$MDIA Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$MDIA

$0.77 -$0.03 (3.18%)

Deep Research with AI Research

Overview

$MDIA Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$133.3M 39.52% YoY	$95.57M 195.05% YoY	$32.39M -16.07% YoY	$38.60M -30.45% YoY	$55.49M 41.34% YoY
Cost Of Revenue	$7.288M -38.54% YoY	$11.86M 117.56% YoY	$5.451M -15.66% YoY	$6.463M -23.37% YoY	$8.434M 94.33% YoY
Gross Profit	$126.0M 50.57% YoY	$83.71M 210.73% YoY	$26.94M -16.16% YoY	$32.13M -31.72% YoY	$47.06M 34.76% YoY
Selling, General & Admin	$143.8M 34.86% YoY	$106.7M 226.82% YoY	$32.63M -0.65% YoY	$32.85M -12.93% YoY	$37.72M 16.65% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$3.800M 40.74% YoY	$2.700M 375.35% YoY	$568.0K -5.33% YoY	$600.0K -77.78% YoY	$2.700M -3.57% YoY
Operating Expenses	$150.7M 34.64% YoY	$111.9M 237.06% YoY	$33.20M -16.96% YoY	$39.98M -4.0% YoY	$41.65M 1.68% YoY
Operating Profit	-$24.76M -12.2% YoY	-$28.21M 350.5% YoY	-$6.261M 351.73% YoY	-$1.386M -125.4% YoY	$5.457M -421.19% YoY
Interest Expense	-$15.50M 39.13% YoY	-$11.14M 2514.32% YoY	-$426.0K -106.1% YoY	$6.980M -162.88% YoY	-$11.10M -216.93% YoY
Other Income/Expense, Net	-$40.56M -249.0% YoY	$27.23M 27125.0% YoY	$100.0K -101.24% YoY	-$8.073M -27.8% YoY	-$11.18M 17.78% YoY
Pretax Income	-$65.33M 6552.55% YoY	-$982.0K -86.19% YoY	-$7.113M -24.8% YoY	-$9.459M 65.25% YoY	-$5.724M -48.86% YoY
Income Tax	$895.0K 179.69% YoY	$320.0K 3.9% YoY	$308.0K -8.33% YoY	$336.0K -6.15% YoY	$358.0K -97.7% YoY
Net Earnings	-$66.22M 4986.25% YoY	-$1.302M -87.04% YoY	-$10.05M -132.5% YoY	$30.91M -606.79% YoY	-$6.100M -77.2% YoY
Basic Earnings Per Share	-$0.84 950.0% YoY	-$0.08 -80.0% YoY	-$0.40 -119.42% YoY	$2.06 -268.85% YoY	-$1.22 N/A
Diluted Earnings Per Share	-$0.84 950.0% YoY	-$0.08 -79.77% YoY	-$0.40 -119.19% YoY	$2.06 -100.0% YoY	-$842.7K -77.66% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	79.39M shares 32.72% YoY	59.82M shares 140.47% YoY	24.88M shares 85.92% YoY	13.38M shares 85.4% YoY	7.217M shares N/A
Diluted Shares Outstanding	79.39M shares 32.72% YoY	59.82M shares 140.47% YoY	24.88M shares 85.92% YoY	13.38M shares 85.4% YoY	7.217M shares N/A

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2
Revenue	$31.39M 11.97% YoY	$38.66M 17.86% YoY	$35.40M 18.55% YoY	$31.25M 19.25% YoY	$28.03M 317.98% YoY	$32.80M 402.44% YoY	$29.86M 363.15% YoY	$26.20M 116.9% YoY	$6.706M -8.58% YoY	$6.529M -83.08% YoY	$6.447M -45.48% YoY	$12.08M -25.21% YoY	$7.335M -36.41% YoY	$38.60M 184.75% YoY	$11.83M -33.64% YoY	$16.15M 12.35% YoY	$11.54M 18.39% YoY	$13.55M 21.89% YoY	$17.82M 90.38% YoY	$14.38M 105.49% YoY
Cost Of Revenue	N/A	$2.800M 3.51% YoY	$1.341M -42.17% YoY	$1.554M -54.89% YoY	$1.593M -53.01% YoY	$2.705M 84.01% YoY	$2.319M 110.82% YoY	$3.445M 244.5% YoY	$3.390M 79.94% YoY	$1.470M -77.26% YoY	$1.100M -24.66% YoY	$1.000M -25.32% YoY	$1.884M -24.25% YoY	$6.463M 155.86% YoY	$1.460M -39.72% YoY	$1.339M -27.43% YoY	$2.487M 51.65% YoY	$2.526M 145.24% YoY	$2.422M 100.17% YoY	$1.845M 98.39% YoY
Gross Profit	N/A	$35.86M 19.15% YoY	$34.06M 23.66% YoY	$29.69M 30.47% YoY	$26.44M 697.26% YoY	$30.10M 494.96% YoY	$27.54M 414.77% YoY	$22.76M 105.39% YoY	$3.316M -39.17% YoY	$5.059M -84.26% YoY	$5.350M -48.38% YoY	$11.08M -25.2% YoY	$5.451M -39.75% YoY	$32.13M 191.37% YoY	$10.37M -32.69% YoY	$14.81M 18.21% YoY	$9.048M 11.7% YoY	$11.03M 9.3% YoY	$15.40M 88.93% YoY	$12.53M 106.78% YoY
Selling, General & Admin	N/A	$40.38M 23.54% YoY	$39.46M 20.79% YoY	$34.77M 0.37% YoY	$29.21M 339.28% YoY	$32.68M 355.48% YoY	$32.67M 355.04% YoY	$34.65M 213.55% YoY	$6.650M -8.11% YoY	$7.175M -78.16% YoY	$7.180M -25.22% YoY	$11.05M -20.59% YoY	$7.237M -22.45% YoY	$32.85M 241.98% YoY	$9.602M -23.43% YoY	$13.92M 78.0% YoY	$9.332M 20.26% YoY	$9.605M 10.02% YoY	$12.54M 61.81% YoY	$7.818M 20.46% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	N/A	$1.693M -13.31% YoY	$1.684M -3.27% YoY	$1.697M 18.59% YoY	$1.769M 1230.08% YoY	$1.953M 1390.84% YoY	$1.741M 1239.23% YoY	$1.431M 854.0% YoY	$133.0K -16.35% YoY	$131.0K -106.32% YoY	$130.0K -85.65% YoY	$150.0K -83.41% YoY	$159.0K -82.9% YoY	-$2.074M -330.96% YoY	$906.0K -15.17% YoY	$904.0K -7.66% YoY	$930.0K -5.1% YoY	$898.0K -9.29% YoY	$1.068M 18.67% YoY	$979.0K -15.6% YoY
Operating Expenses	N/A	$42.07M 21.46% YoY	$42.49M 15.67% YoY	$38.03M -3.79% YoY	$32.71M 221.57% YoY	$34.63M 374.05% YoY	$36.73M 336.71% YoY	$39.53M 224.11% YoY	$10.17M 10.09% YoY	$7.306M -78.2% YoY	$8.411M -29.87% YoY	$12.20M -24.65% YoY	$9.241M -9.95% YoY	$33.51M 219.08% YoY	$11.99M -11.86% YoY	$16.19M 53.15% YoY	$10.26M -1.11% YoY	$10.50M 8.06% YoY	$13.61M 36.56% YoY	$10.57M 23.14% YoY
Operating Profit	-$7.530M 60.79% YoY	-$6.205M 36.82% YoY	-$7.091M 3.17% YoY	-$6.785M -49.08% YoY	-$4.683M 35.07% YoY	-$4.535M 101.82% YoY	-$6.873M 249.95% YoY	-$13.33M 11387.93% YoY	-$3.467M 81.9% YoY	-$2.247M 62.71% YoY	-$1.964M 1062.13% YoY	-$116.0K 241.18% YoY	-$1.906M 54.71% YoY	-$1.381M -363.05% YoY	-$169.0K -109.44% YoY	-$34.00K -100.89% YoY	-$1.232M 94.32% YoY	$525.0K 41.89% YoY	$1.790M -395.87% YoY	$3.807M -339.89% YoY
Interest Expense	N/A	-$3.955M -131933.33% YoY	-$3.931M 20.07% YoY	-$3.855M 1.93% YoY	-$3.754M -2860.29% YoY	$3.000K -102.5% YoY	-$3.274M -3863.22% YoY	-$3.782M -3360.34% YoY	$136.0K 32.04% YoY	-$120.0K -98.28% YoY	$87.00K -96.38% YoY	$116.0K -95.83% YoY	$103.0K -96.56% YoY	-$6.980M 135.33% YoY	$2.404M -183.04% YoY	$2.783M 3.04% YoY	$2.998M 18.12% YoY	-$2.966M 15.41% YoY	-$2.895M -220.07% YoY	$2.701M 18.52% YoY
Other Income/Expense, Net	-$261.0K -92.84% YoY	$977.0K 19440.0% YoY	-$10.52M -116.93% YoY	-$1.736M -95.01% YoY	-$3.643M 2791.27% YoY	$5.000K -95.54% YoY	$62.14M -59281.9% YoY	-$34.80M 14460.25% YoY	-$126.0K -584.62% YoY	$112.0K -10.4% YoY	-$105.0K -93.7% YoY	-$239.0K -87.61% YoY	$26.00K -101.25% YoY	$125.0K N/A	-$1.666M N/A	-$1.929M N/A	-$2.077M N/A	N/A	N/A	N/A
Pretax Income	-$7.791M -6.43% YoY	-$32.28M 612.31% YoY	-$17.61M -131.86% YoY	-$8.521M -82.29% YoY	-$8.326M 131.73% YoY	-$4.532M 61.34% YoY	$55.27M -2771.24% YoY	-$48.13M 13456.34% YoY	-$3.593M 91.12% YoY	-$2.809M -70.3% YoY	-$2.069M -19.59% YoY	-$355.0K -87.4% YoY	-$1.880M -55.56% YoY	-$9.459M 282.65% YoY	-$2.573M 132.85% YoY	-$2.817M -374.83% YoY	-$4.230M 33.44% YoY	-$2.472M 11.86% YoY	-$1.105M -63.36% YoY	$1.025M -126.51% YoY
Income Tax	$1.322M 372.14% YoY	$54.00K -118.75% YoY	$282.0K -17.54% YoY	$279.0K 53.3% YoY	$280.0K 233.33% YoY	-$288.0K -489.19% YoY	$342.0K 307.14% YoY	$182.0K 142.67% YoY	$84.00K 12.0% YoY	$74.00K -77.98% YoY	$84.00K 7.69% YoY	$75.00K -12.79% YoY	$75.00K 19.05% YoY	$336.0K 200.0% YoY	$78.00K -6.02% YoY	$86.00K 4.88% YoY	$63.00K -22.22% YoY	$112.0K -93.45% YoY	$83.00K -477.27% YoY	$82.00K -99.43% YoY
Net Earnings	-$9.368M 8.85% YoY	-$32.34M 482.63% YoY	-$17.89M -132.57% YoY	-$8.800M -81.78% YoY	-$8.606M 134.05% YoY	-$5.550M 62.57% YoY	$54.93M -2471.59% YoY	-$48.31M 11374.35% YoY	-$3.677M 74.51% YoY	-$3.414M -112.38% YoY	-$2.316M -12.64% YoY	-$421.0K -85.5% YoY	-$2.107M -50.92% YoY	$27.58M -1167.49% YoY	-$2.651M 123.15% YoY	-$2.903M -407.85% YoY	-$4.293M 31.97% YoY	-$2.584M -34.08% YoY	-$1.188M -60.32% YoY	$943.0K -105.14% YoY
Basic Earnings Per Share	-$0.11 -8.33% YoY	N/A	-$0.22 -130.14% YoY	-$0.11 -85.33% YoY	-$0.12 -33.33% YoY	N/A	$0.73 -708.33% YoY	-$0.75 1775.0% YoY	-$0.18 63.64% YoY	N/A	-$0.12 -42.86% YoY	-$0.04 -91.49% YoY	-$0.11 -83.82% YoY	N/A	-$0.21 -19.23% YoY	-$0.47 -2450.0% YoY	-$0.68 N/A	N/A	-$0.26 N/A	$0.02 -100.75% YoY
Diluted Earnings Per Share	-$0.11 -8.33% YoY	-$0.40 429.53% YoY	-$0.22 -133.33% YoY	-$0.11 -85.33% YoY	-$0.12 -33.33% YoY	-$0.07 -48.68% YoY	$0.66 -650.0% YoY	-$0.75 1775.0% YoY	-$0.18 63.64% YoY	-$0.14 -106.98% YoY	-$0.12 -100.0% YoY	-$0.04 -91.49% YoY	-$0.11 -100.0% YoY	$2.06 -100.0% YoY	-$157.3K -4.65% YoY	-$0.47 -2450.0% YoY	-$568.0K 24.44% YoY	-$350.9K -36.89% YoY	-$165.0K -60.82% YoY	$0.02 -100.75% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	81.67M shares 9.7% YoY	N/A	81.72M shares 10.03% YoY	79.72M shares 21.87% YoY	74.45M shares 196.86% YoY	N/A	74.27M shares 200.53% YoY	65.42M shares 162.22% YoY	25.08M shares 1.46% YoY	N/A	24.71M shares 46.64% YoY	24.95M shares 219.51% YoY	24.72M shares 227.04% YoY	N/A	16.85M shares 134.04% YoY	7.808M shares 8.64% YoY	7.558M shares N/A	N/A	7.201M shares N/A	7.187M shares 101182.41% YoY
Diluted Shares Outstanding	81.67M shares 9.7% YoY	N/A	81.72M shares -2.91% YoY	79.72M shares 21.87% YoY	74.45M shares 196.86% YoY	N/A	84.18M shares 240.62% YoY	65.42M shares 162.22% YoY	25.08M shares 1.46% YoY	N/A	24.71M shares 46.64% YoY	24.95M shares 219.51% YoY	24.72M shares 227.04% YoY	N/A	16.85M shares N/A	7.808M shares 6.0% YoY	7.558M shares N/A	N/A	N/A	7.366M shares 103704.96% YoY

Loading...