2019 Q3 Form 10-Q Financial Statement
#000156459019046440 Filed on December 20, 2019
Income Statement
Concept | 2019 Q3 | 2019 Q2 | 2019 Q1 |
---|---|---|---|
Revenue | $4.302M | $16.33M | $8.150M |
YoY Change | -2.34% | ||
Cost Of Revenue | $0.00 | ||
YoY Change | |||
Gross Profit | $8.150M | ||
YoY Change | |||
Gross Profit Margin | 100.0% | ||
Selling, General & Admin | $8.670M | $12.28M | $6.890M |
YoY Change | 136.89% | ||
% of Gross Profit | 84.54% | ||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $280.0K | $310.0K | -$360.0K |
YoY Change | -60.0% | ||
% of Gross Profit | -4.42% | ||
Operating Expenses | $4.005M | $12.59M | $7.229M |
YoY Change | 5.98% | ||
Operating Profit | $297.0K | $3.747M | $917.0K |
YoY Change | -52.56% | ||
Interest Expense | $0.00 | $0.00 | |
YoY Change | |||
% of Operating Profit | 0.0% | 0.0% | |
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | $297.0K | $3.747M | $917.0K |
YoY Change | -52.56% | ||
Income Tax | $97.00K | $1.227M | $289.0K |
% Of Pretax Income | 32.66% | 32.75% | 31.52% |
Net Earnings | $2.622M | $2.520M | $628.0K |
YoY Change | 108.92% | 55.36% | |
Net Earnings / Revenue | 60.95% | 15.43% | 7.71% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | $862.3K | $1.509M | $377.2K |
COMMON SHARES | |||
Basic Shares Outstanding | |||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2019 Q3 | 2019 Q2 | 2019 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | |||
YoY Change | |||
Cash & Equivalents | $0.00 | $0.00 | $0.00 |
Short-Term Investments | |||
Other Short-Term Assets | $216.0K | $220.0K | |
YoY Change | |||
Inventory | |||
Prepaid Expenses | $1.113M | $1.680M | |
Receivables | $10.03M | $7.886M | |
Other Receivables | $0.00 | ||
Total Short-Term Assets | $11.36M | $9.786M | |
YoY Change | |||
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.895M | $2.421M | |
YoY Change | |||
Goodwill | |||
YoY Change | |||
Intangibles | $63.85M | $64.03M | |
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $17.13M | $6.896M | |
YoY Change | |||
Total Long-Term Assets | $82.88M | $73.34M | |
YoY Change | |||
TOTAL ASSETS | |||
Total Short-Term Assets | $11.36M | $9.786M | |
Total Long-Term Assets | $82.88M | $73.34M | |
Total Assets | $94.23M | $83.13M | |
YoY Change | |||
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $1.600M | ||
YoY Change | |||
Accrued Expenses | $2.900M | ||
YoY Change | |||
Deferred Revenue | $936.0K | $1.299M | |
YoY Change | |||
Short-Term Debt | $0.00 | ||
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $6.694M | $3.871M | |
YoY Change | |||
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | ||
YoY Change | |||
Other Long-Term Liabilities | $76.00K | $1.779M | |
YoY Change | |||
Total Long-Term Liabilities | $76.00K | $1.779M | |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $6.694M | $3.871M | |
Total Long-Term Liabilities | $76.00K | $1.779M | |
Total Liabilities | $18.04M | $5.650M | |
YoY Change | |||
SHAREHOLDERS EQUITY | |||
Retained Earnings | |||
YoY Change | |||
Common Stock | |||
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $76.19M | $76.71M | $77.48M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $94.23M | $83.13M | |
YoY Change |
Cashflow Statement
Concept | 2019 Q3 | 2019 Q2 | 2019 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $2.622M | $2.520M | $628.0K |
YoY Change | 108.92% | 55.36% | |
Depreciation, Depletion And Amortization | $280.0K | $310.0K | -$360.0K |
YoY Change | -60.0% | ||
Cash From Operating Activities | $2.490M | $2.400M | $3.588M |
YoY Change | 23.88% | ||
INVESTING ACTIVITIES | |||
Capital Expenditures | -$30.00K | -$70.00K | $80.00K |
YoY Change | |||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | -$30.00K | -$70.00K | -$80.00K |
YoY Change | |||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -2.460M | -2.330M | -3.508M |
YoY Change | 22.39% | ||
NET CHANGE | |||
Cash From Operating Activities | 2.490M | 2.400M | 3.588M |
Cash From Investing Activities | -30.00K | -70.00K | -80.00K |
Cash From Financing Activities | -2.460M | -2.330M | -3.508M |
Net Change In Cash | -0.0000000009313 | 0.000 | 0.000 |
YoY Change | |||
FREE CASH FLOW | |||
Cash From Operating Activities | $2.490M | $2.400M | $3.588M |
Capital Expenditures | -$30.00K | -$70.00K | $80.00K |
Free Cash Flow | $2.520M | $2.470M | $3.508M |
YoY Change | 25.37% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
MEDIACO HOLDING INC. | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001784254 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
23000000 | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
true | ||
dei |
Entity Ex Transition Period
EntityExTransitionPeriod
|
false | ||
CY2019Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
94000 | |
CY2019Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
220000 | |
CY2018Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
3779000 | |
CY2019Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
7886000 | |
ck0001784254 |
Operating Expenses Excluding Depreciation And Amortization
OperatingExpensesExcludingDepreciationAndAmortization
|
22301000 | ||
ck0001784254 |
Operating Expenses Excluding Depreciation And Amortization
OperatingExpensesExcludingDepreciationAndAmortization
|
23454000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
699000 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
No | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
INDIANAPOLIS | ||
dei |
Entity File Number
EntityFileNumber
|
001-39029 | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
842427771 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
ONE EMMIS PLAZA | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
40 MONUMENT CIRCLE | ||
dei |
Entity Address Address Line3
EntityAddressAddressLine3
|
SUITE 700 | ||
CY2018Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4405000 | |
CY2019Q3 | us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
4302000 | |
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
27916000 | ||
us-gaap |
Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
|
30454000 | ||
CY2018Q3 | ck0001784254 |
Operating Expenses Excluding Depreciation And Amortization
OperatingExpensesExcludingDepreciationAndAmortization
|
3664000 | |
CY2019Q3 | ck0001784254 |
Operating Expenses Excluding Depreciation And Amortization
OperatingExpensesExcludingDepreciationAndAmortization
|
3911000 | |
CY2018Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
115000 | |
CY2019Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
4005000 | |
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
626000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
6302000 | ||
CY2018Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
626000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
6302000 | ||
CY2019Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
97000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1605000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1999000 | ||
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
434000 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
200000 | |
CY2019Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
10029000 | |
CY2019Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1680000 | |
CY2019Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1113000 | |
CY2019Q3 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
216000 | |
CY2019Q1 | us-gaap |
Assets Current
AssetsCurrent
|
9786000 | |
CY2019Q3 | us-gaap |
Assets Current
AssetsCurrent
|
11358000 | |
CY2019Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2421000 | |
CY2019Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1895000 | |
dei |
Trading Symbol
TradingSymbol
|
MDIA | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
INDIANA | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
46204 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
266-0100 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
698000 | ||
dei |
City Area Code
CityAreaCode
|
317 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
24152000 | ||
CY2019Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
297000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
4916000 | ||
CY2019Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
297000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
4916000 | ||
CY2018Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
192000 | |
CY2019Q3 | us-gaap |
Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
|
11659000 | |
CY2019Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
6896000 | |
CY2019Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
17127000 | |
CY2019Q1 | us-gaap |
Assets
Assets
|
83128000 | |
CY2019Q3 | us-gaap |
Assets
Assets
|
94233000 | |
CY2019Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
809000 | |
CY2019Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1551000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
2312000 | |
CY2019Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
91000 | |
CY2019Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6694000 | |
CY2019Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2019Q1 | ck0001784254 |
Net Parent Company Investment
NetParentCompanyInvestment
|
77478000 | |
CY2019Q3 | ck0001784254 |
Net Parent Company Investment
NetParentCompanyInvestment
|
76194000 | |
CY2019Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
77478000 | |
CY2019Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
76194000 | |
CY2019Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
83128000 | |
CY2019Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
94233000 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
80291000 | |
CY2019Q2 | ck0001784254 |
Net Distributions To Parent Company
NetDistributionsToParentCompany
|
-2247000 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
76712000 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
2622000 | |
CY2019Q3 | ck0001784254 |
Net Distributions To Parent Company
NetDistributionsToParentCompany
|
-2716000 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
76618000 | |
CY2019Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
64025000 | |
CY2019Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
63853000 | |
CY2019Q1 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
6753000 | |
CY2019Q3 | us-gaap |
Deferred Tax Assets Liabilities Net Noncurrent
DeferredTaxAssetsLiabilitiesNetNoncurrent
|
5125000 | |
CY2019Q1 | ck0001784254 |
Deposits And Other Assets Non Current
DepositsAndOtherAssetsNonCurrent
|
143000 | |
CY2019Q3 | ck0001784254 |
Deposits And Other Assets Non Current
DepositsAndOtherAssetsNonCurrent
|
343000 | |
CY2019Q1 | ck0001784254 |
Accrued Salaries And Commissions Current
AccruedSalariesAndCommissionsCurrent
|
370000 | |
CY2019Q3 | ck0001784254 |
Accrued Salaries And Commissions Current
AccruedSalariesAndCommissionsCurrent
|
583000 | |
CY2019Q1 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
1299000 | |
CY2019Q3 | us-gaap |
Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
|
936000 | |
CY2019Q1 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
850000 | |
CY2019Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
1221000 | |
CY2019Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
543000 | |
CY2019Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3871000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
11269000 | |
CY2019Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1779000 | |
CY2019Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
76000 | |
CY2019Q1 | us-gaap |
Liabilities
Liabilities
|
5650000 | |
CY2019Q3 | us-gaap |
Liabilities
Liabilities
|
18039000 | |
CY2019Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1622000 | |
CY2018Q2 | ck0001784254 |
Net Distributions To Parent Company
NetDistributionsToParentCompany
|
-1957000 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
79956000 | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1255000 | |
CY2018Q3 | ck0001784254 |
Net Distributions To Parent Company
NetDistributionsToParentCompany
|
-284000 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
80927000 | |
CY2018Q3 | ck0001784254 |
Net Distributions To Parent Company
NetDistributionsToParentCompany
|
405000 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
81766000 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
77478000 | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
1481000 | |
CY2019Q3 | ck0001784254 |
Net Distributions To Parent Company
NetDistributionsToParentCompany
|
-624000 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
76194000 | |
us-gaap |
Profit Loss
ProfitLoss
|
3311000 | ||
us-gaap |
Profit Loss
ProfitLoss
|
4303000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
208000 | ||
us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
162000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1605000 | ||
us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
1628000 | ||
us-gaap |
Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
|
176000 | ||
us-gaap |
Employee Benefits And Share Based Compensation Noncash
EmployeeBenefitsAndShareBasedCompensationNoncash
|
181000 | ||
us-gaap |
Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
|
-56000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1888000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
2305000 | ||
CY2018Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | |
CY2019Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
1094000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-571000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
|
-925000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-309000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
955000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
195000 | ||
us-gaap |
Increase Decrease In Contract With Customer Liability
IncreaseDecreaseInContractWithCustomerLiability
|
-363000 | ||
us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
371000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-947000 | ||
us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-1301000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
2012000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
5825000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
56000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-56000 | ||
ck0001784254 |
Transactions With Former Parent Net
TransactionsWithFormerParentNet
|
2012000 | ||
ck0001784254 |
Transactions With Former Parent Net
TransactionsWithFormerParentNet
|
5769000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-2012000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-5769000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
0 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
0 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="margin-bottom:0pt;margin-top:12pt;text-indent:0%;font-style:italic;font-family:Times New Roman;font-size:10pt;font-weight:normal;text-transform:none;font-variant: normal;">Use of Estimates</p> <p style="margin-bottom:0pt;margin-top:12pt;text-indent:4.17%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">We prepared the accompanying combined condensed financial statements in accordance with GAAP. GAAP requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses in the financial statements and in disclosures of contingent assets and liabilities. Actual results could differ from those estimates.</p> | ||
CY2019Q3 | ck0001784254 |
Percentage Of Fee Based Revenues
PercentageOfFeeBasedRevenues
|
0.15 | |
CY2019Q3 | us-gaap |
Loss Contingency Pending Claims Number
LossContingencyPendingClaimsNumber
|
0 | |
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.33 | ||
us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.32 | ||
ck0001784254 |
Effective Income Tax Rate Reconciliation At Federal State And Local Statutory Income Tax Rate Percent
EffectiveIncomeTaxRateReconciliationAtFederalStateAndLocalStatutoryIncomeTaxRatePercent
|
0.31 | ||
CY2019Q3 | ck0001784254 |
Number Of Radio Stations
NumberOfRadioStations
|
2 | |
ck0001784254 |
Percentage Of Operating Costs
PercentageOfOperatingCosts
|
1.00 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
200000 | ||
us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
200000 | ||
CY2019Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
73000 | |
CY2019Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
294000 | |
CY2019Q3 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
221000 | |
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
1511000 | ||
us-gaap |
Operating Lease Payments
OperatingLeasePayments
|
1746000 | ||
us-gaap |
Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
14940000 | ||
CY2019Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P7Y2M12D | |
CY2019Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.055 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
749000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
2995000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
3001000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
|
2926000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
|
1993000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
|
5040000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
16704000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
3123000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
13581000 | |
CY2019Q2 | ck0001784254 |
Transaction Agreement Date
TransactionAgreementDate
|
2019-06-28 |