|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$7.571M
-50.56%
YoY
|
-$15.32M
-26.56%
YoY
|
-$20.85M
-288.91%
YoY
|
$11.04M
-613.86%
YoY
|
-$2.148M
N/A
|
| Depreciation, Depletion And Amortization |
$71.00K
610.0%
YoY
|
$10.00K
11.11%
YoY
|
$9.000K
-18.18%
YoY
|
$11.00K
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.920M
7.84%
YoY
|
-$9.199M
-30.52%
YoY
|
-$13.24M
1199.33%
YoY
|
-$1.019M
23.43%
YoY
|
-$825.6K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
$251.6M
-199.43%
YoY
|
-$253.0M
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$251.6M
-199.43%
YoY
|
-$253.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$10.64M
162.02%
YoY
|
$4.060M
10.72%
YoY
|
$3.667M
-98.54%
YoY
|
$250.5M
1697.81%
YoY
|
$13.93M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$20.12M
110.13%
YoY
|
$9.575M
149.09%
YoY
|
$3.844M
-101.53%
YoY
|
-$250.5M
-198.4%
YoY
|
$254.6M
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$9.920M
7.84%
YoY
|
-$9.199M
-30.52%
YoY
|
-$13.24M
1199.33%
YoY
|
-$1.019M
23.43%
YoY
|
-$825.6K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
$251.6M
-199.43%
YoY
|
-$253.0M
N/A
|
| Cash From Financing Activities |
$20.12M
110.13%
YoY
|
$9.575M
149.09%
YoY
|
$3.844M
-101.53%
YoY
|
-$250.5M
-198.4%
YoY
|
$254.6M
N/A
|
| Net Change In Cash |
$10.24M
2689.37%
YoY
|
$367.0K
-103.91%
YoY
|
-$9.396M
-60307.61%
YoY
|
$15.61K
-97.97%
YoY
|
$769.4K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$9.920M
7.84%
YoY
|
-$9.199M
-30.52%
YoY
|
-$13.24M
1199.33%
YoY
|
-$1.019M
23.43%
YoY
|
-$825.6K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$3.412M
-217.78%
YoY
|
$1.052M
-113.59%
YoY
|
-$3.552M
136.17%
YoY
|
-$7.968M
178.21%
YoY
|
$2.897M
-190.39%
YoY
|
-$7.742M
118.33%
YoY
|
-$1.504M
-85.85%
YoY
|
-$2.864M
177.18%
YoY
|
-$3.205M
149.98%
YoY
|
-$3.546M
-364.51%
YoY
|
-$10.63M
-996.45%
YoY
|
-$1.033M
-170.82%
YoY
|
-$1.282M
-118.18%
YoY
|
$1.341M
-128.56%
YoY
|
$1.186M
-46.76%
YoY
|
$1.459M
-150.26%
YoY
|
$7.054M
118.95%
YoY
|
-$4.694M
N/A
|
$2.227M
N/A
|
| Depreciation, Depletion And Amortization |
$30.00K
1400.0%
YoY
|
$29.00K
866.67%
YoY
|
$30.00K
1400.0%
YoY
|
$149.0K
7350.0%
YoY
|
$2.000K
-33.33%
YoY
|
$3.000K
50.0%
YoY
|
$2.000K
-71.43%
YoY
|
$2.000K
N/A
|
$3.000K
50.0%
YoY
|
$2.000K
N/A
|
$7.000K
N/A
|
N/A
|
$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.728M
147.71%
YoY
|
-$2.552M
-644.14%
YoY
|
-$2.501M
53.81%
YoY
|
-$3.362M
-37.3%
YoY
|
-$1.505M
-43.84%
YoY
|
$469.0K
-119.75%
YoY
|
-$1.626M
-84.49%
YoY
|
-$5.362M
3937.35%
YoY
|
-$2.680M
1001.99%
YoY
|
-$2.375M
463.61%
YoY
|
-$10.49M
19349.08%
YoY
|
-$132.8K
-44.7%
YoY
|
-$243.2K
-19.87%
YoY
|
-$421.4K
346.67%
YoY
|
-$53.91K
995.73%
YoY
|
-$240.2K
-58.33%
YoY
|
-$303.5K
102.35%
YoY
|
-$94.34K
N/A
|
-$4.920K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$251.2M
N/A
|
$346.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$251.2M
N/A
|
$346.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.080M
15.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.667M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.000K
-100.01%
YoY
|
$7.450M
639.09%
YoY
|
$2.485M
-258.89%
YoY
|
-$207.0K
-109.94%
YoY
|
$10.39M
29.11%
YoY
|
$1.008M
-616.92%
YoY
|
-$1.564M
-138.72%
YoY
|
$2.082M
N/A
|
$8.049M
-7839.42%
YoY
|
-$195.0K
-99.92%
YoY
|
$4.039M
N/A
|
N/A
|
-$104.0K
N/A
|
-$250.5M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.728M
147.71%
YoY
|
-$2.552M
-644.14%
YoY
|
-$2.501M
53.81%
YoY
|
-$3.362M
-37.3%
YoY
|
-$1.505M
-43.84%
YoY
|
$469.0K
-119.75%
YoY
|
-$1.626M
-84.49%
YoY
|
-$5.362M
3937.35%
YoY
|
-$2.680M
1001.99%
YoY
|
-$2.375M
463.61%
YoY
|
-$10.49M
19349.08%
YoY
|
-$132.8K
-44.7%
YoY
|
-$243.2K
-19.87%
YoY
|
-$421.4K
346.67%
YoY
|
-$53.91K
995.73%
YoY
|
-$240.2K
-58.33%
YoY
|
-$303.5K
102.35%
YoY
|
-$94.34K
N/A
|
-$4.920K
N/A
|
| Cash From Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$251.2M
N/A
|
$346.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
-$1.000K
-100.01%
YoY
|
$7.450M
639.09%
YoY
|
$2.485M
-258.89%
YoY
|
-$207.0K
-109.94%
YoY
|
$10.39M
29.11%
YoY
|
$1.008M
-616.92%
YoY
|
-$1.564M
-138.72%
YoY
|
$2.082M
N/A
|
$8.049M
-7839.42%
YoY
|
-$195.0K
-99.92%
YoY
|
$4.039M
N/A
|
N/A
|
-$104.0K
N/A
|
-$250.5M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Change In Cash |
-$3.739M
-141.99%
YoY
|
$4.898M
231.62%
YoY
|
-$16.00K
-99.5%
YoY
|
-$3.569M
8.81%
YoY
|
$8.904M
65.9%
YoY
|
$1.477M
-157.47%
YoY
|
-$3.190M
-50.51%
YoY
|
-$3.280M
2369.69%
YoY
|
$5.367M
-2306.85%
YoY
|
-$2.570M
-1061.83%
YoY
|
-$6.446M
-2306.78%
YoY
|
-$132.8K
-44.7%
YoY
|
-$243.2K
N/A
|
$267.2K
-383.23%
YoY
|
$292.1K
-6036.99%
YoY
|
-$240.2K
-68.11%
YoY
|
$0.00
-100.0%
YoY
|
-$94.34K
N/A
|
-$4.920K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.728M
147.71%
YoY
|
-$2.552M
-644.14%
YoY
|
-$2.501M
53.81%
YoY
|
-$3.362M
-37.3%
YoY
|
-$1.505M
-43.84%
YoY
|
$469.0K
-119.75%
YoY
|
-$1.626M
-84.49%
YoY
|
-$5.362M
3937.35%
YoY
|
-$2.680M
1001.99%
YoY
|
-$2.375M
463.61%
YoY
|
-$10.49M
19349.08%
YoY
|
-$132.8K
-44.7%
YoY
|
-$243.2K
-19.87%
YoY
|
-$421.4K
346.67%
YoY
|
-$53.91K
995.73%
YoY
|
-$240.2K
-58.33%
YoY
|
-$303.5K
102.35%
YoY
|
-$94.34K
N/A
|
-$4.920K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...