|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH PROVIDED BY/(USED IN) OPERATING ACTIVITIES | |||||
| Net earnings | |||||
| Adjustments to reconcile net earnings to operating cash flows: | |||||
| Depreciation and amortization | |||||
| Stock-based compensation expense | |||||
| Deferred income tax provision/(benefit) | |||||
| Asset impairments and accelerated depreciation | |||||
| Loss on early extinguishment of debt | |||||
| Gain on divestitures and acquisition | |||||
| Loss/(gain) on equity method investment transactions | |||||
| Equity method investment net earnings | |||||
| Distributions from equity method investments | |||||
| Unrealized loss/(gain) on derivative contracts | |||||
| Gain on marketable securities | |||||
| Contingent consideration adjustments | |||||
| Other non-cash items, net | |||||
| Changes in assets and liabilities, net of acquisitions and divestitures: | |||||
| Receivables, net | |||||
| Inventories, net | |||||
| Accounts payable | |||||
| Other current assets | |||||
| Other current liabilities | |||||
| Change in pension and postretirement assets and liabilities, net | |||||
| Net cash provided by operating activities | |||||
| CASH PROVIDED BY/(USED IN) INVESTING ACTIVITIES | |||||
| Capital expenditures | |||||
| Acquisitions, net of cash received | |||||
| Proceeds from divestitures including equity method and marketable security investments | |||||
| Proceeds from derivative settlements | |||||
| Payments for derivative settlements | |||||
| Proceeds from/(contributions to) investments | |||||
| Proceeds from sale of property, plant and equipment and other | |||||
| Net cash (used in)/provided by investing activities | |||||
| CASH PROVIDED BY/(USED IN) FINANCING ACTIVITIES | |||||
| Issuances of commercial paper, maturities greater than 90 days | |||||
| Repayments of commercial paper, maturities greater than 90 days | |||||
| Net issuances/(repayment) of short-term borrowings | |||||
| Long-term debt proceeds | |||||
| Long-term debt repayments | |||||
| Repurchases of Common Stock | |||||
| Dividends paid | |||||
| Other | |||||
| Net cash used in financing activities | |||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash: | |||||
| Increase | |||||
| Balance at beginning of period | |||||
| Balance at end of period | |||||
| Cash paid: | |||||
| Interest | |||||
| Income taxes | |||||
Loading...