2024 Q3 Form 10-Q Financial Statement

#000149315224031651 Filed on August 13, 2024

View on sec.gov

Income Statement

Concept 2024 Q3 2024 Q2
Revenue
YoY Change
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development $723.5K $237.4K
YoY Change 2489.8% 3037.23%
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $8.105M $7.413M
YoY Change 221.18% 236.9%
Operating Profit -$8.720M -$5.125M
YoY Change 1024.53% -189.45%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$8.440M -$4.804M
YoY Change 170.29% -229.35%
Income Tax $2.143K
% Of Pretax Income
Net Earnings -$7.735M -$4.274M
YoY Change 142.77% -225.97%
Net Earnings / Revenue
Basic Earnings Per Share
Diluted Earnings Per Share
COMMON SHARES
Basic Shares Outstanding 4.296M shares 4.296M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2024 Q3 2024 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $16.68M $17.52M
Short-Term Investments
Other Short-Term Assets $30.10K $71.50K
YoY Change -94.64% -69.3%
Inventory
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment $835.8K $910.3K
YoY Change -0.78% 56.92%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $2.898M $3.060M
YoY Change -83.7% 46.6%
TOTAL ASSETS
Total Short-Term Assets
Total Long-Term Assets $2.898M $3.060M
Total Assets $34.21M $37.71M
YoY Change -21.29% 37.53%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses
YoY Change
Deferred Revenue $51.30K
YoY Change
Short-Term Debt
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities
Total Long-Term Liabilities
Total Liabilities $6.029M $5.150M
YoY Change 45.55% 86.05%
SHAREHOLDERS EQUITY
Retained Earnings -$31.32M -$23.58M
YoY Change 400.66% 567.12%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $29.00M $32.98M
YoY Change
Total Liabilities & Shareholders Equity $34.21M $37.71M
YoY Change -21.29% 37.53%

Cashflow Statement

Concept 2024 Q3 2024 Q2
OPERATING ACTIVITIES
Net Income -$7.735M -$4.274M
YoY Change 142.77% -225.97%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities
YoY Change
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities
YoY Change
NET CHANGE
Cash From Operating Activities
Cash From Investing Activities
Cash From Financing Activities
Net Change In Cash
YoY Change
FREE CASH FLOW
Cash From Operating Activities
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q2 MDBH Research And Development Grants
ResearchAndDevelopmentGrants
767707 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
514976 usd
CY2024Q2 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
usd
CY2023Q2 us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
usd
us-gaap Realized Investment Gains Losses
RealizedInvestmentGainsLosses
usd
MDBH Purchases From Sale Of Investment Securities
PurchasesFromSaleOfInvestmentSecurities
usd
MDBH Proceeds From Sale Of Investment Securities At Fair Value
ProceedsFromSaleOfInvestmentSecuritiesAtFairValue
usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
usd
MDBH Proceeds From Warrants Issued As Part Of Investment Banking Deal
ProceedsFromWarrantsIssuedAsPartOfInvestmentBankingDeal
usd
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
usd
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
usd
MDBH Increase Decrease In Payables To Noncustomers
IncreaseDecreaseInPayablesToNoncustomers
usd
us-gaap Increase Decrease In Payables To Customers
IncreaseDecreaseInPayablesToCustomers
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
MDBH Modification Of Lease Rightofuse Asset And Lease Liability
ModificationOfLeaseRightofuseAssetAndLeaseLiability
usd
MDBH Deferred Costs Of Initial Public Offering
DeferredCostsOfInitialPublicOffering
usd
CY2024Q2 us-gaap Held To Maturity Securities Accumulated Unrecognized Holding Gain
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingGain
usd
CY2023Q4 us-gaap Held To Maturity Securities Accumulated Unrecognized Holding Loss
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingLoss
usd
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings1
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1
usd
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Purchases
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases
usd
CY2022Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
usd
CY2022Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
usd
CY2023 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Gain Loss Included In Earnings1
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetGainLossIncludedInEarnings1
usd
CY2023 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Purchases
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPurchases
usd
CY2022Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
usd
CY2023Q1 MDBH Contract With Customer Liability Amounts Billed Not Recognized
ContractWithCustomerLiabilityAmountsBilledNotRecognized
usd
CY2023Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
usd
CY2023Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
usd
CY2023Q2 MDBH Contract With Customer Liability Amounts Billed Not Recognized
ContractWithCustomerLiabilityAmountsBilledNotRecognized
usd
CY2023Q2 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
usd
CY2023Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
usd
CY2024Q1 MDBH Contract With Customer Liability Amounts Billed Not Recognized
ContractWithCustomerLiabilityAmountsBilledNotRecognized
usd
CY2024Q1 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
usd
CY2024Q2 MDBH Contract With Customer Liability Amounts Billed Not Recognized
ContractWithCustomerLiabilityAmountsBilledNotRecognized
usd
CY2024Q2 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
usd
MDBH Grants For Equipment Purchased
GrantsForEquipmentPurchased
usd
CY2024Q2 us-gaap Interest Expense
InterestExpense
usd
us-gaap Interest Expense
InterestExpense
usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExpirationsInPeriodWeightedAverageExercisePrice
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
usd
CY2024Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
56565645 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
49405779 usd
CY2024Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-23582793 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-12092927 usd
CY2024Q2 us-gaap Stockholders Equity
StockholdersEquity
32982852 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
37312852 usd
CY2024Q2 us-gaap Minority Interest
MinorityInterest
-426991 usd
CY2023Q4 us-gaap Minority Interest
MinorityInterest
7250 usd
CY2024Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
32555861 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
37320102 usd
CY2024Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
37705537 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
42985279 usd
CY2024Q2 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
899544 usd
CY2023Q2 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
1429092 usd
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
152276 usd
CY2024Q2 us-gaap Fee Income
FeeIncome
1303398 usd
CY2023Q2 us-gaap Fee Income
FeeIncome
4233120 usd
us-gaap Fee Income
FeeIncome
1303398 usd
us-gaap Fee Income
FeeIncome
4233120 usd
CY2024Q2 us-gaap Other Operating Income
OtherOperatingIncome
85508 usd
CY2023Q2 us-gaap Other Operating Income
OtherOperatingIncome
67159 usd
us-gaap Other Operating Income
OtherOperatingIncome
172387 usd
CY2024Q2 MDBH Net Operating Income Loss
NetOperatingIncomeLoss
2288450 usd
CY2023Q2 MDBH Net Operating Income Loss
NetOperatingIncomeLoss
5729371 usd
MDBH Net Operating Income Loss
NetOperatingIncomeLoss
1628061 usd
CY2024Q2 MDBH Compensation Costs
CompensationCosts
5124758 usd
CY2023Q2 MDBH Compensation Costs
CompensationCosts
973717 usd
MDBH Compensation Costs
CompensationCosts
10017433 usd
CY2024Q2 MDBH Operating Expense Related Party
OperatingExpenseRelatedParty
304954 usd
CY2023Q2 MDBH Operating Expense Related Party
OperatingExpenseRelatedParty
253951 usd
MDBH Operating Expense Related Party
OperatingExpenseRelatedParty
625246 usd
CY2024Q2 us-gaap Professional Fees
ProfessionalFees
640620 usd
CY2023Q2 us-gaap Professional Fees
ProfessionalFees
176842 usd
us-gaap Professional Fees
ProfessionalFees
1559709 usd
CY2024Q2 us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
209396 usd
CY2023Q2 us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
168142 usd
us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
415387 usd
CY2024Q2 MDBH Clearing And Other Charges
ClearingAndOtherCharges
226426 usd
CY2023Q2 MDBH Clearing And Other Charges
ClearingAndOtherCharges
368924 usd
MDBH Clearing And Other Charges
ClearingAndOtherCharges
228462 usd
CY2024Q2 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
669631 usd
CY2023Q2 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
251258 usd
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
1338757 usd
CY2024Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7175785 usd
CY2023Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2192834 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
14184994 usd
CY2024Q2 MDBH Research And Development Grants
ResearchAndDevelopmentGrants
609208 usd
MDBH Research And Development Grants
ResearchAndDevelopmentGrants
1317878 usd
MDBH Research And Development Grants
ResearchAndDevelopmentGrants
1522087 usd
CY2024Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
237394 usd
CY2023Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
7567 usd
CY2024Q2 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
7413179 usd
CY2023Q2 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
2200401 usd
us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
14699970 usd
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-5124729 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
3528970 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-13071909 usd
CY2024Q2 us-gaap Interest And Other Income
InterestAndOtherIncome
321008 usd
CY2023Q2 us-gaap Interest And Other Income
InterestAndOtherIncome
184888 usd
us-gaap Interest And Other Income
InterestAndOtherIncome
658860 usd
CY2024Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4803721 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3713858 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-12413049 usd
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2143 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
320584 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2143 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
320584 usd
CY2024Q2 us-gaap Profit Loss
ProfitLoss
-4805864 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
3393274 usd
us-gaap Profit Loss
ProfitLoss
-12415192 usd
CY2024Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-531423 usd
CY2023Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-69585 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-925326 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-4274441 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
3462859 usd
us-gaap Net Income Loss
NetIncomeLoss
-11489866 usd
CY2023Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
37320102 usd
CY2024Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3812808 usd
CY2024Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
33523582 usd
CY2024Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
3838143 usd
CY2024Q2 us-gaap Profit Loss
ProfitLoss
-4805864 usd
CY2024Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
32555861 usd
CY2022Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
23109008 usd
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
54126 usd
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-1967941 usd
CY2023Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
21195193 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
58951 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
3393274 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
24647418 usd
CY2023Q2 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
24647418 usd
us-gaap Profit Loss
ProfitLoss
-12415192 usd
us-gaap Profit Loss
ProfitLoss
1425333 usd
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
152276 usd
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
1483871 usd
us-gaap Share Based Compensation
ShareBasedCompensation
7650951 usd
us-gaap Share Based Compensation
ShareBasedCompensation
113077 usd
MDBH Accretion Of Investments At Amortized Cost Us Treasury Bills
AccretionOfInvestmentsAtAmortizedCostUSTreasuryBills
446701 usd
MDBH Accretion Of Investments At Amortized Cost Us Treasury Bills
AccretionOfInvestmentsAtAmortizedCostUSTreasuryBills
322341 usd
MDBH Purchases From Sale Of Investment Securities
PurchasesFromSaleOfInvestmentSecurities
1587500 usd
MDBH Proceeds From Sale Of Investment Securities At Fair Value
ProceedsFromSaleOfInvestmentSecuritiesAtFairValue
632851 usd
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
225874 usd
MDBH Proceeds From Warrants Issued As Part Of Investment Banking Deal
ProceedsFromWarrantsIssuedAsPartOfInvestmentBankingDeal
165087 usd
MDBH Income Recognized From Warrants Received
IncomeRecognizedFromWarrantsReceived
359605 usd
MDBH Income Recognized From Warrants Received
IncomeRecognizedFromWarrantsReceived
2645620 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
130937 usd
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
88249 usd
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
38781 usd
MDBH Accretion Of Deferred Grant Reimbursement
AccretionOfDeferredGrantReimbursement
-26252 usd
MDBH Accretion Of Deferred Grant Reimbursement
AccretionOfDeferredGrantReimbursement
25920 usd
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-20000 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
170581 usd
us-gaap Operating Lease Right Of Use Asset Amortization Expense
OperatingLeaseRightOfUseAssetAmortizationExpense
166957 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-153329 usd
us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-97334 usd
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
264852 usd
us-gaap Increase Decrease In Other Receivables
IncreaseDecreaseInOtherReceivables
264492 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-34874 usd
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-79418 usd
us-gaap Increase Decrease In Deposit Other Assets
IncreaseDecreaseInDepositOtherAssets
255222 usd
us-gaap Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
75477 usd
us-gaap Increase Decrease In Other Accounts Payable
IncreaseDecreaseInOtherAccountsPayable
-19966 usd
MDBH Increase Decrease In Payables To Noncustomers
IncreaseDecreaseInPayablesToNoncustomers
-418881 usd
us-gaap Increase Decrease In Payables To Customers
IncreaseDecreaseInPayablesToCustomers
977020 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-957644 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-148664 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-6468895 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3647022 usd
us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
35825998 usd
us-gaap Proceeds From Sale Of Available For Sale Securities Debt
ProceedsFromSaleOfAvailableForSaleSecuritiesDebt
5107908 usd
us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
15762378 usd
us-gaap Payments To Acquire Available For Sale Securities Debt
PaymentsToAcquireAvailableForSaleSecuritiesDebt
3499352 usd
MDBH Proceeds Of Deferred Grant Reimbursement
ProceedsOfDeferredGrantReimbursement
6180 usd
MDBH Proceeds Of Deferred Grant Reimbursement
ProceedsOfDeferredGrantReimbursement
-74295 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
174734 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
43691 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
19895066 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
1490570 usd
MDBH Payment Of Deferred Costs Of Initial Public Offering
PaymentOfDeferredCostsOfInitialPublicOffering
282175 usd
MDBH Payment Of Deferred Costs Of Initial Public Offering
PaymentOfDeferredCostsOfInitialPublicOffering
405029 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-282175 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-405029 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
13143996 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-2561481 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7357687 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4952624 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
20501683 usd
CY2023Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
2391143 usd
MDBH Warrants Received As Part Of Investment Banking Deal
WarrantsReceivedAsPartOfInvestmentBankingDeal
359605 usd
MDBH Warrants Received As Part Of Investment Banking Deal
WarrantsReceivedAsPartOfInvestmentBankingDeal
2480533 usd
MDBH Modification Of Lease Rightofuse Asset And Lease Liability
ModificationOfLeaseRightofuseAssetAndLeaseLiability
198544 usd
MDBH Deferred Costs Of Initial Public Offering
DeferredCostsOfInitialPublicOffering
152065 usd
CY2024Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
17523769 usd
CY2023Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6109806 usd
CY2024Q2 us-gaap Cash And Securities Segregated Under Federal And Other Regulations
CashAndSecuritiesSegregatedUnderFederalAndOtherRegulations
2977914 usd
CY2023Q4 us-gaap Cash And Securities Segregated Under Federal And Other Regulations
CashAndSecuritiesSegregatedUnderFederalAndOtherRegulations
1247881 usd
CY2024Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
20501683 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
7357687 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_84B_eus-gaap--UseOfEstimates_z9HUKziHgNMa" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_867_zuqE7K7cFlZh">Use of Estimates</span></b></span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt">The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period, as well as the disclosure of contingent assets and liabilities. Some of those judgments can be subjective and complex, and therefore, actual results could differ materially from those estimates under different assumptions or conditions. Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable in relation to the financial statements taken as a whole under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Management regularly evaluates the key factors and assumptions used to develop the estimates utilizing currently available information, changes in facts and circumstances, historical experience and reasonable assumptions. After such evaluations, if deemed appropriate, those estimates are adjusted accordingly. Actual results could differ from those estimates. Significant estimates include those related to assumptions used in the valuation of investment securities, valuing equity instruments issued for services, stock-based compensation and the realization of any deferred tax assets.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2024Q2 us-gaap Cash Fdic Insured Amount
CashFDICInsuredAmount
250000 usd
CY2024Q2 MDBH Cash Sipc Insured Amount
CashSIPCInsuredAmount
500000 usd
CY2024Q2 us-gaap Cash And Securities Segregated Under Federal And Other Regulations
CashAndSecuritiesSegregatedUnderFederalAndOtherRegulations
2977914 usd
CY2023Q4 us-gaap Cash And Securities Segregated Under Securities Exchange Commission Regulation
CashAndSecuritiesSegregatedUnderSecuritiesExchangeCommissionRegulation
1247881 usd
CY2024Q2 MDBH Clearing Deposits Current
ClearingDepositsCurrent
515222 usd
CY2024Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
488914 usd
us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
43500 usd
MDBH Prepaid Professional Fees
PrepaidProfessionalFees
60000 usd
CY2024Q2 us-gaap Security Deposit
SecurityDeposit
47380 usd
MDBH Prepaid Lab Equipment
PrepaidLabEquipment
67000 usd
CY2024Q2 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
199534 usd
CY2024Q2 us-gaap Other Assets Current
OtherAssetsCurrent
71500 usd
CY2023Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
523788 usd
CY2023 us-gaap Finitelived Intangible Assets Acquired1
FinitelivedIntangibleAssetsAcquired1
43500 usd
CY2023 MDBH Prepaid Professional Fees
PrepaidProfessionalFees
95000 usd
CY2023Q4 us-gaap Security Deposit
SecurityDeposit
47380 usd
CY2023Q4 us-gaap Other Prepaid Expense Current
OtherPrepaidExpenseCurrent
325777 usd
CY2023Q4 us-gaap Other Assets
OtherAssets
12131 usd
CY2024Q2 us-gaap Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
5041692 usd
CY2023Q4 us-gaap Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
24658611 usd
CY2024Q2 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
6285443 usd
CY2023Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
5771634 usd
CY2024Q2 MDBH Investment Securities At Cost Less Impairment Non Broker Dealer
InvestmentSecuritiesAtCostLessImpairmentNonBrokerDealer
200000 usd
CY2023Q4 MDBH Investment Securities At Cost Less Impairment Non Broker Dealer
InvestmentSecuritiesAtCostLessImpairmentNonBrokerDealer
200000 usd
CY2024Q2 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
899544 usd
CY2023Q2 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
1429092 usd
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
152276 usd
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
1483871 usd
CY2024Q2 us-gaap Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
5041692 usd
CY2024Q2 us-gaap Held To Maturity Securities Accumulated Unrecognized Holding Loss
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingLoss
24689 usd
CY2024Q2 us-gaap Held To Maturity Securities
HeldToMaturitySecurities
5017003 usd
CY2023Q4 us-gaap Held To Maturity Securities Fair Value
HeldToMaturitySecuritiesFairValue
24658611 usd
CY2023Q4 us-gaap Held To Maturity Securities Accumulated Unrecognized Holding Gain
HeldToMaturitySecuritiesAccumulatedUnrecognizedHoldingGain
6031 usd
CY2023Q4 us-gaap Held To Maturity Securities
HeldToMaturitySecurities
24664642 usd
CY2024Q2 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
6285443 usd
CY2023Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
3133458 usd
CY2023Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
3133458 usd
us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPeriodIncreaseDecrease
315885 usd
MDBH Fair Value Measurement With Unobservable Input Reconciliation Recurring Basis Asset Gain Loss Included In Other Comprehensive Income Loss
FairValueMeasurementWithUnobservableInputReconciliationRecurringBasisAssetGainLossIncludedInOtherComprehensiveIncomeLoss
-271691 usd
CY2024Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
3177652 usd
CY2024Q2 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
3177652 usd
CY2023Q4 us-gaap Available For Sale Securities Debt Securities
AvailableForSaleSecuritiesDebtSecurities
5771634 usd
CY2023 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetPeriodIncreaseDecrease
2645620 usd
CY2023 MDBH Fair Value Measurement With Unobservable Input Reconciliation Recurring Basis Asset Gain Loss Included In Other Comprehensive Income Loss
FairValueMeasurementWithUnobservableInputReconciliationRecurringBasisAssetGainLossIncludedInOtherComprehensiveIncomeLoss
652925 usd
CY2023 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Sales
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetSales
165087 usd
CY2023Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
3133458 usd
CY2023Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Value
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetValue
3133458 usd
CY2024Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1502543 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
1327809 usd
CY2024Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
592256 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
461319 usd
CY2024Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
910287 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
866490 usd
MDBH Contract With Customer Liability Amounts Billed Not Recognized
ContractWithCustomerLiabilityAmountsBilledNotRecognized
100000 usd
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
80000 usd
CY2023Q4 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
20000 usd
CY2024Q1 us-gaap Contract With Customer Liability
ContractWithCustomerLiability
20000 usd
CY2024Q2 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
20000 usd
CY2023Q4 us-gaap Grants Receivable
GrantsReceivable
882319 usd
CY2022Q4 us-gaap Grants Receivable
GrantsReceivable
809532 usd
MDBH Grant Costs Expensed
GrantCostsExpensed
1272127 usd
MDBH Grant Costs Expensed
GrantCostsExpensed
1467202 usd
MDBH Grants For Equipment Purchased
GrantsForEquipmentPurchased
6379 usd
MDBH Grant Fees
GrantFees
39372 usd
MDBH Grant Fees
GrantFees
54886 usd
MDBH Grant Funds Received
GrantFundsReceived
-1053026 usd
MDBH Grant Funds Received
GrantFundsReceived
-1257596 usd
CY2024Q2 us-gaap Grants Receivable
GrantsReceivable
1147171 usd
CY2023Q2 us-gaap Grants Receivable
GrantsReceivable
1074024 usd
MDBH Grant Costs Expensed
GrantCostsExpensed
1272127 usd
MDBH Grant Costs Expensed
GrantCostsExpensed
1467202 usd
MDBH Grant Drawdowns
GrantDrawdowns
1317878 usd
MDBH Grant Drawdowns
GrantDrawdowns
1522088 usd
CY2024Q2 MDBH Research And Development Expense Gross
ResearchAndDevelopmentExpenseGross
846602 usd
CY2023Q2 MDBH Research And Development Expense Gross
ResearchAndDevelopmentExpenseGross
775274 usd
MDBH Research And Development Expense Gross
ResearchAndDevelopmentExpenseGross
1832855 usd
MDBH Research And Development Expense Gross
ResearchAndDevelopmentExpenseGross
1561247 usd
CY2024Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
62537 usd
CY2023Q2 us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
21178 usd
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
104760 usd
us-gaap Other Cost And Expense Operating
OtherCostAndExpenseOperating
55598 usd
CY2024Q2 us-gaap Assets Noncurrent
AssetsNoncurrent
3059825 usd
CY2024Q2 us-gaap Assets
Assets
37705537 usd
CY2024Q2 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
899544 usd
CY2024Q2 us-gaap Fee Income
FeeIncome
1303398 usd
CY2024Q2 us-gaap Other Operating Income
OtherOperatingIncome
85508 usd
CY2024Q2 MDBH Net Operating Income Loss
NetOperatingIncomeLoss
2288450 usd
CY2024Q2 us-gaap Labor And Related Expense
LaborAndRelatedExpense
5124758 usd
CY2024Q2 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
304954 usd
CY2024Q2 us-gaap Professional Fees
ProfessionalFees
640620 usd
CY2024Q2 us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
209396 usd
CY2024Q2 MDBH Clearing And Other Charges
ClearingAndOtherCharges
226426 usd
CY2024Q2 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
669631 usd
CY2024Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
7175785 usd
CY2024Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
237394 usd
CY2024Q2 us-gaap Operating Expenses
OperatingExpenses
7413179 usd
CY2024Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-5124729 usd
CY2024Q2 us-gaap Interest And Other Income
InterestAndOtherIncome
321008 usd
CY2024Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4803721 usd
CY2024Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2143 usd
CY2024Q2 us-gaap Profit Loss
ProfitLoss
-4805864 usd
CY2024Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-531423 usd
CY2024Q2 us-gaap Net Income Loss
NetIncomeLoss
-4274441 usd
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
152276 usd
us-gaap Fee Income
FeeIncome
1303398 usd
us-gaap Other Operating Income
OtherOperatingIncome
172387 usd
MDBH Net Operating Income Loss
NetOperatingIncomeLoss
1628061 usd
us-gaap Labor And Related Expense
LaborAndRelatedExpense
10017433 usd
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
625246 usd
us-gaap Professional Fees
ProfessionalFees
1559709 usd
us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
415387 usd
MDBH Clearing And Other Charges
ClearingAndOtherCharges
228462 usd
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
1338757 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
14184994 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
514976 usd
us-gaap Operating Expenses
OperatingExpenses
14699970 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-13071909 usd
us-gaap Interest And Other Income
InterestAndOtherIncome
658860 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-12413049 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2143 usd
us-gaap Profit Loss
ProfitLoss
-12415192 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-925326 usd
us-gaap Net Income Loss
NetIncomeLoss
-11489866 usd
CY2023Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
3186609 usd
CY2023Q4 us-gaap Assets
Assets
42985279 usd
CY2023Q2 us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
1429092 usd
CY2023Q2 us-gaap Fee Income
FeeIncome
4233120 usd
CY2023Q2 us-gaap Other Operating Income
OtherOperatingIncome
67159 usd
CY2023Q2 MDBH Net Operating Income Loss
NetOperatingIncomeLoss
5729371 usd
CY2023Q2 us-gaap Labor And Related Expense
LaborAndRelatedExpense
973717 usd
CY2023Q2 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
253951 usd
CY2023Q2 us-gaap Professional Fees
ProfessionalFees
176842 usd
CY2023Q2 us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
168142 usd
CY2023Q2 MDBH Clearing And Other Charges
ClearingAndOtherCharges
368924 usd
CY2023Q2 us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
251258 usd
CY2023Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
2192834 usd
CY2023Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
7567 usd
CY2023Q2 us-gaap Operating Expenses
OperatingExpenses
2200401 usd
CY2023Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
3528970 usd
CY2023Q2 us-gaap Interest And Other Income
InterestAndOtherIncome
184888 usd
CY2023Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3713858 usd
CY2023Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
320584 usd
CY2023Q2 us-gaap Profit Loss
ProfitLoss
3393274 usd
CY2023Q2 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-69585 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
3462859 usd
us-gaap Unrealized Gain Loss On Investments
UnrealizedGainLossOnInvestments
1483871 usd
us-gaap Fee Income
FeeIncome
4233120 usd
us-gaap Other Operating Income
OtherOperatingIncome
129371 usd
MDBH Net Operating Income Loss
NetOperatingIncomeLoss
5846362 usd
us-gaap Labor And Related Expense
LaborAndRelatedExpense
1845744 usd
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
555653 usd
us-gaap Professional Fees
ProfessionalFees
781504 usd
us-gaap Communications And Information Technology
CommunicationsAndInformationTechnology
315549 usd
MDBH Clearing And Other Charges
ClearingAndOtherCharges
379678 usd
us-gaap Other General And Administrative Expense
OtherGeneralAndAdministrativeExpense
555337 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
4433465 usd
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
39159 usd
us-gaap Operating Expenses
OperatingExpenses
4472624 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
1373738 usd
us-gaap Interest And Other Income
InterestAndOtherIncome
372179 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1745917 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
320584 usd
us-gaap Profit Loss
ProfitLoss
1425333 usd
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
-163778 usd
us-gaap Net Income Loss
NetIncomeLoss
1589111 usd
CY2024Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2024Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2024Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1067356 shares
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.22
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y9M29D
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
1067356 shares
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.22
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P4Y9M29D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1018012 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
1.66
MDBH Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm1
P7Y
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
2085368 shares
CY2023Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
1.43
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P5Y5M19D
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
1451737 shares
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
3.50
MDBH Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm1
P7Y
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
6752 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
3636 shares
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
3526717 shares
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.28
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P5Y11M1D
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
519350 shares
CY2023Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
1.26
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P4Y9M14D
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
756886 shares
CY2024Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
2.28
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P5Y11M1D
us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
625246 usd
us-gaap Costs And Expenses Related Party
CostsAndExpensesRelatedParty
555653 usd
CY2024Q2 srt Net Capital
NetCapital
5762368 usd
CY2023Q2 srt Net Capital
NetCapital
2862041 usd
CY2024Q2 srt Minimum Net Capital Required1
MinimumNetCapitalRequired1
5606016 usd
us-gaap Other Commitments Description
OtherCommitmentsDescription
0.93 to 1
CY2024Q2 us-gaap Ratio Of Indebtedness To Net Capital1
RatioOfIndebtednessToNetCapital1
0.02 pure
CY2024Q2 srt Minimum Net Capital Required For Entity1
MinimumNetCapitalRequiredForEntity1
0 usd
us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
348121 usd
us-gaap Defined Contribution Plan Employer Discretionary Contribution Amount
DefinedContributionPlanEmployerDiscretionaryContributionAmount
294943 usd
MDBH Payment For Licensed Products
PaymentForLicensedProducts
250000 usd
MDBH Cumulative Net Sales
CumulativeNetSales
1000000 usd
CY2023Q2 us-gaap Advance Rent
AdvanceRent
14371 usd
CY2023Q2 MDBH Base Rent
BaseRent
16747 usd
CY2023Q2 MDBH Annual Operating Cost Increase Percentage
AnnualOperatingCostIncreasePercentage
0.025 pure
CY2023Q4 us-gaap Lessee Operating Lease Renewal Term
LesseeOperatingLeaseRenewalTerm
P12M
CY2023Q2 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P60M
CY2023Q4 us-gaap Lessee Operating Lease Option To Extend
LesseeOperatingLeaseOptionToExtend
option to extend for 60 additional months
CY2023Q4 us-gaap Advance Rent
AdvanceRent
13277 usd
CY2023Q4 MDBH Base Rent
BaseRent
15391 usd
CY2023Q4 MDBH Annual Operating Cost Increase Percentage
AnnualOperatingCostIncreasePercentage
0.030 pure
CY2022Q3 us-gaap Lessee Operating Lease Term Of Contract
LesseeOperatingLeaseTermOfContract
P91M
CY2022Q3 us-gaap Advance Rent
AdvanceRent
12556 usd
CY2022Q3 MDBH Base Rent
BaseRent
13937 usd
CY2024Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2149538 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
2320119 usd
CY2024Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
2262560 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
2415889 usd
CY2024Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y1M6D
CY2023Q4 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y3M29D
CY2024Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0766 pure
CY2023Q4 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0740 pure
us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
243375 usd
CY2023 us-gaap Operating Lease Lease Income Lease Payments
OperatingLeaseLeaseIncomeLeasePayments
206837 usd
CY2023 us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
1018002 usd
us-gaap Operating Lease Cost
OperatingLeaseCost
90047 usd
CY2023 us-gaap Operating Lease Cost
OperatingLeaseCost
146836 usd
us-gaap Short Term Lease Cost
ShortTermLeaseCost
170582 usd
CY2023 us-gaap Short Term Lease Cost
ShortTermLeaseCost
275589 usd
us-gaap Operating Lease Payments
OperatingLeasePayments
260629 usd
CY2023 us-gaap Operating Lease Payments
OperatingLeasePayments
422425 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
248249 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
503684 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
516001 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
528586 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
541674 usd
CY2024Q2 MDBH Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
451600 usd
CY2024Q2 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
2789794 usd
CY2024Q2 MDBH Less Effects Of Discounting
LessEffectsOfDiscounting
-527234 usd
CY2024Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
2262560 usd
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.27 pure
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.27 pure
CY2024Q2 us-gaap Advances To Affiliate
AdvancesToAffiliate
150000 usd
CY2024Q2 us-gaap Investments
Investments
5000000 usd

Files In Submission

Name View Source Status
0001493152-24-031651-index-headers.html Edgar Link pending
0001493152-24-031651-index.html Edgar Link pending
0001493152-24-031651.txt Edgar Link pending
0001493152-24-031651-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex32-2.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
mdbh-20240630.xsd Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
mdbh-20240630_cal.xml Edgar Link unprocessable
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
mdbh-20240630_def.xml Edgar Link unprocessable
mdbh-20240630_pre.xml Edgar Link unprocessable
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
mdbh-20240630_lab.xml Edgar Link unprocessable