|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$11.70M
-17.02%
YoY
|
$15.40M
198.62%
YoY
|
$10.50M
183.63%
YoY
|
$10.50M
-74.93%
YoY
|
$14.10M
38.82%
YoY
|
$5.157M
7.66%
YoY
|
$3.702M
-49.62%
YoY
|
$41.88M
10138.12%
YoY
|
$10.16M
1774.54%
YoY
|
$4.790M
510.16%
YoY
|
$7.348M
-97.12%
YoY
|
$409.0K
-99.84%
YoY
|
$541.8K
16.29%
YoY
|
$785.0K
2.03%
YoY
|
$254.7M
29392.34%
YoY
|
$253.7M
29102.31%
YoY
|
$465.9K
-71.27%
YoY
|
$769.4K
N/A
|
$863.8K
N/A
|
| Cash & Equivalents |
$11.70M
-17.02%
YoY
|
$15.40M
196.15%
YoY
|
$10.50M
183.63%
YoY
|
$10.50M
52.68%
YoY
|
$14.10M
38.82%
YoY
|
$5.200M
8.56%
YoY
|
$3.702M
-49.62%
YoY
|
$6.877M
1581.29%
YoY
|
$10.16M
1774.54%
YoY
|
$4.790M
510.16%
YoY
|
$7.348M
1318.98%
YoY
|
$409.0K
81.19%
YoY
|
$541.8K
16.29%
YoY
|
$785.0K
2.03%
YoY
|
$517.8K
-40.05%
YoY
|
$225.7K
-74.01%
YoY
|
$465.9K
-71.27%
YoY
|
$769.4K
N/A
|
$863.8K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$35.00M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$254.2M
N/A
|
$253.5M
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$1.577M
87.74%
YoY
|
$1.133M
51.88%
YoY
|
$818.0K
-19.09%
YoY
|
$614.0K
-36.9%
YoY
|
$840.0K
-22.94%
YoY
|
$746.0K
-70.58%
YoY
|
$1.011M
70.2%
YoY
|
$973.0K
473.64%
YoY
|
$1.090M
434.76%
YoY
|
$2.536M
1551.26%
YoY
|
$594.0K
417.06%
YoY
|
$169.6K
-16.91%
YoY
|
$203.8K
-14.92%
YoY
|
$153.6K
-50.95%
YoY
|
$114.9K
-71.21%
YoY
|
$204.1K
-58.88%
YoY
|
$239.6K
53.53%
YoY
|
$313.1K
N/A
|
$399.0K
N/A
|
| Inventory |
$831.0K
90.16%
YoY
|
$838.0K
97.18%
YoY
|
$454.0K
2.48%
YoY
|
$462.0K
73.03%
YoY
|
$437.0K
91.67%
YoY
|
$425.0K
84.78%
YoY
|
$443.0K
101.36%
YoY
|
$267.0K
N/A
|
$228.0K
N/A
|
$230.0K
N/A
|
$220.0K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$738.0K
-42.66%
YoY
|
$821.0K
-36.31%
YoY
|
$706.0K
-53.12%
YoY
|
$934.0K
-25.22%
YoY
|
$1.287M
-18.6%
YoY
|
$1.289M
-11.23%
YoY
|
$1.506M
-14.19%
YoY
|
$1.249M
636.36%
YoY
|
$1.581M
675.63%
YoY
|
$1.452M
845.47%
YoY
|
$1.755M
1427.75%
YoY
|
$169.6K
-16.91%
YoY
|
$203.8K
N/A
|
$153.6K
-50.95%
YoY
|
$114.9K
N/A
|
$204.1K
N/A
|
N/A
|
$313.1K
N/A
|
N/A
|
| Receivables |
$1.185M
-43.65%
YoY
|
$1.267M
-49.42%
YoY
|
$990.0K
-65.07%
YoY
|
$1.467M
-36.08%
YoY
|
$2.103M
15.04%
YoY
|
$2.505M
6.78%
YoY
|
$2.834M
116.01%
YoY
|
$2.295M
N/A
|
$1.828M
N/A
|
$2.346M
2.27%
YoY
|
$1.312M
N/A
|
N/A
|
N/A
|
$2.294M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$15.99M
-14.64%
YoY
|
$19.45M
92.19%
YoY
|
$13.46M
41.78%
YoY
|
$14.00M
20.07%
YoY
|
$18.73M
25.83%
YoY
|
$10.12M
2.22%
YoY
|
$9.496M
-16.38%
YoY
|
$11.66M
1915.22%
YoY
|
$14.88M
1896.05%
YoY
|
$9.902M
954.96%
YoY
|
$11.36M
1694.81%
YoY
|
$578.6K
34.61%
YoY
|
$745.7K
5.69%
YoY
|
$938.6K
-13.3%
YoY
|
$632.7K
-49.9%
YoY
|
$429.9K
-68.51%
YoY
|
$705.5K
-60.32%
YoY
|
$1.083M
N/A
|
$1.263M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$228.0K
39.02%
YoY
|
$258.0K
12800.0%
YoY
|
$287.0K
5640.0%
YoY
|
$317.0K
4428.57%
YoY
|
$164.0K
1722.22%
YoY
|
$2.000K
-99.75%
YoY
|
$5.000K
-64.29%
YoY
|
$7.000K
N/A
|
$9.000K
N/A
|
$790.0K
3661.9%
YoY
|
$14.00K
N/A
|
N/A
|
N/A
|
$21.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.725M
-98.14%
YoY
|
$4.667M
-98.16%
YoY
|
$4.626M
-98.17%
YoY
|
$254.2M
0.48%
YoY
|
$253.5M
0.17%
YoY
|
$253.0M
0.01%
YoY
|
$253.0M
N/A
|
$253.0M
N/A
|
| Other Assets |
$260.0K
N/A
|
$287.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$1.748M
-12.34%
YoY
|
$1.952M
-1.06%
YoY
|
$1.837M
-12.77%
YoY
|
$2.008M
-10.2%
YoY
|
$1.994M
232.89%
YoY
|
$1.973M
149.75%
YoY
|
$2.106M
116.0%
YoY
|
$2.236M
-52.68%
YoY
|
$599.0K
-87.16%
YoY
|
$790.0K
-82.92%
YoY
|
$975.0K
-99.62%
YoY
|
$4.725M
-98.14%
YoY
|
$4.667M
-98.16%
YoY
|
$4.626M
-98.17%
YoY
|
$254.2M
0.48%
YoY
|
$253.5M
0.17%
YoY
|
$253.0M
0.01%
YoY
|
$253.0M
N/A
|
$253.0M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$15.99M
-14.64%
YoY
|
$19.45M
92.19%
YoY
|
$13.46M
41.78%
YoY
|
$14.00M
20.07%
YoY
|
$18.73M
25.83%
YoY
|
$10.12M
2.22%
YoY
|
$9.496M
-16.38%
YoY
|
$11.66M
1915.22%
YoY
|
$14.88M
1896.05%
YoY
|
$9.902M
954.96%
YoY
|
$11.36M
1694.81%
YoY
|
$578.6K
34.61%
YoY
|
$745.7K
5.69%
YoY
|
$938.6K
-13.3%
YoY
|
$632.7K
-49.9%
YoY
|
$429.9K
-68.51%
YoY
|
$705.5K
-60.32%
YoY
|
$1.083M
N/A
|
$1.263M
N/A
|
| Total Long-Term Assets |
$1.748M
|
$1.952M
|
$1.837M
|
$2.008M
|
$1.994M
|
$1.973M
|
$2.106M
|
$2.236M
|
$599.0K
|
$790.0K
|
$975.0K
|
$4.725M
|
$4.667M
|
$4.626M
|
$254.2M
|
$253.5M
|
$253.0M
|
$253.0M
|
$253.0M
|
| Total Assets |
$17.73M
-14.42%
YoY
|
$21.41M
76.97%
YoY
|
$15.30M
31.87%
YoY
|
$16.01M
15.2%
YoY
|
$20.72M
33.84%
YoY
|
$12.10M
13.12%
YoY
|
$11.60M
-5.91%
YoY
|
$13.90M
162.0%
YoY
|
$15.48M
186.06%
YoY
|
$10.69M
92.14%
YoY
|
$12.33M
-95.16%
YoY
|
$5.304M
-97.91%
YoY
|
$5.413M
-97.87%
YoY
|
$5.565M
-97.81%
YoY
|
$254.9M
0.23%
YoY
|
$253.9M
-0.2%
YoY
|
$253.7M
-0.41%
YoY
|
$254.1M
N/A
|
$254.3M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.422M
-54.32%
YoY
|
$3.010M
-25.4%
YoY
|
$2.538M
-9.26%
YoY
|
$1.986M
-17.35%
YoY
|
$3.113M
-5.84%
YoY
|
$4.035M
50.39%
YoY
|
$2.797M
-14.6%
YoY
|
$2.403M
N/A
|
$3.306M
N/A
|
$2.683M
-2.75%
YoY
|
$3.275M
N/A
|
N/A
|
N/A
|
$2.759M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$2.649M
-28.64%
YoY
|
$2.341M
-27.07%
YoY
|
$2.475M
-23.92%
YoY
|
$2.547M
-6.81%
YoY
|
$3.712M
-2.78%
YoY
|
$3.210M
-7.84%
YoY
|
$3.253M
-18.33%
YoY
|
$2.733M
-45.29%
YoY
|
$3.818M
3.56%
YoY
|
$3.483M
3.9%
YoY
|
$3.983M
29.49%
YoY
|
$4.995M
67.52%
YoY
|
$3.687M
22.53%
YoY
|
$3.352M
15.25%
YoY
|
$3.076M
133.36%
YoY
|
$2.982M
1210.12%
YoY
|
$3.009M
1265.62%
YoY
|
$2.909M
N/A
|
$1.318M
N/A
|
| Deferred Revenue |
N/A
N/A
|
$154.0K
-83.96%
YoY
|
$239.0K
-67.31%
YoY
|
$424.0K
-67.76%
YoY
|
$663.0K
N/A
|
$960.0K
-58.46%
YoY
|
$731.0K
N/A
|
$1.315M
N/A
|
N/A
|
$2.311M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$3.912M
1503.28%
YoY
|
$0.00
-100.0%
YoY
|
$1.214M
-75.59%
YoY
|
$62.00K
-99.23%
YoY
|
$244.0K
-95.76%
YoY
|
$2.787M
539.22%
YoY
|
$4.974M
687.03%
YoY
|
$8.001M
N/A
|
$5.752M
N/A
|
$436.0K
N/A
|
$632.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
$2.854M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$21.27M
59.8%
YoY
|
$20.63M
16.9%
YoY
|
$15.77M
20.64%
YoY
|
$16.19M
0.37%
YoY
|
$13.31M
-23.98%
YoY
|
$17.64M
42.28%
YoY
|
$13.07M
22.74%
YoY
|
$16.13M
205.17%
YoY
|
$17.51M
341.61%
YoY
|
$12.40M
242.22%
YoY
|
$10.65M
218.41%
YoY
|
$5.284M
74.71%
YoY
|
$3.965M
31.08%
YoY
|
$3.624M
23.38%
YoY
|
$3.344M
150.62%
YoY
|
$3.025M
1140.82%
YoY
|
$3.025M
718.7%
YoY
|
$2.937M
N/A
|
$1.334M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$4.502M
-40.07%
YoY
|
$5.538M
N/A
|
$6.581M
N/A
|
$7.632M
N/A
|
$7.512M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$769.0K
-91.49%
YoY
|
$968.0K
-43.13%
YoY
|
$1.157M
-59.69%
YoY
|
$1.342M
-34.09%
YoY
|
$9.036M
N/A
|
$1.702M
N/A
|
$2.870M
1158.77%
YoY
|
$2.036M
-78.89%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$228.0K
-97.64%
YoY
|
$9.643M
-5.17%
YoY
|
$10.04M
-12.59%
YoY
|
$9.249M
-51.31%
YoY
|
$9.643M
-40.04%
YoY
|
$10.17M
-47.85%
YoY
|
$11.48M
-31.93%
YoY
|
$19.00M
N/A
|
$16.08M
N/A
|
| Total Long-Term Liabilities |
$4.502M
-40.07%
YoY
|
$5.538M
225.38%
YoY
|
$6.581M
129.3%
YoY
|
$7.632M
274.85%
YoY
|
$7.512M
N/A
|
$1.702M
N/A
|
$2.870M
1158.77%
YoY
|
$2.036M
-78.89%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$228.0K
-97.64%
YoY
|
$9.643M
-5.17%
YoY
|
$10.04M
-12.59%
YoY
|
$9.249M
-51.31%
YoY
|
$9.643M
-40.04%
YoY
|
$10.17M
-47.85%
YoY
|
$11.48M
-31.93%
YoY
|
$19.00M
N/A
|
$16.08M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$21.27M
59.8%
YoY
|
$20.63M
16.9%
YoY
|
$15.77M
20.64%
YoY
|
$16.19M
0.37%
YoY
|
$13.31M
-23.98%
YoY
|
$17.64M
42.28%
YoY
|
$13.07M
22.74%
YoY
|
$16.13M
205.17%
YoY
|
$17.51M
341.61%
YoY
|
$12.40M
242.22%
YoY
|
$10.65M
218.41%
YoY
|
$5.284M
74.71%
YoY
|
$3.965M
31.08%
YoY
|
$3.624M
23.38%
YoY
|
$3.344M
150.62%
YoY
|
$3.025M
1140.82%
YoY
|
$3.025M
718.7%
YoY
|
$2.937M
N/A
|
$1.334M
N/A
|
| Total Long-Term Liabilities |
$4.502M
-40.07%
YoY
|
$5.538M
225.38%
YoY
|
$6.581M
129.3%
YoY
|
$7.632M
274.85%
YoY
|
$7.512M
N/A
|
$1.702M
N/A
|
$2.870M
1158.77%
YoY
|
$2.036M
-78.89%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$228.0K
-97.64%
YoY
|
$9.643M
-5.17%
YoY
|
$10.04M
-12.59%
YoY
|
$9.249M
-51.31%
YoY
|
$9.643M
-40.04%
YoY
|
$10.17M
-47.85%
YoY
|
$11.48M
-31.93%
YoY
|
$19.00M
N/A
|
$16.08M
N/A
|
| Total Liabilities |
$26.54M
18.78%
YoY
|
$27.13M
40.25%
YoY
|
$23.50M
47.47%
YoY
|
$25.16M
38.53%
YoY
|
$22.35M
27.62%
YoY
|
$19.35M
56.0%
YoY
|
$15.94M
46.56%
YoY
|
$18.16M
21.67%
YoY
|
$17.51M
25.05%
YoY
|
$12.40M
-3.67%
YoY
|
$10.88M
-16.26%
YoY
|
$14.93M
13.14%
YoY
|
$14.00M
-3.48%
YoY
|
$12.87M
-41.31%
YoY
|
$12.99M
-25.43%
YoY
|
$13.19M
-33.17%
YoY
|
$14.51M
-15.85%
YoY
|
$21.93M
N/A
|
$17.42M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$59.20M
30.68%
YoY
|
-$55.80M
16.01%
YoY
|
-$56.90M
40.84%
YoY
|
-$53.30M
37.02%
YoY
|
-$45.30M
25.83%
YoY
|
-$48.10M
46.7%
YoY
|
-$40.40M
38.16%
YoY
|
-$38.90M
168.68%
YoY
|
-$36.00M
168.54%
YoY
|
-$32.79M
171.05%
YoY
|
-$29.24M
142.2%
YoY
|
-$14.48M
16.65%
YoY
|
-$13.41M
N/A
|
-$12.10M
-41.91%
YoY
|
-$12.07M
N/A
|
-$12.41M
N/A
|
N/A
|
-$20.83M
N/A
|
N/A
|
| Common Stock |
$3.000K
50.0%
YoY
|
$3.000K
50.0%
YoY
|
$3.000K
50.0%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
0.0%
YoY
|
$2.000K
N/A
|
$2.000K
N/A
|
$2.000K
N/A
|
$2.000K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$8.810M
441.82%
YoY
|
-$5.727M
-21.02%
YoY
|
-$8.203M
89.18%
YoY
|
-$9.151M
114.56%
YoY
|
-$1.626M
-19.82%
YoY
|
-$7.251M
324.28%
YoY
|
-$4.336M
-397.8%
YoY
|
-$4.265M
-70.54%
YoY
|
-$2.028M
-84.87%
YoY
|
-$1.709M
-85.87%
YoY
|
$1.456M
-112.06%
YoY
|
-$14.48M
16.65%
YoY
|
-$13.40M
-2.66%
YoY
|
-$12.10M
-41.91%
YoY
|
-$12.07M
-105.1%
YoY
|
-$12.41M
-32.39%
YoY
|
-$13.77M
-10.9%
YoY
|
-$20.82M
-85710.68%
YoY
|
$236.9M
N/A
|
| Total Liabilities & Shareholders Equity |
$17.73M
-14.42%
YoY
|
$21.41M
76.97%
YoY
|
$15.30M
31.87%
YoY
|
$16.01M
15.2%
YoY
|
$20.72M
33.84%
YoY
|
$12.10M
13.12%
YoY
|
$11.60M
-5.91%
YoY
|
$13.90M
162.0%
YoY
|
$15.48M
186.06%
YoY
|
$10.69M
92.14%
YoY
|
$12.33M
-95.16%
YoY
|
$5.304M
-97.91%
YoY
|
$5.413M
-97.87%
YoY
|
$5.565M
-97.81%
YoY
|
$254.9M
0.23%
YoY
|
$253.9M
-0.2%
YoY
|
$253.7M
-0.41%
YoY
|
$254.1M
N/A
|
$254.3M
N/A
|
Loading...