
AdjustmentIncomeLossFromEquityMethodInvestments
-84000
CY2018Q1 mcs Adjustment Income Loss From Equity Method Investments
AdjustmentIncomeLossFromEquityMethodInvestments
52000
CY2019Q1 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
200000
CY2018Q1 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
0
CY2019Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
7000
CY2018Q1 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
0
CY2019Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
0
CY2018Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
83000
CY2019Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
15985000
CY2018Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
13904000
CY2019Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
71000
CY2018Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
73000
CY2019Q1 us-gaap Share Based Compensation
ShareBasedCompensation
777000
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
596000
CY2019Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1000
CY2018Q1 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
54000
CY2019Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
16000
CY2018Q1 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
201000
CY2019Q1 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
1181000
CY2018Q1 us-gaap Employee Benefits And Share Based Compensation
EmployeeBenefitsAndShareBasedCompensation
1130000
CY2019Q1 mcs Effective Income Tax Rate
EffectiveIncomeTaxRate
0.007
CY2018Q1 mcs Effective Income Tax Rate
EffectiveIncomeTaxRate
0.258
CY2019Q1 us-gaap Revenues
Revenues
170039000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
4950000
CY2019Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
15985000
CY2018Q1 us-gaap Revenues
Revenues
168191000
CY2018Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
17016000
CY2018Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
13904000
CY2019Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
454000
CY2019Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
428000
CY2019Q1 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
1181000
CY2019Q1 us-gaap Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
47000
CY2019Q1 mcs Stock Issued During Period Value Non Vested Stock
StockIssuedDuringPeriodValueNonVestedStock
0
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
777000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
-109000
CY2019Q1 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
0
CY2019Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
60000
CY2019Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
1497000
CY2019Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
597859000
CY2018Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
929000
CY2018Q1 us-gaap Treasury Stock Value Acquired Cost Method
TreasuryStockValueAcquiredCostMethod
453000
CY2018Q1 us-gaap Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
1130000
CY2018Q1 us-gaap Stock Issued During Period Value Treasury Stock Reissued
StockIssuedDuringPeriodValueTreasuryStockReissued
49000
CY2018Q1 mcs Stock Issued During Period Value Non Vested Stock
StockIssuedDuringPeriodValueNonVestedStock
0
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
596000
CY2018Q1 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
0
CY2018Q1 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
19000
CY2018Q1 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
9776000
CY2018Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
450494000
CY2019Q1 us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
-5355000
CY2019Q1 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
480000
CY2018Q1 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
496000
CY2019Q1 mcs Revenue From Reimbursement
RevenueFromReimbursement
8365000
CY2018Q1 mcs Revenue From Reimbursement
RevenueFromReimbursement
7772000
CY2019Q1 mcs Revenues Other Than Cost Reimbursements
RevenuesOtherThanCostReimbursements
161674000
CY2018Q1 mcs Revenues Other Than Cost Reimbursements
RevenuesOtherThanCostReimbursements
160419000
CY2018Q1 us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
-8073000
CY2019Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-2023000
CY2018Q1 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-238000
CY2019Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-3354000
CY2018Q1 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-13641000
CY2019Q1 us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
101000
CY2018Q1 us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
3614000
CY2019Q1 us-gaap Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
-1703000
CY2018Q1 us-gaap Increase Decrease In Property And Other Taxes Payable
IncreaseDecreaseInPropertyAndOtherTaxesPayable
-2367000
CY2019Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-2816000
CY2018Q1 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-1985000
CY2019Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-11654000
CY2018Q1 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-7348000
CY2019Q1 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
6226000
CY2018Q1 us-gaap Adjustments To Reconcile Net Income Loss To Cash Provided By Used In Operating Activities
AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivities
2171000
CY2019Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
8020000
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
11977000
CY2019Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
13724000
CY2018Q1 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
15974000
CY2019Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
9000
CY2018Q1 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
23000
CY2019Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-46086000
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-16149000
CY2019Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
73000000
CY2018Q1 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
49000000
CY2019Q1 us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
38000000
CY2018Q1 us-gaap Repayments Of Other Long Term Debt
RepaymentsOfOtherLongTermDebt
48000000
CY2019Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
217000
CY2018Q1 us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
173000
CY2019Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
587000
CY2018Q1 us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
432000
CY2019Q1 us-gaap Proceeds From Repurchase Of Equity
ProceedsFromRepurchaseOfEquity
-381000
CY2018Q1 us-gaap Proceeds From Repurchase Of Equity
ProceedsFromRepurchaseOfEquity
-404000
CY2019Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
454000
CY2018Q1 us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
929000
CY2019Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
4816000
CY2018Q1 us-gaap Payments Of Dividends
PaymentsOfDividends
4070000
CY2019Q1 mcs Distributions To Noncontrolling Interest
DistributionsToNoncontrollingInterest
60000
CY2018Q1 mcs Distributions To Noncontrolling Interest
DistributionsToNoncontrollingInterest
19000
CY2019Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
29393000
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-3169000
CY2019Q1 mcs Change In Accounts Payable For Additions To Property And Equipment
ChangeInAccountsPayableForAdditionsToPropertyAndEquipment
1165000
CY2018Q1 mcs Change In Accounts Payable For Additions To Property And Equipment
ChangeInAccountsPayableForAdditionsToPropertyAndEquipment
-7082000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-8673000
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-7341000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
21927000
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
20747000
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
13254000
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
13406000
CY2019Q1 mcs Accumulated Other Comprehensive Income Loss On Interest Rate Swap Agreements Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossOnInterestRateSwapAgreementsAdjustmentNetOfTax
-525000
CY2018Q4 mcs Accumulated Other Comprehensive Income Loss On Interest Rate Swap Agreements Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossOnInterestRateSwapAgreementsAdjustmentNetOfTax
-149000
CY2019Q1 us-gaap Land And Land Improvements
LandAndLandImprovements
150247000
CY2018Q4 us-gaap Land And Land Improvements
LandAndLandImprovements
150122000
CY2019Q1 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
744139000
CY2018Q4 us-gaap Buildings And Improvements Gross
BuildingsAndImprovementsGross
745886000
CY2019Q1 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
163190000
CY2018Q4 us-gaap Leasehold Improvements Gross
LeaseholdImprovementsGross
98885000
CY2019Q1 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
343420000
CY2018Q4 us-gaap Furniture And Fixtures Gross
FurnitureAndFixturesGross
314875000
CY2019Q1 us-gaap Construction In Progress Gross
ConstructionInProgressGross
21956000
CY2018Q4 us-gaap Construction In Progress Gross
ConstructionInProgressGross
12513000
CY2019Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1497149000
CY2018Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1394912000
CY2019Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
562995000
CY2018Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
554869000
CY2019Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
934154000
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
840043000
CY2019Q1 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
272000
CY2018Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
361000
CY2019Q1 mcs Reimbursed Costs
ReimbursedCosts
8365000
CY2018Q1 mcs Reimbursed Costs
ReimbursedCosts
7772000
CY2019Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
29626000
CY2018Q1 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
0
CY2019Q1 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
209000
CY2018Q1 us-gaap Defined Benefit Plan Service Cost
DefinedBenefitPlanServiceCost
232000
CY2019Q1 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
371000
CY2018Q1 us-gaap Defined Benefit Plan Interest Cost
DefinedBenefitPlanInterestCost
341000
CY2019Q1 mcs Defined Benefit Plan Net Amortization Of Prior Service Cost And Actuarial Loss
DefinedBenefitPlanNetAmortizationOfPriorServiceCostAndActuarialLoss
109000
CY2018Q1 mcs Defined Benefit Plan Net Amortization Of Prior Service Cost And Actuarial Loss
DefinedBenefitPlanNetAmortizationOfPriorServiceCostAndActuarialLoss
155000
CY2019Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
689000
CY2018Q1 us-gaap Defined Benefit Plan Net Periodic Benefit Cost
DefinedBenefitPlanNetPeriodicBenefitCost
728000
CY2019Q1 us-gaap Deferred Revenue Revenue Recognized1
DeferredRevenueRevenueRecognized1
10183000
CY2019Q1 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
4823000
CY2019Q1 us-gaap Interest Paid Net
InterestPaidNet
3574000
CY2018Q1 us-gaap Interest Paid Net
InterestPaidNet
3727000
CY2019Q1 mcs Income Taxes Paid Refunded
IncomeTaxesPaidRefunded
88000
CY2018Q1 mcs Income Taxes Paid Refunded
IncomeTaxesPaidRefunded
147000
CY2019Q1 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
74197000
CY2018Q4 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
72631000
CY2019Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
235181000
CY2018Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
0
CY2019Q1 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
5260000
CY2018Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
5912000
CY2019Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
12591000
CY2018Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
0
CY2019Q1 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
22556000
CY2018Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
22208000
CY2019Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
224827000
CY2018Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0
CY2019Q1 mcs Payments To Acquire Capital In Joint Venture
PaymentsToAcquireCapitalInJointVenture
0
CY2018Q1 mcs Payments To Acquire Capital In Joint Venture
PaymentsToAcquireCapitalInJointVenture
117000
CY2019Q1 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
109197000
CY2019Q1 mcs Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Operating Lease Right Of Use Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOperatingLeaseRightOfUseAssets
161996000
CY2019Q1 mcs Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedGoodwill
31697000
CY2019Q1 mcs Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Taxes Other Than Income
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedTaxesOtherThanIncome
-179000
CY2019Q1 mcs Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Other Accrued Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherAccruedLiabilities
-2997000
CY2019Q1 mcs Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Right Of Use Oerating Lease Obligations
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedRightOfUseOeratingLeaseObligations
-159175000
CY2019Q1 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
5652000
CY2019Q1 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
3532000
CY2019Q1 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
2949000
CY2019Q1 us-gaap Finance Lease Liability Payments Due Year Four
FinanceLeaseLiabilityPaymentsDueYearFour
2904000
CY2019Q1 us-gaap Finance Lease Liability Payments Due Year Five
FinanceLeaseLiabilityPaymentsDueYearFive
2820000
CY2019Q1 us-gaap Finance Lease Liability Payments Due After Year Five
FinanceLeaseLiabilityPaymentsDueAfterYearFive
16948000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
11317000
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Remainder Of Fiscal Year
CapitalLeasesFutureMinimumPaymentsRemainderOfFiscalYear
3073000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
10169000
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
2978000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
9670000
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
2679000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
9910000
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
2718000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
9038000
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due In Five Years
CapitalLeasesFutureMinimumPaymentsDueInFiveYears
2718000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
80523000
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due Thereafter
CapitalLeasesFutureMinimumPaymentsDueThereafter
16940000
CY2018Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
130627000
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
31106000
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Interest Included In Payments
CapitalLeasesFutureMinimumPaymentsInterestIncludedInPayments
6978000
CY2018Q4 us-gaap Capital Leases Future Minimum Payments Present Value Of Net Minimum Payments
CapitalLeasesFutureMinimumPaymentsPresentValueOfNetMinimumPayments
24128000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
17176000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
24638000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
23925000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
24349000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
23136000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
218998000
CY2019Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
332222000
CY2019Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
94804000
CY2019Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
237418000
CY2019Q1 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
74197000
CY2019Q1 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
47563000
CY2019Q1 us-gaap Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
26634000
CY2019Q1 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P10Y
CY2019Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P16Y
CY2019Q1 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.0488
CY2019Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0464
CY2019Q1 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
891000
CY2019Q1 us-gaap Finance Lease Interest Expense
FinanceLeaseInterestExpense
294000
CY2019Q1 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
6989000
CY2018Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
59645000
CY2018Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
0
CY2018Q4 us-gaap Other Deferred Compensation Arrangements Liability Classified Noncurrent
OtherDeferredCompensationArrangementsLiabilityClassifiedNoncurrent
56908000
CY2019Q1 us-gaap Revenues
Revenues
170039000
CY2018Q1 us-gaap Revenues
Revenues
168191000
CY2019Q1 mcs Redeemed Revenue From Advanced Tickets Sales Occured
RedeemedRevenueFromAdvancedTicketsSalesOccured
P2Y
CY2019Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
5040000
CY2019Q1 us-gaap Variable Lease Cost
VariableLeaseCost
253000
CY2019Q1 us-gaap Short Term Lease Cost
ShortTermLeaseCost
110000
CY2019Q1 us-gaap Lease Cost
LeaseCost
6588000
CY2019Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
587000
CY2019Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
294000
CY2019Q1 us-gaap Operating Lease Payments Use
OperatingLeasePaymentsUse
5213000
CY2019Q1 us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
1566000
CY2019Q1 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
159175000
CY2018Q4 us-gaap Other Assets Current
OtherAssetsCurrent
15355000
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
33100000
CY2019Q1 dei Document Type
DocumentType
10-Q
CY2019Q1 dei Amendment Flag
AmendmentFlag
false
CY2019Q1 dei Document Period End Date
DocumentPeriodEndDate
2019-03-28
CY2019Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2019
CY2019Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2019Q1 dei Entity Registrant Name
EntityRegistrantName
MARCUS CORP
CY2019Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000062234
CY2019Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-26
CY2019Q1 dei Entity Filer Category
EntityFilerCategory
Accelerated Filer
CY2019Q1 dei Trading Symbol
TradingSymbol
MCS
CY2019Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2019Q1 dei Entity Small Business
EntitySmallBusiness
false
CY2019Q1 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
34805000
CY2019Q1 us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
2745000
CY2018Q1 us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
81000
CY2019Q1 us-gaap Finance Lease Liability
FinanceLeaseLiability
27816000

Files In Submission

Name View Source Status
0001144204-19-024207-index-headers.html Edgar Link pending
0001144204-19-024207-index.html Edgar Link pending
0001144204-19-024207.txt Edgar Link pending
0001144204-19-024207-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
mcs-20190331.xml Edgar Link completed
mcs-20190331.xsd Edgar Link pending
mcs-20190331_cal.xml Edgar Link unprocessable
mcs-20190331_def.xml Edgar Link unprocessable
mcs-20190331_lab.xml Edgar Link unprocessable
mcs-20190331_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tv520333_10q.htm Edgar Link pending
tv520333_ex31-1.htm Edgar Link pending
tv520333_ex31-2.htm Edgar Link pending
tv520333_ex32.htm Edgar Link pending