|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.451B
-46.84%
YoY
|
$4.611B
-7.02%
YoY
|
$4.959B
82.52%
YoY
|
$2.717B
-36.81%
YoY
|
$4.300B
20.96%
YoY
|
| Depreciation, Depletion And Amortization |
$853.0M
5.31%
YoY
|
$810.0M
9.31%
YoY
|
$741.0M
7.39%
YoY
|
$690.0M
1.02%
YoY
|
$683.0M
4.75%
YoY
|
| Cash From Operating Activities |
$4.514B
-8.07%
YoY
|
$4.910B
4.16%
YoY
|
$4.714B
20.62%
YoY
|
$3.908B
-5.63%
YoY
|
$4.141B
4.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.300B
-7.14%
YoY
|
$1.400B
27.27%
YoY
|
$1.100B
21.41%
YoY
|
$906.0M
-6.11%
YoY
|
$965.0M
11.82%
YoY
|
| Acquisitions |
$15.00M
-93.75%
YoY
|
$240.0M
-1363.16%
YoY
|
-$19.00M
-100.36%
YoY
|
$5.286B
534.57%
YoY
|
$833.0M
-26.67%
YoY
|
| Other Investing Activities |
$83.00M
-95.66%
YoY
|
$1.913B
-51.25%
YoY
|
$3.924B
-198.54%
YoY
|
-$3.982B
-524.07%
YoY
|
$939.0M
-31.11%
YoY
|
| Cash From Investing Activities |
-$1.196B
-327.38%
YoY
|
$526.0M
-81.29%
YoY
|
$2.812B
-157.53%
YoY
|
-$4.888B
18700.0%
YoY
|
-$26.00M
-105.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$2.487B
5.87%
YoY
|
$2.349B
8.75%
YoY
|
$2.160B
8.82%
YoY
|
$1.985B
8.71%
YoY
|
$1.826B
8.82%
YoY
|
| Common Stock Issuance & Retirement, Net |
$2.385B
2.19%
YoY
|
$2.334B
50.87%
YoY
|
$1.547B
-23.3%
YoY
|
$2.017B
-4.41%
YoY
|
$2.110B
51.8%
YoY
|
| Debt Paid & Issued, Net |
$2.077B
-18.68%
YoY
|
$2.554B
5.02%
YoY
|
$2.432B
-19.79%
YoY
|
$3.032B
-51.46%
YoY
|
$6.247B
61.09%
YoY
|
| Cash From Financing Activities |
-$2.759B
-52.27%
YoY
|
-$5.780B
-23.52%
YoY
|
-$7.558B
1557.46%
YoY
|
-$456.0M
-88.79%
YoY
|
-$4.069B
83.7%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.514B
-8.07%
YoY
|
$4.910B
4.16%
YoY
|
$4.714B
20.62%
YoY
|
$3.908B
-5.63%
YoY
|
$4.141B
4.47%
YoY
|
| Cash From Investing Activities |
-$1.196B
-327.38%
YoY
|
$526.0M
-81.29%
YoY
|
$2.812B
-157.53%
YoY
|
-$4.888B
18700.0%
YoY
|
-$26.00M
-105.2%
YoY
|
| Cash From Financing Activities |
-$2.759B
-52.27%
YoY
|
-$5.780B
-23.52%
YoY
|
-$7.558B
1557.46%
YoY
|
-$456.0M
-88.79%
YoY
|
-$4.069B
83.7%
YoY
|
| Net Change In Cash |
$795.0M
-264.26%
YoY
|
-$484.0M
656.25%
YoY
|
-$64.00M
-96.01%
YoY
|
-$1.605B
1554.64%
YoY
|
-$97.00M
-104.18%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.514B
-8.07%
YoY
|
$4.910B
4.16%
YoY
|
$4.714B
20.62%
YoY
|
$3.908B
-5.63%
YoY
|
$4.141B
4.47%
YoY
|
| Capital Expenditures |
$1.300B
-7.14%
YoY
|
$1.400B
27.27%
YoY
|
$1.100B
21.41%
YoY
|
$906.0M
-6.11%
YoY
|
$965.0M
11.82%
YoY
|
| Free Cash Flow |
$3.214B
-8.43%
YoY
|
$3.510B
-2.88%
YoY
|
$3.614B
20.39%
YoY
|
$3.002B
-5.48%
YoY
|
$3.176B
2.42%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$560.0M
39.3%
YoY
|
$665.0M
-61.89%
YoY
|
$743.0M
-12.9%
YoY
|
$641.0M
6.66%
YoY
|
$402.0M
-71.53%
YoY
|
$1.745B
83.68%
YoY
|
$853.0M
-13.31%
YoY
|
$601.0M
-36.33%
YoY
|
$1.412B
-32.15%
YoY
|
$950.0M
62.95%
YoY
|
$984.0M
84.96%
YoY
|
$944.0M
26.37%
YoY
|
$2.081B
143.39%
YoY
|
$583.0M
-41.87%
YoY
|
$532.0M
-57.71%
YoY
|
$747.0M
-30.71%
YoY
|
$855.0M
-11.03%
YoY
|
$1.003B
-13.24%
YoY
|
$1.258B
12.42%
YoY
|
| Depreciation, Depletion And Amortization |
$223.0M
11.5%
YoY
|
$352.0M
6.34%
YoY
|
$218.0M
-34.93%
YoY
|
$212.0M
-33.12%
YoY
|
$200.0M
-37.3%
YoY
|
$331.0M
5.75%
YoY
|
$335.0M
8.41%
YoY
|
$317.0M
9.31%
YoY
|
$319.0M
5.28%
YoY
|
$313.0M
8.68%
YoY
|
$309.0M
14.02%
YoY
|
$290.0M
6.23%
YoY
|
$303.0M
10.18%
YoY
|
$288.0M
4.35%
YoY
|
$271.0M
-0.73%
YoY
|
$273.0M
-2.5%
YoY
|
$275.0M
-3.17%
YoY
|
$276.0M
-8.91%
YoY
|
$273.0M
-4.21%
YoY
|
| Cash From Operating Activities |
$467.0M
-57.23%
YoY
|
$2.397B
64.29%
YoY
|
$717.0M
-45.06%
YoY
|
$308.0M
-62.53%
YoY
|
$1.092B
-17.52%
YoY
|
$1.459B
-6.71%
YoY
|
$1.305B
10.88%
YoY
|
$822.0M
-3.29%
YoY
|
$1.324B
17.9%
YoY
|
$1.564B
12.36%
YoY
|
$1.177B
114.39%
YoY
|
$850.0M
1.67%
YoY
|
$1.123B
-0.71%
YoY
|
$1.392B
-2.04%
YoY
|
$549.0M
-40.84%
YoY
|
$836.0M
-4.68%
YoY
|
$1.131B
23.61%
YoY
|
$1.421B
-13.83%
YoY
|
$928.0M
22.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$312.0M
12.64%
YoY
|
$398.0M
-1.73%
YoY
|
$299.0M
-5.38%
YoY
|
$305.0M
-16.89%
YoY
|
$277.0M
-7.36%
YoY
|
$405.0M
21.99%
YoY
|
$316.0M
10.88%
YoY
|
$367.0M
34.93%
YoY
|
$299.0M
34.08%
YoY
|
$332.0M
-216.49%
YoY
|
$285.0M
-220.76%
YoY
|
$272.0M
-224.77%
YoY
|
$223.0M
33.53%
YoY
|
-$285.0M
-12.58%
YoY
|
-$236.0M
3.06%
YoY
|
-$218.0M
12.37%
YoY
|
$167.0M
-22.69%
YoY
|
-$326.0M
39.91%
YoY
|
-$229.0M
23.78%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$15.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$1.000M
-100.07%
YoY
|
N/A
|
N/A
|
N/A
|
$1.418B
189.39%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
-$110.0M
-523.08%
YoY
|
$132.0M
-93.72%
YoY
|
-$40.00M
471.43%
YoY
|
-$35.00M
2.94%
YoY
|
$26.00M
-117.69%
YoY
|
$2.101B
54.71%
YoY
|
-$7.000M
-100.85%
YoY
|
-$34.00M
-103.84%
YoY
|
-$147.0M
-183.52%
YoY
|
$1.358B
-213.83%
YoY
|
$821.0M
-137.75%
YoY
|
$886.0M
34.24%
YoY
|
$176.0M
-325.64%
YoY
|
-$1.193B
-714.95%
YoY
|
-$2.175B
-491.89%
YoY
|
$660.0M
-0.6%
YoY
|
-$78.00M
387.5%
YoY
|
$194.0M
-82.2%
YoY
|
$555.0M
-35.84%
YoY
|
| Cash From Investing Activities |
-$422.0M
68.13%
YoY
|
-$266.0M
-115.68%
YoY
|
-$339.0M
4.95%
YoY
|
-$340.0M
-15.21%
YoY
|
-$251.0M
-43.72%
YoY
|
$1.696B
65.3%
YoY
|
-$323.0M
-160.26%
YoY
|
-$401.0M
-165.31%
YoY
|
-$446.0M
-170.13%
YoY
|
$1.026B
-169.42%
YoY
|
$536.0M
-122.23%
YoY
|
$614.0M
38.91%
YoY
|
$636.0M
-144.14%
YoY
|
-$1.478B
1019.7%
YoY
|
-$2.411B
-839.57%
YoY
|
$442.0M
-5.96%
YoY
|
-$1.441B
108.84%
YoY
|
-$132.0M
-115.4%
YoY
|
$326.0M
-52.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$644.0M
3.37%
YoY
|
N/A
|
N/A
|
N/A
|
$623.0M
7.79%
YoY
|
N/A
|
N/A
|
N/A
|
$578.0M
9.26%
YoY
|
N/A
|
N/A
|
N/A
|
$529.0M
7.74%
YoY
|
N/A
|
N/A
|
N/A
|
$491.0M
8.39%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.522B
167.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$568.0M
42.36%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$399.0M
-46.87%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$751.0M
-28.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$262.0M
-42.16%
YoY
|
N/A
|
N/A
|
N/A
|
$453.0M
-15.17%
YoY
|
N/A
|
N/A
|
N/A
|
$534.0M
-48.46%
YoY
|
N/A
|
N/A
|
N/A
|
$1.036B
-55.07%
YoY
|
N/A
|
N/A
|
N/A
|
$2.306B
-31.23%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$604.0M
-14.2%
YoY
|
-$1.413B
-56.15%
YoY
|
-$484.0M
-49.27%
YoY
|
-$158.0M
-58.53%
YoY
|
-$704.0M
-42.44%
YoY
|
-$3.222B
29.71%
YoY
|
-$954.0M
-37.85%
YoY
|
-$381.0M
-78.62%
YoY
|
-$1.223B
-30.39%
YoY
|
-$2.484B
1462.26%
YoY
|
-$1.535B
-169.18%
YoY
|
-$1.782B
44.17%
YoY
|
-$1.757B
37.27%
YoY
|
-$159.0M
-85.52%
YoY
|
$2.219B
763.42%
YoY
|
-$1.236B
-14.58%
YoY
|
-$1.280B
-28.13%
YoY
|
-$1.098B
-36.16%
YoY
|
$257.0M
-181.85%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$467.0M
-57.23%
YoY
|
$2.397B
64.29%
YoY
|
$717.0M
-45.06%
YoY
|
$308.0M
-62.53%
YoY
|
$1.092B
-17.52%
YoY
|
$1.459B
-6.71%
YoY
|
$1.305B
10.88%
YoY
|
$822.0M
-3.29%
YoY
|
$1.324B
17.9%
YoY
|
$1.564B
12.36%
YoY
|
$1.177B
114.39%
YoY
|
$850.0M
1.67%
YoY
|
$1.123B
-0.71%
YoY
|
$1.392B
-2.04%
YoY
|
$549.0M
-40.84%
YoY
|
$836.0M
-4.68%
YoY
|
$1.131B
23.61%
YoY
|
$1.421B
-13.83%
YoY
|
$928.0M
22.59%
YoY
|
| Cash From Investing Activities |
-$422.0M
68.13%
YoY
|
-$266.0M
-115.68%
YoY
|
-$339.0M
4.95%
YoY
|
-$340.0M
-15.21%
YoY
|
-$251.0M
-43.72%
YoY
|
$1.696B
65.3%
YoY
|
-$323.0M
-160.26%
YoY
|
-$401.0M
-165.31%
YoY
|
-$446.0M
-170.13%
YoY
|
$1.026B
-169.42%
YoY
|
$536.0M
-122.23%
YoY
|
$614.0M
38.91%
YoY
|
$636.0M
-144.14%
YoY
|
-$1.478B
1019.7%
YoY
|
-$2.411B
-839.57%
YoY
|
$442.0M
-5.96%
YoY
|
-$1.441B
108.84%
YoY
|
-$132.0M
-115.4%
YoY
|
$326.0M
-52.06%
YoY
|
| Cash From Financing Activities |
-$604.0M
-14.2%
YoY
|
-$1.413B
-56.15%
YoY
|
-$484.0M
-49.27%
YoY
|
-$158.0M
-58.53%
YoY
|
-$704.0M
-42.44%
YoY
|
-$3.222B
29.71%
YoY
|
-$954.0M
-37.85%
YoY
|
-$381.0M
-78.62%
YoY
|
-$1.223B
-30.39%
YoY
|
-$2.484B
1462.26%
YoY
|
-$1.535B
-169.18%
YoY
|
-$1.782B
44.17%
YoY
|
-$1.757B
37.27%
YoY
|
-$159.0M
-85.52%
YoY
|
$2.219B
763.42%
YoY
|
-$1.236B
-14.58%
YoY
|
-$1.280B
-28.13%
YoY
|
-$1.098B
-36.16%
YoY
|
$257.0M
-181.85%
YoY
|
| Net Change In Cash |
-$564.0M
-350.67%
YoY
|
$718.0M
-1171.64%
YoY
|
-$106.0M
-478.57%
YoY
|
-$190.0M
-575.0%
YoY
|
$225.0M
-165.22%
YoY
|
-$67.00M
-163.21%
YoY
|
$28.00M
-84.27%
YoY
|
$40.00M
-112.58%
YoY
|
-$345.0M
3733.33%
YoY
|
$106.0M
-143.27%
YoY
|
$178.0M
-50.14%
YoY
|
-$318.0M
-857.14%
YoY
|
-$9.000M
-99.44%
YoY
|
-$245.0M
-228.27%
YoY
|
$357.0M
-76.37%
YoY
|
$42.00M
-142.0%
YoY
|
-$1.600B
0.57%
YoY
|
$191.0M
-75.7%
YoY
|
$1.511B
34.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$467.0M
-57.23%
YoY
|
$2.397B
64.29%
YoY
|
$717.0M
-45.06%
YoY
|
$308.0M
-62.53%
YoY
|
$1.092B
-17.52%
YoY
|
$1.459B
-6.71%
YoY
|
$1.305B
10.88%
YoY
|
$822.0M
-3.29%
YoY
|
$1.324B
17.9%
YoY
|
$1.564B
12.36%
YoY
|
$1.177B
114.39%
YoY
|
$850.0M
1.67%
YoY
|
$1.123B
-0.71%
YoY
|
$1.392B
-2.04%
YoY
|
$549.0M
-40.84%
YoY
|
$836.0M
-4.68%
YoY
|
$1.131B
23.61%
YoY
|
$1.421B
-13.83%
YoY
|
$928.0M
22.59%
YoY
|
| Capital Expenditures |
$312.0M
12.64%
YoY
|
$398.0M
-1.73%
YoY
|
$299.0M
-5.38%
YoY
|
$305.0M
-16.89%
YoY
|
$277.0M
-7.36%
YoY
|
$405.0M
21.99%
YoY
|
$316.0M
10.88%
YoY
|
$367.0M
34.93%
YoY
|
$299.0M
34.08%
YoY
|
$332.0M
-216.49%
YoY
|
$285.0M
-220.76%
YoY
|
$272.0M
-224.77%
YoY
|
$223.0M
33.53%
YoY
|
-$285.0M
-12.58%
YoY
|
-$236.0M
3.06%
YoY
|
-$218.0M
12.37%
YoY
|
$167.0M
-22.69%
YoY
|
-$326.0M
39.91%
YoY
|
-$229.0M
23.78%
YoY
|
| Free Cash Flow |
$155.0M
-80.98%
YoY
|
$1.999B
89.66%
YoY
|
$418.0M
-57.74%
YoY
|
$3.000M
-99.34%
YoY
|
$815.0M
-20.49%
YoY
|
$1.054B
-14.45%
YoY
|
$989.0M
10.87%
YoY
|
$455.0M
-21.28%
YoY
|
$1.025B
13.89%
YoY
|
$1.232B
-26.54%
YoY
|
$892.0M
13.63%
YoY
|
$578.0M
-45.16%
YoY
|
$900.0M
-6.64%
YoY
|
$1.677B
-4.01%
YoY
|
$785.0M
-32.15%
YoY
|
$1.054B
-1.59%
YoY
|
$964.0M
37.91%
YoY
|
$1.747B
-7.17%
YoY
|
$1.157B
22.82%
YoY
|
Loading...