Financial Snapshot

Revenue
$974.1K
TTM
Gross Margin
Net Earnings
-$24.77M
TTM
Current Assets
Current Liabilities
Current Ratio
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$28.18M
Q3 2024
Cash
Q3 2024
P/E
-2.300
Nov 12, 2024 EST
Free Cash Flow
-$4.537M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020
Revenue $6.045M $1.219M -$9.830M $3.450M
YoY Change 395.91% -112.4% -384.93%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020
Revenue $6.045M $1.219M -$9.830M $3.450M
Cost Of Revenue
Gross Profit
Gross Profit Margin

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020
Selling, General & Admin $13.97M $6.973M $5.640M $4.110M
YoY Change 100.34% 23.64% 37.23%
% of Gross Profit
Research & Development $528.2K $348.1K $450.0K $580.0K
YoY Change 51.74% -22.65% -22.41%
% of Gross Profit
Depreciation & Amortization $196.9K $147.8K $50.00K $50.00K
YoY Change 33.29% 195.5% 0.0%
% of Gross Profit
Operating Expenses $14.50M $7.321M $6.090M $4.690M
YoY Change 98.03% 20.22% 29.85%
Operating Profit $5.995M $1.219M
YoY Change 391.81%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020
Interest Expense $227.3K
YoY Change
% of Operating Profit 18.64%
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020
Pretax Income -$7.584M -$5.875M -$15.67M -$1.230M
YoY Change 29.08% -62.51% 1173.98%
Income Tax $127.9K $0.00 $0.00 $40.00K
% Of Pretax Income
Net Earnings -$6.969M -$5.314M -$15.10M -$720.0K
YoY Change 31.14% -64.81% 1997.22%
Net Earnings / Revenue -115.28% -435.95% -20.87%
Basic Earnings Per Share
Diluted Earnings Per Share -$0.86 -$0.57 -$1.78 -$0.09

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020
Cash & Short-Term Investments $7.358M $4.953M $6.230M $12.48M
YoY Change 48.56% -20.5% -50.08%
Cash & Equivalents $6.110M $4.953M $6.230M $12.48M
Short-Term Investments
Other Short-Term Assets $523.8K $309.8K $150.0K $50.00K
YoY Change 69.06% 106.55% 200.0%
Inventory
Prepaid Expenses
Receivables $882.3K $809.5K $470.0K $150.0K
Other Receivables $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $8.764M $6.072M $6.850M $12.68M
YoY Change 44.33% -11.36% -45.98%
Property, Plant & Equipment $3.187M $2.034M $1.300M $220.0K
YoY Change 56.64% 56.49% 490.91%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $30.89M $17.27M $110.0K $15.04M
YoY Change 78.85% 15601.36% -99.27%
Other Assets $144.6K $323.2K
YoY Change -55.25%
Total Long-Term Assets $34.22M $19.63M $1.400M $15.26M
YoY Change 74.34% 1302.08% -90.83%
Total Assets $42.99M $25.70M $8.250M $27.94M
YoY Change
Accounts Payable $578.2K $698.8K $580.0K $450.0K
YoY Change -17.25% 20.48% 28.89%
Accrued Expenses $3.521M $1.678M $750.0K $270.0K
YoY Change 109.8% 123.77% 177.78%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $2.290M
YoY Change -100.0%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $5.524M $2.377M $1.330M $3.010M
YoY Change 132.41% 78.73% -55.81%
Long-Term Debt $0.00 $0.00 $0.00 $250.0K
YoY Change -100.0%
Other Long-Term Liabilities $140.7K $215.0K $160.0K $70.00K
YoY Change -34.56% 34.38% 128.57%
Total Long-Term Liabilities $140.7K $215.0K $160.0K $320.0K
YoY Change -34.56% 34.38% -50.0%
Total Liabilities $5.672M $3.061M $2.010M $3.270M
YoY Change 85.33% 52.28% -38.53%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $56.982 Million

About MDB Capital Holdings LLC

MDB Capital Holdings LLC functions as an investment holding company. The company is headquartered in Dallas, Texas and currently employs 40 full-time employees. The company went IPO on 2023-09-21. The firm's segments include broker dealer & intellectual property service, and technology development. The broker dealer & intellectual property service segment has two subsidiaries, Public Ventures and PatentVest. Public Ventures is a full-service broker dealer firm focusing on conducting private and public securities offerings. PatentVest offers in-depth patent research used for investment banking due diligence. The technology development segment has one subsidiary, Invizyne. Invizyne is a research and development stage synthetic biology company. MDB Management is an administrative entity whose purpose is to conduct, and wherever possible, to consolidate shared services/resources, for its United States-based operations.

Industry: Finance Services Peers: Blackstar Enterprise Group Inc Lvpai Group Ltd Morgan Stanley Oppenheimer Holdings Inc GREENHILL & CO INC Siebert Financial Corp Morgan Group Holding Co