2012 Q2 Form 10-Q Financial Statement

#000119312512325900 Filed on July 31, 2012

View on sec.gov

Income Statement

Concept 2012 Q2 2011 Q2
Revenue $449.5M $393.4M
YoY Change 14.26% 12.69%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin $324.2M $278.0M
YoY Change 16.62% 12.14%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $7.687M $6.032M
YoY Change 27.44% 20.64%
% of Gross Profit
Operating Expenses $349.8M $300.3M
YoY Change 16.49% 12.46%
Operating Profit $99.74M $93.12M
YoY Change 7.1%
Interest Expense $848.0K $988.0K
YoY Change -14.17% -209.78%
% of Operating Profit 0.85% 1.06%
Other Income/Expense, Net
YoY Change
Pretax Income $99.25M $92.46M
YoY Change 7.34% 13.87%
Income Tax $38.71M $36.52M
% Of Pretax Income 39.0% 39.5%
Net Earnings $60.54M $55.94M
YoY Change 8.23% 13.24%
Net Earnings / Revenue 13.47% 14.22%
Basic Earnings Per Share $0.62 $1.18
Diluted Earnings Per Share $0.61 $1.15
COMMON SHARES
Basic Shares Outstanding 97.09M shares 47.53M shares
Diluted Shares Outstanding 99.09M shares 48.73M shares

Balance Sheet

Concept 2012 Q2 2011 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $15.50M $34.90M
YoY Change -55.59% -5.93%
Cash & Equivalents $12.15M $23.96M
Short-Term Investments $3.300M $11.00M
Other Short-Term Assets $6.801M $76.30M
YoY Change -91.09% -7.85%
Inventory
Prepaid Expenses $7.775M
Receivables $240.9M $194.0M
Other Receivables $0.00 $0.00
Total Short-Term Assets $340.2M $305.3M
YoY Change 11.44% 2.18%
LONG-TERM ASSETS
Property, Plant & Equipment $59.87M $60.10M
YoY Change -0.38% 35.06%
Goodwill $1.808B
YoY Change
Intangibles
YoY Change
Long-Term Investments $49.10M $25.70M
YoY Change 91.05% 7.08%
Other Assets $90.12M $66.80M
YoY Change 34.9% 22.57%
Total Long-Term Assets $2.007B $1.767B
YoY Change 13.54% 20.98%
TOTAL ASSETS
Total Short-Term Assets $340.2M $305.3M
Total Long-Term Assets $2.007B $1.767B
Total Assets $2.347B $2.073B
YoY Change 13.23% 17.79%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $12.10M $10.80M
YoY Change 12.07% 44.0%
Accrued Expenses $168.3M $148.3M
YoY Change 13.49% -44.93%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $100.0K $200.0K
YoY Change -50.0% 0.0%
Total Short-Term Liabilities $197.2M $174.8M
YoY Change 12.82% -38.75%
LONG-TERM LIABILITIES
Long-Term Debt $300.0K $66.40M
YoY Change -99.55% 14.29%
Other Long-Term Liabilities $58.46M $157.7M
YoY Change -62.93% 206.21%
Total Long-Term Liabilities $58.46M $224.1M
YoY Change -73.91% 104.47%
TOTAL LIABILITIES
Total Short-Term Liabilities $197.2M $174.8M
Total Long-Term Liabilities $58.46M $224.1M
Total Liabilities $476.9M $482.5M
YoY Change -1.17% 5.03%
SHAREHOLDERS EQUITY
Retained Earnings $1.115B
YoY Change
Common Stock $497.0K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.870B $1.590B
YoY Change
Total Liabilities & Shareholders Equity $2.347B $2.073B
YoY Change 13.23% 17.79%

Cashflow Statement

Concept 2012 Q2 2011 Q2
OPERATING ACTIVITIES
Net Income $60.54M $55.94M
YoY Change 8.23% 13.24%
Depreciation, Depletion And Amortization $7.687M $6.032M
YoY Change 27.44% 20.64%
Cash From Operating Activities $117.1M $95.30M
YoY Change 22.88% 3.93%
INVESTING ACTIVITIES
Capital Expenditures -$3.900M -$3.100M
YoY Change 25.81% 0.0%
Acquisitions
YoY Change
Other Investing Activities -$41.70M $9.400M
YoY Change -543.62% -146.53%
Cash From Investing Activities -$45.60M $6.300M
YoY Change -823.81% -126.92%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -81.80M -92.60M
YoY Change -11.66% 40.09%
NET CHANGE
Cash From Operating Activities 117.1M 95.30M
Cash From Investing Activities -45.60M 6.300M
Cash From Financing Activities -81.80M -92.60M
Net Change In Cash -10.30M 9.000M
YoY Change -214.44% 309.09%
FREE CASH FLOW
Cash From Operating Activities $117.1M $95.30M
Capital Expenditures -$3.900M -$3.100M
Free Cash Flow $121.0M $98.40M
YoY Change 22.97% 3.8%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2012Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
240920000
CY2012Q2 us-gaap Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
3242000
CY2012Q2 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
617096000
CY2012Q2 us-gaap Business Acquisition Purchase Price Allocation Property Plant And Equipment
BusinessAcquisitionPurchasePriceAllocationPropertyPlantAndEquipment
300000
CY2012Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
5029717 shares
CY2012Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
49718022 shares
CY2011Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
23964000
CY2012Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2012Q2 us-gaap Other Assets Current
OtherAssetsCurrent
6801000
CY2012Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
91235000
CY2012Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2012Q2 us-gaap Business Acquisition Cost Of Acquired Entity Purchase Price
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice
70600000
CY2012Q2 us-gaap Liabilities Current
LiabilitiesCurrent
197209000
CY2012Q2 us-gaap Other Employee Related Liabilities Current
OtherEmployeeRelatedLiabilitiesCurrent
30596000
CY2012Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1114775000
CY2012Q2 us-gaap Assets
Assets
2346966000
CY2012Q2 us-gaap Business Acquisition Cost Of Acquired Entity Cash Paid
BusinessAcquisitionCostOfAcquiredEntityCashPaid
63100000
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
12146000
CY2012Q2 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
180408000
CY2012Q2 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
858016000
CY2012Q2 us-gaap Short Term Investments
ShortTermInvestments
3317000
CY2012Q2 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
7800000
CY2012Q2 us-gaap Malpractice Loss Contingency Accrual Undiscounted Noncurrent
MalpracticeLossContingencyAccrualUndiscountedNoncurrent
116349000
CY2012Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
4200000 shares
CY2012Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
90115000
CY2012Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
16706000
CY2012Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
7775000
CY2012Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
104545000
CY2012Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2346966000
CY2012Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
49678000 shares
CY2012Q2 us-gaap Other Liabilities Fair Value Disclosure
OtherLiabilitiesFairValueDisclosure
34100000
CY2012Q2 us-gaap Common Stock Value
CommonStockValue
497000
CY2012Q2 us-gaap Goodwill
Goodwill
1807628000
CY2012Q2 us-gaap Liabilities
Liabilities
476853000
CY2012Q2 us-gaap Business Acquisition Purchase Price Allocation Current Liabilities
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilities
1400000
CY2012Q2 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
69264000
CY2012Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2012Q2 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
95000
CY2012Q2 us-gaap Business Acquisition Purchase Price Allocation Amortizable Intangible Assets
BusinessAcquisitionPurchasePriceAllocationAmortizableIntangibleAssets
13600000
CY2012Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2012Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
59874000
CY2012Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2012Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
49678000 shares
CY2012Q2 us-gaap Long Term Investments
LongTermInvestments
49126000
CY2012Q2 us-gaap Business Combination Contingent Consideration Arrangements Range Of Outcomes Value High
BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueHigh
6700000
CY2012Q2 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
13700000
CY2012Q2 us-gaap Assets Current
AssetsCurrent
340223000
CY2012Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
754841000
CY2012Q2 us-gaap Business Acquisition Contingent Consideration At Fair Value
BusinessAcquisitionContingentConsiderationAtFairValue
6100000
CY2012Q2 us-gaap Held To Maturity Securities Current
HeldToMaturitySecuritiesCurrent
3317000
CY2012Q2 us-gaap Malpractice Loss Contingency Accrual Undiscounted Current
MalpracticeLossContingencyAccrualUndiscountedCurrent
14087000
CY2012Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
14910000
CY2012Q2 us-gaap Business Acquisition Purchase Price Allocation Other Liabilities
BusinessAcquisitionPurchasePriceAllocationOtherLiabilities
1400000
CY2012Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2012Q2 us-gaap Business Combination Contingent Consideration Arrangements Range Of Outcomes Value Low
BusinessCombinationContingentConsiderationArrangementsRangeOfOutcomesValueLow
0
CY2012Q2 us-gaap Held To Maturity Securities Noncurrent
HeldToMaturitySecuritiesNoncurrent
49126000
CY2012Q2 us-gaap Stockholders Equity
StockholdersEquity
1870113000
CY2012Q2 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
289000
CY2012Q2 us-gaap Business Acquisition Purchase Price Allocation Goodwill Amount
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount
58100000
CY2012Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
58461000
CY2012Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
12104000
CY2012Q2 md Accrued Contingent Consideration
AccruedContingentConsideration
-14234000
CY2010Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
26251000
CY2011Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
100000000 shares
CY2011Q4 us-gaap Other Assets Current
OtherAssetsCurrent
7531000
CY2011Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
147613000
CY2011Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
1000000 shares
CY2011Q4 us-gaap Liabilities Current
LiabilitiesCurrent
254301000
CY2011Q4 us-gaap Other Employee Related Liabilities Current
OtherEmployeeRelatedLiabilitiesCurrent
29443000
CY2011Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1005881000
CY2011Q4 md Accrued Contingent Consideration
AccruedContingentConsideration
-12089000
CY2011Q4 us-gaap Assets
Assets
2272648000
CY2011Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18596000
CY2011Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
234535000
CY2011Q4 us-gaap Accounts Receivable Gross Current
AccountsReceivableGrossCurrent
806418000
CY2011Q4 us-gaap Short Term Investments
ShortTermInvestments
4139000
CY2011Q4 us-gaap Long Term Line Of Credit
LongTermLineOfCredit
29000000
CY2011Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
19623000
CY2011Q4 us-gaap Money Market Funds At Carrying Value
MoneyMarketFundsAtCarryingValue
11600000
CY2011Q4 us-gaap Malpractice Loss Contingency Accrual Undiscounted Noncurrent
MalpracticeLossContingencyAccrualUndiscountedNoncurrent
109629000
CY2011Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
230388000
CY2011Q4 us-gaap Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
3242000
CY2011Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
576030000
CY2011Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
83092000
CY2011Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
6305000
CY2011Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
93831000
CY2011Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2272648000
CY2011Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
48933000 shares
CY2011Q4 us-gaap Other Liabilities Fair Value Disclosure
OtherLiabilitiesFairValueDisclosure
32400000
CY2011Q4 us-gaap Common Stock Value
CommonStockValue
489000
CY2011Q4 us-gaap Goodwill
Goodwill
1746762000
CY2011Q4 us-gaap Liabilities
Liabilities
541632000
CY2011Q4 us-gaap Deferred Tax Assets Net Current
DeferredTaxAssetsNetCurrent
70314000
CY2011Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2011Q4 us-gaap Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
143000
CY2011Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2011Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2011Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
60530000
CY2011Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2011Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
48933000 shares
CY2011Q4 us-gaap Long Term Investments
LongTermInvestments
44991000
CY2011Q4 us-gaap Cash Surrender Value Of Life Insurance
CashSurrenderValueOfLifeInsurance
12700000
CY2011Q4 us-gaap Assets Current
AssetsCurrent
337273000
CY2011Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
724646000
CY2011Q4 us-gaap Held To Maturity Securities Current
HeldToMaturitySecuritiesCurrent
4139000
CY2011Q4 us-gaap Malpractice Loss Contingency Accrual Undiscounted Current
MalpracticeLossContingencyAccrualUndiscountedCurrent
13218000
CY2011Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
16666000
CY2011Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2011Q4 us-gaap Held To Maturity Securities Noncurrent
HeldToMaturitySecuritiesNoncurrent
44991000
CY2011Q4 us-gaap Stockholders Equity
StockholdersEquity
1731016000
CY2011Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
327000
CY2011Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
54544000
CY2011Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
12264000
us-gaap Investment Income Net
InvestmentIncomeNet
654000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
240000000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
320500000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
11813000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
2557000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
11533000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-2721000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-26819000
us-gaap Accretion Expense
AccretionExpense
544000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
47341000 shares
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
2.32
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.395 pure
us-gaap Malpractice Loss Contingency Period Increase Decrease
MalpracticeLossContingencyPeriodIncreaseDecrease
6763000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
12637000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
167598000
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
7922000
us-gaap Share Based Compensation
ShareBasedCompensation
13205000
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
862745000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1206000 shares
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2287000
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
109666000
us-gaap Operating Income Loss
OperatingIncomeLoss
168843000
us-gaap Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
48547000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.14
us-gaap Health Care Organization Patient Service Revenue
HealthCareOrganizationPatientServiceRevenue
775685000
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
16055000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
354000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
4187000
us-gaap Net Income Loss
NetIncomeLoss
101397000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.09
us-gaap Weighted Average Basic Shares Outstanding Pro Forma
WeightedAverageBasicSharesOutstandingProForma
47341000 shares
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
84500000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
48547000 shares
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-56310000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-41000
us-gaap Operating Expenses
OperatingExpenses
606842000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
66201000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-52170000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
5143000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
13200000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
50000 shares
us-gaap Labor And Related Expense
LaborAndRelatedExpense
479186000
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
2.26
us-gaap Interest Expense
InterestExpense
1899000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
2421000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
23101000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
80842000
us-gaap Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
23419000
md Payments Of Contingent Consideration Liabilities
PaymentsOfContingentConsiderationLiabilities
3700000
md Practice Supplies And Other Operating Expenses
PracticeSuppliesAndOtherOperatingExpenses
31343000
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2012
dei Document Type
DocumentType
10-Q
dei Document Period End Date
DocumentPeriodEndDate
2012-06-30
dei Entity Central Index Key
EntityCentralIndexKey
0000893949
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Trading Symbol
TradingSymbol
MD
dei Entity Registrant Name
EntityRegistrantName
MEDNAX, INC.
dei Amendment Flag
AmendmentFlag
false
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
246000000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
275000000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
14800000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
2466000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
64869000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
-540000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-75003000
us-gaap Accretion Expense
AccretionExpense
517000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
48408000 shares
us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
2.28
us-gaap Investment Income Net
InvestmentIncomeNet
793000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.390 pure
us-gaap Malpractice Loss Contingency Period Increase Decrease
MalpracticeLossContingencyPeriodIncreaseDecrease
6720000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
10532000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
178515000
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
14113000
us-gaap Share Based Compensation
ShareBasedCompensation
13089000
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
889791000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1066000 shares
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-6450000
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
110309000
us-gaap Operating Income Loss
OperatingIncomeLoss
179124000
us-gaap Pro Forma Weighted Average Shares Outstanding Diluted
ProFormaWeightedAverageSharesOutstandingDiluted
49474000 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.25
us-gaap Health Care Organization Patient Service Revenue
HealthCareOrganizationPatientServiceRevenue
872146000
us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
10800000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
86000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
10324000
us-gaap Net Income Loss
NetIncomeLoss
108894000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
56400000
us-gaap Weighted Average Basic Shares Outstanding Pro Forma
WeightedAverageBasicSharesOutstandingProForma
48408000 shares
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
95069000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49474000 shares
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-16480000
us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
3300000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.20
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
740000
us-gaap Operating Expenses
OperatingExpenses
693022000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
69621000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
446451 shares
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-57733000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
3706000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6700000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
34000 shares
us-gaap Labor And Related Expense
LaborAndRelatedExpense
548212000
us-gaap Business Acquisition Pro Forma Earnings Per Share Diluted
BusinessAcquisitionProFormaEarningsPerShareDiluted
2.23
us-gaap Interest Expense
InterestExpense
1402000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-3312000
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
13803000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
85033000
us-gaap Payments To Acquire Other Property Plant And Equipment
PaymentsToAcquireOtherPropertyPlantAndEquipment
6821000
md Non Employee Directors Compensation With Restricted Shares Combination
NonEmployeeDirectorsCompensationWithRestrictedSharesCombination
14625 shares
md Assumed Payment Probability Of Contingent Consideration Payment
AssumedPaymentProbabilityOfContingentConsiderationPayment
1.00 pure
md Number Of Physician Group Practices
NumberOfPhysicianGroupPractices
7 Company
md Payments Of Contingent Consideration Liabilities
PaymentsOfContingentConsiderationLiabilities
4903000
md Practice Supplies And Other Operating Expenses
PracticeSuppliesAndOtherOperatingExpenses
34941000
md Time Period For Achievement Of Certain Performance Measures For Payment Of Contingent Consideration
TimePeriodForAchievementOfCertainPerformanceMeasuresForPaymentOfContingentConsideration
5 Year
CY2011Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
6032000
CY2011Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
47531000 shares
CY2011Q2 us-gaap Investment Income Net
InvestmentIncomeNet
329000
CY2011Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
92464000
CY2011Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1199000 shares
CY2011Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
93123000
CY2011Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.18
CY2011Q2 us-gaap Health Care Organization Patient Service Revenue
HealthCareOrganizationPatientServiceRevenue
393402000
CY2011Q2 us-gaap Net Income Loss
NetIncomeLoss
55941000
CY2011Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.15
CY2011Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
42702000
CY2011Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
48730000 shares
CY2011Q2 us-gaap Operating Expenses
OperatingExpenses
300279000
CY2011Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
36523000
CY2011Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
13100000
CY2011Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
63000 shares
CY2011Q2 us-gaap Labor And Related Expense
LaborAndRelatedExpense
235292000
CY2011Q2 us-gaap Interest Expense
InterestExpense
988000
CY2011Q2 md Practice Supplies And Other Operating Expenses
PracticeSuppliesAndOtherOperatingExpenses
16253000
CY2012Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7687000
CY2012Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
48543000 shares
CY2012Q2 us-gaap Investment Income Net
InvestmentIncomeNet
365000
CY2012Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
99253000
CY2012Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
48200000
CY2012Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
49545000 shares
CY2012Q2 us-gaap Operating Expenses
OperatingExpenses
349794000
CY2012Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
38709000
CY2012Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1002000 shares
CY2012Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
99736000
CY2012Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.25
CY2012Q2 us-gaap Health Care Organization Patient Service Revenue
HealthCareOrganizationPatientServiceRevenue
449530000
CY2012Q2 us-gaap Net Income Loss
NetIncomeLoss
60544000
CY2012Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.22
CY2012Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6100000
CY2012Q2 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
40000 shares
CY2012Q2 us-gaap Labor And Related Expense
LaborAndRelatedExpense
275951000
CY2012Q2 us-gaap Interest Expense
InterestExpense
848000
CY2012Q2 md Practice Supplies And Other Operating Expenses
PracticeSuppliesAndOtherOperatingExpenses
17956000

Files In Submission

Name View Source Status
0001193125-12-325900-index-headers.html Edgar Link pending
0001193125-12-325900-index.html Edgar Link pending
0001193125-12-325900.txt Edgar Link pending
0001193125-12-325900-xbrl.zip Edgar Link pending
d364255d10q.htm Edgar Link pending
d364255dex311.htm Edgar Link pending
d364255dex312.htm Edgar Link pending
d364255dex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
md-20120630.xml Edgar Link completed
md-20120630.xsd Edgar Link pending
md-20120630_cal.xml Edgar Link unprocessable
md-20120630_def.xml Edgar Link unprocessable
md-20120630_lab.xml Edgar Link unprocessable
md-20120630_pre.xml Edgar Link unprocessable
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending