|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$71.15M
-44.87%
YoY
|
-$129.1M
-26.91%
YoY
|
-$176.6M
-48.87%
YoY
|
-$345.4M
12.56%
YoY
|
-$306.9M
14.96%
YoY
|
| Depreciation, Depletion And Amortization |
$22.39M
90.57%
YoY
|
$11.75M
-48.72%
YoY
|
$22.91M
42.23%
YoY
|
$16.11M
17.84%
YoY
|
$13.67M
-3.57%
YoY
|
| Cash From Operating Activities |
$505.1M
236.34%
YoY
|
$150.2M
23.64%
YoY
|
$121.5M
-1036.6%
YoY
|
-$12.97M
-285.82%
YoY
|
$6.980M
-116.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.960M
-83.21%
YoY
|
$29.55M
386.5%
YoY
|
$6.074M
-16.15%
YoY
|
$7.244M
-10.26%
YoY
|
$8.072M
-31.44%
YoY
|
| Acquisitions |
$2.032M
N/A
|
$0.00
-100.0%
YoY
|
$15.00M
N/A
|
$0.00
-100.0%
YoY
|
$4.469M
N/A
|
| Other Investing Activities |
$543.8M
-186.6%
YoY
|
-$627.9M
-423.5%
YoY
|
$194.1M
-844.68%
YoY
|
-$26.06M
-96.91%
YoY
|
-$844.1M
236.44%
YoY
|
| Cash From Investing Activities |
$538.8M
-181.96%
YoY
|
-$657.4M
-449.67%
YoY
|
$188.0M
-664.49%
YoY
|
-$33.31M
-96.09%
YoY
|
-$852.1M
224.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$400.3M
N/A
|
$0.00
-100.0%
YoY
|
$43.72M
N/A
|
$0.00
-100.0%
YoY
|
-$889.2M
-8083590.91%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$462.4M
-328.86%
YoY
|
$202.1M
428.39%
YoY
|
$38.24M
26.63%
YoY
|
$30.20M
-96.61%
YoY
|
$890.9M
3130.09%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$505.1M
236.34%
YoY
|
$150.2M
23.64%
YoY
|
$121.5M
-1036.6%
YoY
|
-$12.97M
-285.82%
YoY
|
$6.980M
-116.36%
YoY
|
| Cash From Investing Activities |
$538.8M
-181.96%
YoY
|
-$657.4M
-449.67%
YoY
|
$188.0M
-664.49%
YoY
|
-$33.31M
-96.09%
YoY
|
-$852.1M
224.43%
YoY
|
| Cash From Financing Activities |
-$462.4M
-328.86%
YoY
|
$202.1M
428.39%
YoY
|
$38.24M
26.63%
YoY
|
$30.20M
-96.61%
YoY
|
$890.9M
3130.09%
YoY
|
| Net Change In Cash |
$505.1M
-262.48%
YoY
|
-$310.9M
-189.4%
YoY
|
$347.7M
-2023.22%
YoY
|
-$18.08M
-140.91%
YoY
|
$44.20M
-115.99%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$505.1M
236.34%
YoY
|
$150.2M
23.64%
YoY
|
$121.5M
-1036.6%
YoY
|
-$12.97M
-285.82%
YoY
|
$6.980M
-116.36%
YoY
|
| Capital Expenditures |
$4.960M
-83.21%
YoY
|
$29.55M
386.5%
YoY
|
$6.074M
-16.15%
YoY
|
$7.244M
-10.26%
YoY
|
$8.072M
-31.44%
YoY
|
| Free Cash Flow |
$500.2M
314.61%
YoY
|
$120.6M
4.54%
YoY
|
$115.4M
-670.91%
YoY
|
-$20.21M
1751.1%
YoY
|
-$1.092M
-97.99%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.434M
-111.78%
YoY
|
$15.53M
-1.87%
YoY
|
-$2.007M
-79.47%
YoY
|
-$47.05M
-13.72%
YoY
|
-$37.63M
-53.31%
YoY
|
$15.83M
-128.54%
YoY
|
-$9.776M
-66.63%
YoY
|
-$54.53M
45.04%
YoY
|
-$80.59M
48.57%
YoY
|
-$55.46M
-13.88%
YoY
|
-$29.30M
-65.47%
YoY
|
-$37.60M
-68.37%
YoY
|
-$54.25M
-29.82%
YoY
|
-$64.40M
-23.74%
YoY
|
-$84.84M
4.36%
YoY
|
-$118.9M
54.1%
YoY
|
-$77.29M
20.79%
YoY
|
-$84.45M
11.41%
YoY
|
-$81.29M
11.9%
YoY
|
-$77.13M
19.54%
YoY
|
| Depreciation, Depletion And Amortization |
$6.549M
23.36%
YoY
|
$6.733M
112.8%
YoY
|
$1.064M
-68.7%
YoY
|
$9.511M
184.5%
YoY
|
$5.309M
10.01%
YoY
|
$3.164M
-52.61%
YoY
|
$3.399M
-40.45%
YoY
|
$3.343M
-35.29%
YoY
|
$4.826M
10.36%
YoY
|
$6.676M
28.61%
YoY
|
$5.708M
10.6%
YoY
|
$5.166M
4.34%
YoY
|
$4.373M
15.47%
YoY
|
$5.191M
11.04%
YoY
|
$5.161M
18.37%
YoY
|
$4.951M
13.42%
YoY
|
$3.787M
16.49%
YoY
|
$4.675M
-17.26%
YoY
|
$4.360M
-8.98%
YoY
|
$4.365M
13.38%
YoY
|
| Cash From Operating Activities |
$201.6M
83.42%
YoY
|
$179.6M
255.38%
YoY
|
$143.5M
283.33%
YoY
|
$72.11M
-5257.73%
YoY
|
$109.9M
72.81%
YoY
|
$50.54M
-7.49%
YoY
|
$37.44M
-2.56%
YoY
|
-$1.398M
-94.47%
YoY
|
$63.61M
18.39%
YoY
|
$54.63M
111.15%
YoY
|
$38.42M
-768.87%
YoY
|
-$25.30M
-43.36%
YoY
|
$53.73M
364.23%
YoY
|
$25.87M
15.96%
YoY
|
-$5.744M
-0.79%
YoY
|
-$44.67M
126.09%
YoY
|
$11.57M
13.28%
YoY
|
$22.31M
-219.69%
YoY
|
-$5.790M
-28.69%
YoY
|
-$19.76M
96.99%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.319M
43.95%
YoY
|
$1.134M
-95.63%
YoY
|
$1.678M
-15.3%
YoY
|
$537.0K
-48.91%
YoY
|
$1.611M
198.89%
YoY
|
$25.98M
848.83%
YoY
|
$1.981M
-4.58%
YoY
|
$1.051M
65.51%
YoY
|
$539.0K
-13.48%
YoY
|
$2.738M
285.09%
YoY
|
$2.076M
-250.33%
YoY
|
$635.0K
-124.29%
YoY
|
$623.0K
-75.45%
YoY
|
$711.0K
-119.99%
YoY
|
-$1.381M
-36.77%
YoY
|
-$2.614M
53.31%
YoY
|
$2.538M
304.78%
YoY
|
-$3.556M
328.43%
YoY
|
-$2.184M
-61.28%
YoY
|
-$1.705M
-55.01%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.032M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$84.60M
-259.08%
YoY
|
$167.8M
-176.15%
YoY
|
$232.7M
-135.72%
YoY
|
$90.14M
-69.07%
YoY
|
$53.18M
-211.72%
YoY
|
-$220.3M
-186.41%
YoY
|
-$651.4M
299.02%
YoY
|
$291.5M
-366.04%
YoY
|
-$47.60M
-122.46%
YoY
|
$255.0M
-143.64%
YoY
|
-$163.3M
-145.73%
YoY
|
-$109.6M
-148.15%
YoY
|
$211.9M
-906.8%
YoY
|
-$584.3M
91.57%
YoY
|
$357.0M
-188.25%
YoY
|
$227.5M
-278.17%
YoY
|
-$26.27M
281.54%
YoY
|
-$305.0M
-1474.53%
YoY
|
-$404.5M
741.6%
YoY
|
-$127.7M
-44.41%
YoY
|
| Cash From Investing Activities |
-$86.92M
-268.55%
YoY
|
$166.7M
-167.66%
YoY
|
$231.0M
-135.35%
YoY
|
$89.61M
-69.15%
YoY
|
$51.57M
-207.12%
YoY
|
-$246.3M
-197.64%
YoY
|
-$653.4M
295.2%
YoY
|
$290.4M
-363.55%
YoY
|
-$48.14M
-122.79%
YoY
|
$252.3M
-143.12%
YoY
|
-$165.3M
-146.5%
YoY
|
-$110.2M
-148.99%
YoY
|
$211.3M
-833.54%
YoY
|
-$585.0M
89.59%
YoY
|
$355.6M
-187.44%
YoY
|
$224.9M
-273.8%
YoY
|
-$28.80M
283.48%
YoY
|
-$308.6M
-1544.59%
YoY
|
-$406.7M
656.99%
YoY
|
-$129.4M
-44.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$99.79M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.13M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.352M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$159.9M
8708.54%
YoY
|
-$100.3M
-737.09%
YoY
|
-$188.3M
32367.41%
YoY
|
-$172.0M
-191.48%
YoY
|
-$1.815M
59.21%
YoY
|
$15.74M
-11.21%
YoY
|
-$580.0K
625.0%
YoY
|
$188.0M
819.18%
YoY
|
-$1.140M
-976.92%
YoY
|
$17.73M
33.62%
YoY
|
-$80.00K
-270.21%
YoY
|
$20.46M
29.29%
YoY
|
$130.0K
-87.75%
YoY
|
$13.27M
7.04%
YoY
|
$47.00K
-79.74%
YoY
|
$15.82M
-98.25%
YoY
|
$1.061M
-104.2%
YoY
|
$12.40M
7.06%
YoY
|
$232.0K
-96.39%
YoY
|
$903.5M
7518.19%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$201.6M
83.42%
YoY
|
$179.6M
255.38%
YoY
|
$143.5M
283.33%
YoY
|
$72.11M
-5257.73%
YoY
|
$109.9M
72.81%
YoY
|
$50.54M
-7.49%
YoY
|
$37.44M
-2.56%
YoY
|
-$1.398M
-94.47%
YoY
|
$63.61M
18.39%
YoY
|
$54.63M
111.15%
YoY
|
$38.42M
-768.87%
YoY
|
-$25.30M
-43.36%
YoY
|
$53.73M
364.23%
YoY
|
$25.87M
15.96%
YoY
|
-$5.744M
-0.79%
YoY
|
-$44.67M
126.09%
YoY
|
$11.57M
13.28%
YoY
|
$22.31M
-219.69%
YoY
|
-$5.790M
-28.69%
YoY
|
-$19.76M
96.99%
YoY
|
| Cash From Investing Activities |
-$86.92M
-268.55%
YoY
|
$166.7M
-167.66%
YoY
|
$231.0M
-135.35%
YoY
|
$89.61M
-69.15%
YoY
|
$51.57M
-207.12%
YoY
|
-$246.3M
-197.64%
YoY
|
-$653.4M
295.2%
YoY
|
$290.4M
-363.55%
YoY
|
-$48.14M
-122.79%
YoY
|
$252.3M
-143.12%
YoY
|
-$165.3M
-146.5%
YoY
|
-$110.2M
-148.99%
YoY
|
$211.3M
-833.54%
YoY
|
-$585.0M
89.59%
YoY
|
$355.6M
-187.44%
YoY
|
$224.9M
-273.8%
YoY
|
-$28.80M
283.48%
YoY
|
-$308.6M
-1544.59%
YoY
|
-$406.7M
656.99%
YoY
|
-$129.4M
-44.58%
YoY
|
| Cash From Financing Activities |
-$159.9M
8708.54%
YoY
|
-$100.3M
-737.09%
YoY
|
-$188.3M
32367.41%
YoY
|
-$172.0M
-191.48%
YoY
|
-$1.815M
59.21%
YoY
|
$15.74M
-11.21%
YoY
|
-$580.0K
625.0%
YoY
|
$188.0M
819.18%
YoY
|
-$1.140M
-976.92%
YoY
|
$17.73M
33.62%
YoY
|
-$80.00K
-270.21%
YoY
|
$20.46M
29.29%
YoY
|
$130.0K
-87.75%
YoY
|
$13.27M
7.04%
YoY
|
$47.00K
-79.74%
YoY
|
$15.82M
-98.25%
YoY
|
$1.061M
-104.2%
YoY
|
$12.40M
7.06%
YoY
|
$232.0K
-96.39%
YoY
|
$903.5M
7518.19%
YoY
|
| Net Change In Cash |
-$45.17M
-126.94%
YoY
|
$246.0M
-236.62%
YoY
|
$186.2M
-130.2%
YoY
|
-$10.30M
-102.16%
YoY
|
$167.7M
1215.49%
YoY
|
-$180.0M
-155.46%
YoY
|
-$616.5M
385.49%
YoY
|
$477.1M
-514.69%
YoY
|
$12.75M
-95.21%
YoY
|
$324.6M
-159.47%
YoY
|
-$127.0M
-136.3%
YoY
|
-$115.0M
-158.67%
YoY
|
$265.9M
-1607.52%
YoY
|
-$545.9M
99.33%
YoY
|
$349.9M
-184.88%
YoY
|
$196.1M
-74.01%
YoY
|
-$17.64M
-22.11%
YoY
|
-$273.9M
-2015.08%
YoY
|
-$412.2M
643.93%
YoY
|
$754.3M
-425.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$201.6M
83.42%
YoY
|
$179.6M
255.38%
YoY
|
$143.5M
283.33%
YoY
|
$72.11M
-5257.73%
YoY
|
$109.9M
72.81%
YoY
|
$50.54M
-7.49%
YoY
|
$37.44M
-2.56%
YoY
|
-$1.398M
-94.47%
YoY
|
$63.61M
18.39%
YoY
|
$54.63M
111.15%
YoY
|
$38.42M
-768.87%
YoY
|
-$25.30M
-43.36%
YoY
|
$53.73M
364.23%
YoY
|
$25.87M
15.96%
YoY
|
-$5.744M
-0.79%
YoY
|
-$44.67M
126.09%
YoY
|
$11.57M
13.28%
YoY
|
$22.31M
-219.69%
YoY
|
-$5.790M
-28.69%
YoY
|
-$19.76M
96.99%
YoY
|
| Capital Expenditures |
$2.319M
43.95%
YoY
|
$1.134M
-95.63%
YoY
|
$1.678M
-15.3%
YoY
|
$537.0K
-48.91%
YoY
|
$1.611M
198.89%
YoY
|
$25.98M
848.83%
YoY
|
$1.981M
-4.58%
YoY
|
$1.051M
65.51%
YoY
|
$539.0K
-13.48%
YoY
|
$2.738M
285.09%
YoY
|
$2.076M
-250.33%
YoY
|
$635.0K
-124.29%
YoY
|
$623.0K
-75.45%
YoY
|
$711.0K
-119.99%
YoY
|
-$1.381M
-36.77%
YoY
|
-$2.614M
53.31%
YoY
|
$2.538M
304.78%
YoY
|
-$3.556M
328.43%
YoY
|
-$2.184M
-61.28%
YoY
|
-$1.705M
-55.01%
YoY
|
| Free Cash Flow |
$199.3M
84.01%
YoY
|
$178.5M
626.7%
YoY
|
$141.8M
300.01%
YoY
|
$71.57M
-3022.34%
YoY
|
$108.3M
71.73%
YoY
|
$24.56M
-52.67%
YoY
|
$35.46M
-2.44%
YoY
|
-$2.449M
-90.56%
YoY
|
$63.07M
18.77%
YoY
|
$51.89M
106.24%
YoY
|
$36.34M
-933.0%
YoY
|
-$25.94M
-38.33%
YoY
|
$53.11M
487.73%
YoY
|
$25.16M
-2.73%
YoY
|
-$4.363M
20.99%
YoY
|
-$42.06M
132.96%
YoY
|
$9.036M
-5.78%
YoY
|
$25.87M
-245.24%
YoY
|
-$3.606M
45.4%
YoY
|
-$18.05M
189.31%
YoY
|
Loading...