2019 Q3 Form 10-Q Financial Statement

#000156459019046440 Filed on December 20, 2019

View on sec.gov

Income Statement

Concept 2019 Q3 2019 Q2 2019 Q1
Revenue $4.302M $16.33M $8.150M
YoY Change -2.34%
Cost Of Revenue $0.00
YoY Change
Gross Profit $8.150M
YoY Change
Gross Profit Margin 100.0%
Selling, General & Admin $8.670M $12.28M $6.890M
YoY Change 136.89%
% of Gross Profit 84.54%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $280.0K $310.0K -$360.0K
YoY Change -60.0%
% of Gross Profit -4.42%
Operating Expenses $4.005M $12.59M $7.229M
YoY Change 5.98%
Operating Profit $297.0K $3.747M $917.0K
YoY Change -52.56%
Interest Expense $0.00 $0.00
YoY Change
% of Operating Profit 0.0% 0.0%
Other Income/Expense, Net
YoY Change
Pretax Income $297.0K $3.747M $917.0K
YoY Change -52.56%
Income Tax $97.00K $1.227M $289.0K
% Of Pretax Income 32.66% 32.75% 31.52%
Net Earnings $2.622M $2.520M $628.0K
YoY Change 108.92% 55.36%
Net Earnings / Revenue 60.95% 15.43% 7.71%
Basic Earnings Per Share
Diluted Earnings Per Share $862.3K $1.509M $377.2K
COMMON SHARES
Basic Shares Outstanding
Diluted Shares Outstanding

Balance Sheet

Concept 2019 Q3 2019 Q2 2019 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $0.00 $0.00 $0.00
Short-Term Investments
Other Short-Term Assets $216.0K $220.0K
YoY Change
Inventory
Prepaid Expenses $1.113M $1.680M
Receivables $10.03M $7.886M
Other Receivables $0.00
Total Short-Term Assets $11.36M $9.786M
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment $1.895M $2.421M
YoY Change
Goodwill
YoY Change
Intangibles $63.85M $64.03M
YoY Change
Long-Term Investments
YoY Change
Other Assets $17.13M $6.896M
YoY Change
Total Long-Term Assets $82.88M $73.34M
YoY Change
TOTAL ASSETS
Total Short-Term Assets $11.36M $9.786M
Total Long-Term Assets $82.88M $73.34M
Total Assets $94.23M $83.13M
YoY Change
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.600M
YoY Change
Accrued Expenses $2.900M
YoY Change
Deferred Revenue $936.0K $1.299M
YoY Change
Short-Term Debt $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $6.694M $3.871M
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt $0.00
YoY Change
Other Long-Term Liabilities $76.00K $1.779M
YoY Change
Total Long-Term Liabilities $76.00K $1.779M
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $6.694M $3.871M
Total Long-Term Liabilities $76.00K $1.779M
Total Liabilities $18.04M $5.650M
YoY Change
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $76.19M $76.71M $77.48M
YoY Change
Total Liabilities & Shareholders Equity $94.23M $83.13M
YoY Change

Cashflow Statement

Concept 2019 Q3 2019 Q2 2019 Q1
OPERATING ACTIVITIES
Net Income $2.622M $2.520M $628.0K
YoY Change 108.92% 55.36%
Depreciation, Depletion And Amortization $280.0K $310.0K -$360.0K
YoY Change -60.0%
Cash From Operating Activities $2.490M $2.400M $3.588M
YoY Change 23.88%
INVESTING ACTIVITIES
Capital Expenditures -$30.00K -$70.00K $80.00K
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$30.00K -$70.00K -$80.00K
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -2.460M -2.330M -3.508M
YoY Change 22.39%
NET CHANGE
Cash From Operating Activities 2.490M 2.400M 3.588M
Cash From Investing Activities -30.00K -70.00K -80.00K
Cash From Financing Activities -2.460M -2.330M -3.508M
Net Change In Cash -0.0000000009313 0.000 0.000
YoY Change
FREE CASH FLOW
Cash From Operating Activities $2.490M $2.400M $3.588M
Capital Expenditures -$30.00K -$70.00K $80.00K
Free Cash Flow $2.520M $2.470M $3.508M
YoY Change 25.37%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
MEDIACO HOLDING INC.
dei Entity Central Index Key
EntityCentralIndexKey
0001784254
us-gaap Operating Expenses
OperatingExpenses
23000000
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
true
dei Entity Ex Transition Period
EntityExTransitionPeriod
false
CY2019Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
94000
CY2019Q1 us-gaap Other Assets Current
OtherAssetsCurrent
220000
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
3779000
CY2019Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
7886000
ck0001784254 Operating Expenses Excluding Depreciation And Amortization
OperatingExpensesExcludingDepreciationAndAmortization
22301000
ck0001784254 Operating Expenses Excluding Depreciation And Amortization
OperatingExpensesExcludingDepreciationAndAmortization
23454000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
699000
dei Entity Current Reporting Status
EntityCurrentReportingStatus
No
dei Entity Address City Or Town
EntityAddressCityOrTown
INDIANAPOLIS
dei Entity File Number
EntityFileNumber
001-39029
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
842427771
dei Entity Address Address Line1
EntityAddressAddressLine1
ONE EMMIS PLAZA
dei Entity Address Address Line2
EntityAddressAddressLine2
40 MONUMENT CIRCLE
dei Entity Address Address Line3
EntityAddressAddressLine3
SUITE 700
CY2018Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4405000
CY2019Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
4302000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
27916000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
30454000
CY2018Q3 ck0001784254 Operating Expenses Excluding Depreciation And Amortization
OperatingExpensesExcludingDepreciationAndAmortization
3664000
CY2019Q3 ck0001784254 Operating Expenses Excluding Depreciation And Amortization
OperatingExpensesExcludingDepreciationAndAmortization
3911000
CY2018Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
115000
CY2019Q3 us-gaap Operating Expenses
OperatingExpenses
4005000
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
626000
us-gaap Operating Income Loss
OperatingIncomeLoss
6302000
CY2018Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
626000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
6302000
CY2019Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
97000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1605000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1999000
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
434000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
200000
CY2019Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
10029000
CY2019Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1680000
CY2019Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1113000
CY2019Q3 us-gaap Other Assets Current
OtherAssetsCurrent
216000
CY2019Q1 us-gaap Assets Current
AssetsCurrent
9786000
CY2019Q3 us-gaap Assets Current
AssetsCurrent
11358000
CY2019Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2421000
CY2019Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1895000
dei Trading Symbol
TradingSymbol
MDIA
dei Entity Address State Or Province
EntityAddressStateOrProvince
INDIANA
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
46204
dei Local Phone Number
LocalPhoneNumber
266-0100
us-gaap Depreciation And Amortization
DepreciationAndAmortization
698000
dei City Area Code
CityAreaCode
317
us-gaap Operating Expenses
OperatingExpenses
24152000
CY2019Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
297000
us-gaap Operating Income Loss
OperatingIncomeLoss
4916000
CY2019Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
297000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
4916000
CY2018Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
192000
CY2019Q3 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
11659000
CY2019Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
6896000
CY2019Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
17127000
CY2019Q1 us-gaap Assets
Assets
83128000
CY2019Q3 us-gaap Assets
Assets
94233000
CY2019Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
809000
CY2019Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1551000
CY2019Q3 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
2312000
CY2019Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
91000
CY2019Q3 us-gaap Liabilities Current
LiabilitiesCurrent
6694000
CY2019Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q1 ck0001784254 Net Parent Company Investment
NetParentCompanyInvestment
77478000
CY2019Q3 ck0001784254 Net Parent Company Investment
NetParentCompanyInvestment
76194000
CY2019Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
77478000
CY2019Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
76194000
CY2019Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
83128000
CY2019Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
94233000
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
80291000
CY2019Q2 ck0001784254 Net Distributions To Parent Company
NetDistributionsToParentCompany
-2247000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
76712000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
2622000
CY2019Q3 ck0001784254 Net Distributions To Parent Company
NetDistributionsToParentCompany
-2716000
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
76618000
CY2019Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
64025000
CY2019Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
63853000
CY2019Q1 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
6753000
CY2019Q3 us-gaap Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
5125000
CY2019Q1 ck0001784254 Deposits And Other Assets Non Current
DepositsAndOtherAssetsNonCurrent
143000
CY2019Q3 ck0001784254 Deposits And Other Assets Non Current
DepositsAndOtherAssetsNonCurrent
343000
CY2019Q1 ck0001784254 Accrued Salaries And Commissions Current
AccruedSalariesAndCommissionsCurrent
370000
CY2019Q3 ck0001784254 Accrued Salaries And Commissions Current
AccruedSalariesAndCommissionsCurrent
583000
CY2019Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
1299000
CY2019Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
936000
CY2019Q1 us-gaap Taxes Payable Current
TaxesPayableCurrent
850000
CY2019Q3 us-gaap Taxes Payable Current
TaxesPayableCurrent
1221000
CY2019Q1 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
543000
CY2019Q1 us-gaap Liabilities Current
LiabilitiesCurrent
3871000
CY2019Q3 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
11269000
CY2019Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
1779000
CY2019Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
76000
CY2019Q1 us-gaap Liabilities
Liabilities
5650000
CY2019Q3 us-gaap Liabilities
Liabilities
18039000
CY2019Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
1622000
CY2018Q2 ck0001784254 Net Distributions To Parent Company
NetDistributionsToParentCompany
-1957000
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
79956000
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
1255000
CY2018Q3 ck0001784254 Net Distributions To Parent Company
NetDistributionsToParentCompany
-284000
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
80927000
CY2018Q3 ck0001784254 Net Distributions To Parent Company
NetDistributionsToParentCompany
405000
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
81766000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
77478000
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
1481000
CY2019Q3 ck0001784254 Net Distributions To Parent Company
NetDistributionsToParentCompany
-624000
CY2019Q3 us-gaap Stockholders Equity
StockholdersEquity
76194000
us-gaap Profit Loss
ProfitLoss
3311000
us-gaap Profit Loss
ProfitLoss
4303000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
208000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
162000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1605000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1628000
us-gaap Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
176000
us-gaap Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
181000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
-56000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
1888000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2305000
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
0
CY2019Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
0
CY2018Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
0
CY2019Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
0
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1094000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-571000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-925000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-309000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
955000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
195000
us-gaap Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
-363000
us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
371000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-947000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-1301000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
2012000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
5825000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
56000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-56000
ck0001784254 Transactions With Former Parent Net
TransactionsWithFormerParentNet
2012000
ck0001784254 Transactions With Former Parent Net
TransactionsWithFormerParentNet
5769000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2012000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-5769000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
0
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
0
us-gaap Use Of Estimates
UseOfEstimates
<p style="margin-bottom:0pt;margin-top:12pt;text-indent:0%;font-style:italic;font-family:Times New Roman;font-size:10pt;font-weight:normal;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-bottom:0pt;margin-top:12pt;text-indent:4.17%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">We prepared the accompanying combined condensed financial statements in accordance with GAAP. GAAP requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses in the financial statements and in disclosures of contingent assets and liabilities. Actual results could differ from those estimates.</p>
CY2019Q3 ck0001784254 Percentage Of Fee Based Revenues
PercentageOfFeeBasedRevenues
0.15
CY2019Q3 us-gaap Loss Contingency Pending Claims Number
LossContingencyPendingClaimsNumber
0
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.33
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.32
ck0001784254 Effective Income Tax Rate Reconciliation At Federal State And Local Statutory Income Tax Rate Percent
EffectiveIncomeTaxRateReconciliationAtFederalStateAndLocalStatutoryIncomeTaxRatePercent
0.31
CY2019Q3 ck0001784254 Number Of Radio Stations
NumberOfRadioStations
2
ck0001784254 Percentage Of Operating Costs
PercentageOfOperatingCosts
1.00
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
200000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
200000
CY2019Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
73000
CY2019Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
294000
CY2019Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
221000
us-gaap Operating Lease Cost
OperatingLeaseCost
1511000
us-gaap Operating Lease Payments
OperatingLeasePayments
1746000
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
14940000
CY2019Q3 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P7Y2M12D
CY2019Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.055
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
749000
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
2995000
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
3001000
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
2926000
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
1993000
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
5040000
CY2019Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
16704000
CY2019Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
3123000
CY2019Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
13581000
CY2019Q2 ck0001784254 Transaction Agreement Date
TransactionAgreementDate
2019-06-28

Files In Submission

Name View Source Status
0001564590-19-046440-index-headers.html Edgar Link pending
0001564590-19-046440-index.html Edgar Link pending
0001564590-19-046440.txt Edgar Link pending
0001564590-19-046440-xbrl.zip Edgar Link pending
ck0001784254-10q_20190930.htm Edgar Link pending
ck0001784254-20190930.xml Edgar Link completed
ck0001784254-20190930.xsd Edgar Link pending
ck0001784254-20190930_cal.xml Edgar Link unprocessable
ck0001784254-20190930_def.xml Edgar Link unprocessable
ck0001784254-20190930_lab.xml Edgar Link unprocessable
ck0001784254-20190930_pre.xml Edgar Link unprocessable
ck0001784254-ex311_9.htm Edgar Link pending
ck0001784254-ex312_8.htm Edgar Link pending
ck0001784254-ex31_139.htm Edgar Link pending
ck0001784254-ex321_7.htm Edgar Link pending
ck0001784254-ex322_6.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending