|
Concept
|
2025 | 2016 | 2015 | 2014 |
|---|---|---|---|---|
| Revenue |
$1.295M
216.25%
YoY
|
$60.50K
-38.83%
YoY
|
$98.90K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$1.227M
251.33%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
| Gross Profit |
$67.76K
12.63%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
N/A
|
$73.10K
-49.45%
YoY
|
$144.6K
-8.07%
YoY
|
$157.3K
N/A
|
| Research & Development |
N/A
|
$0.00
-100.0%
YoY
|
$19.00K
-62.0%
YoY
|
$50.00K
N/A
|
| Depreciation & Amortization |
N/A
|
$1.400K
-81.08%
YoY
|
$7.400K
N/A
|
$0.00
N/A
|
| Operating Expenses |
$1.305M
336.83%
YoY
|
$74.90K
-56.2%
YoY
|
$171.0K
-17.51%
YoY
|
$207.3K
N/A
|
| Operating Profit |
-$1.237M
418.61%
YoY
|
N/A
|
N/A
|
-$207.3K
N/A
|
| Interest Expense |
N/A
|
-$6.500K
N/A
|
$0.00
N/A
|
N/A
|
| Other Income/Expense, Net |
-$2.552K
-64.48%
YoY
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$1.270M
416.95%
YoY
|
-$122.3K
69.63%
YoY
|
-$72.10K
-65.22%
YoY
|
-$207.3K
N/A
|
| Income Tax |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$0.00
N/A
|
| Net Earnings |
-$1.270M
348.21%
YoY
|
-$122.3K
69.63%
YoY
|
-$72.10K
-65.22%
YoY
|
-$207.3K
N/A
|
| Basic Earnings Per Share |
$0.00
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
-49.02%
YoY
|
-$0.02
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.970B shares
3.71%
YoY
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
7.970B shares
1.82%
YoY
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$151.8K
-64.61%
YoY
|
N/A
|
$385.0K
30.59%
YoY
|
$338.9K
N/A
|
$19.10K
30.82%
YoY
|
$4.100K
-59.0%
YoY
|
$30.30K
-49.5%
YoY
|
$7.000K
-30.0%
YoY
|
$14.60K
N/A
|
$10.00K
N/A
|
$60.00K
N/A
|
$10.00K
N/A
|
| Cost Of Revenue |
$135.7K
-64.24%
YoY
|
N/A
|
$341.6K
39.04%
YoY
|
$297.3K
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$17.90K
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
| Gross Profit |
$16.11K
-67.49%
YoY
|
N/A
|
$43.40K
-11.69%
YoY
|
$41.54K
N/A
|
N/A
|
$4.100K
-59.0%
YoY
|
$30.30K
-39.4%
YoY
|
$7.000K
-30.0%
YoY
|
$32.50K
N/A
|
$10.00K
N/A
|
$50.00K
N/A
|
$10.00K
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
$28.90K
24.03%
YoY
|
$14.80K
-50.67%
YoY
|
$14.60K
-27.0%
YoY
|
$14.80K
-78.86%
YoY
|
$23.30K
-22.33%
YoY
|
$30.00K
-72.73%
YoY
|
$20.00K
0.0%
YoY
|
$70.00K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$20.00K
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
-$4.100K
-155.41%
YoY
|
$1.800K
N/A
|
$2.100K
N/A
|
$2.000K
N/A
|
$7.400K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Operating Expenses |
$204.2K
-17.38%
YoY
|
N/A
|
$329.0K
953.4%
YoY
|
$313.4K
3950.57%
YoY
|
$22.10K
-13.67%
YoY
|
$19.20K
-36.0%
YoY
|
$16.70K
-44.33%
YoY
|
$16.90K
-81.22%
YoY
|
$25.60K
-36.0%
YoY
|
$30.00K
-78.57%
YoY
|
$30.00K
50.0%
YoY
|
$90.00K
N/A
|
| Operating Profit |
-$188.1K
-4.81%
YoY
|
N/A
|
-$285.6K
-1694.4%
YoY
|
-$271.8K
3413.59%
YoY
|
N/A
|
-$15.10K
-24.5%
YoY
|
$13.60K
-32.0%
YoY
|
-$9.900K
-87.63%
YoY
|
$6.900K
-117.25%
YoY
|
-$20.00K
-85.71%
YoY
|
$20.00K
-200.0%
YoY
|
-$80.00K
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
-$6.500K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
-$837.00
71.87%
YoY
|
N/A
|
-$775.00
-66.82%
YoY
|
-$540.00
-78.06%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$208.9K
5.46%
YoY
|
N/A
|
-$286.4K
-1938.5%
YoY
|
-$272.4K
2570.89%
YoY
|
-$111.0K
-1708.7%
YoY
|
-$15.10K
-24.5%
YoY
|
$13.60K
-32.0%
YoY
|
-$9.900K
-87.63%
YoY
|
$6.900K
-117.25%
YoY
|
-$20.00K
-85.71%
YoY
|
$20.00K
-200.0%
YoY
|
-$80.00K
N/A
|
| Income Tax |
$0.00
-100.0%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Net Earnings |
-$208.9K
0.96%
YoY
|
N/A
|
-$286.4K
-1938.5%
YoY
|
-$272.4K
2570.89%
YoY
|
-$65.90K
-1055.07%
YoY
|
-$60.30K
201.5%
YoY
|
$13.60K
-32.0%
YoY
|
-$9.900K
-87.63%
YoY
|
$6.900K
-117.25%
YoY
|
-$20.00K
-85.71%
YoY
|
$20.00K
-200.0%
YoY
|
-$80.00K
N/A
|
| Basic Earnings Per Share |
$0.00
0.0%
YoY
|
N/A
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
0.0%
YoY
|
N/A
|
$0.00
0.0%
YoY
|
$0.00
0.0%
YoY
|
-$0.01
-1666.67%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$0.01
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
3.970B shares
N/A
|
3.970B shares
N/A
|
3.970B shares
3.18%
YoY
|
3.970B shares
5.56%
YoY
|
12.47M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
7.970B shares
1.56%
YoY
|
7.970B shares
2.7%
YoY
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...