Financial Snapshot
Revenues
Revenues
Revenue YoY Change
Revenues
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $36.02B | $31.50B | $28.72B | $26.58B | $25.87B | $25.94B | $25.90B | $25.92B | $29.64B | $34.24B | $35.30B | $35.02B | $35.81B | $31.49B | $38.75B | $40.49B | $35.86B | $33.26B | $34.11B | $32.17B | $30.50B | $29.25B | $29.23B | $22.92B | $26.80B | $27.31B | $27.69B |
YoY Change | 14.35% | 9.67% | 8.05% | 2.76% | -0.27% | 0.16% | -0.1% | -12.53% | -13.46% | -2.99% | 0.81% | -2.22% | 13.72% | -18.75% | -4.29% | 12.92% | 7.82% | -2.51% | 6.05% | 5.48% | 4.27% | 0.05% | 27.54% | -14.46% | -1.88% | -1.37% | -0.93% |
Expenses
Cost Of Revenues
Gross Profit
Gross Profit Margin
Gross Profit
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $36.02B | $31.50B | $28.72B | $26.58B | $25.87B | $25.94B | $25.90B | $25.92B | $29.64B | $34.24B | $35.30B | $35.02B | $35.81B | $31.49B | $38.75B | $40.49B | $35.86B | $33.26B | $34.11B | $32.17B | $30.50B | $29.25B | $29.23B | $22.92B | $26.80B | $27.31B | $27.69B |
Cost Of Revenue | $22.25B | $20.18B | $17.47B | $16.14B | $15.53B | $15.59B | $15.86B | $15.82B | $18.12B | $21.65B | $22.19B | $21.94B | $22.71B | $19.62B | $24.82B | $27.16B | $23.66B | $21.34B | $21.85B | $20.28B | $18.53B | $17.46B | $17.57B | $13.96B | $14.57B | $15.54B | $15.98B |
Gross Profit | $13.76B | $11.31B | $11.25B | $10.45B | $10.34B | $10.35B | $10.03B | $10.10B | $11.51B | $12.60B | $13.11B | $13.08B | $13.10B | $11.87B | $13.94B | $13.33B | $12.20B | $11.91B | $12.27B | $11.89B | $11.97B | $11.79B | $11.67B | $8.963B | $12.22B | $11.77B | $11.71B |
Gross Profit Margin | 38.22% | 35.92% | 39.19% | 39.3% | 39.96% | 39.91% | 38.75% | 38.98% | 38.84% | 36.79% | 37.14% | 37.34% | 36.58% | 37.7% | 35.96% | 32.92% | 34.03% | 35.82% | 35.96% | 36.95% | 39.24% | 40.29% | 39.91% | 39.1% | 45.62% | 43.09% | 42.3% |
Selling, General & Admin Expense
Research & Development
Depreciation, Depletion & Amortization
SGA Expense to Gross Profit Ratio
R&D To Gross Profit Ratio
DDA To Gross Profit Ratio
Operating Expenses Total
Operating Profits/Loss
Operational Expenses
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Selling, General & Admin | $8.002B | $7.384B | $6.263B | $6.098B | $6.136B | $6.475B | $5.938B | $6.546B | $7.577B | $8.457B | $8.679B | $9.176B | $9.382B | $9.140B | $8.318B | $8.613B | $7.587B | $7.120B | $7.135B | $6.658B | $5.954B | $5.644B | $5.748B | $4.588B | $8.106B | $7.688B | $7.601B |
YoY Change | 8.37% | 17.9% | 2.71% | -0.62% | -5.24% | 9.04% | -9.29% | -13.61% | -10.41% | -2.56% | -5.42% | -2.2% | 2.65% | 9.88% | -3.43% | 13.52% | 6.56% | -0.21% | 7.16% | 11.82% | 5.49% | -1.81% | 25.28% | -43.4% | 5.44% | 1.14% | -1.66% |
% of Gross Profit | 58.14% | 65.28% | 55.65% | 58.38% | 59.36% | 62.55% | 59.18% | 64.79% | 65.82% | 67.14% | 66.2% | 70.17% | 71.62% | 76.99% | 59.69% | 64.62% | 62.18% | 59.77% | 58.16% | 56.01% | 49.75% | 47.89% | 49.26% | 51.19% | 66.31% | 65.34% | 64.9% |
Research & Development | $380.0M | $346.0M | $347.0M | $332.0M | $351.0M | $362.0M | $366.0M | $376.0M | $409.0M | $455.0M | $471.0M | $462.0M | $511.0M | $404.0M | $466.0M | ||||||||||||
YoY Change | 9.83% | -0.29% | 4.52% | -5.41% | -3.04% | -1.09% | -2.66% | -8.07% | -10.11% | -3.4% | 1.95% | -9.59% | 26.49% | -13.3% | |||||||||||||
% of Gross Profit | 2.76% | 3.06% | 3.08% | 3.18% | 3.4% | 3.5% | 3.65% | 3.72% | 3.55% | 3.61% | 3.59% | 3.53% | 3.9% | 3.4% | 3.34% | ||||||||||||
Depreciation & Amortization | $741.0M | $690.0M | $683.0M | $652.0M | $645.0M | $635.0M | $638.0M | $647.0M | $713.0M | $853.0M | $860.0M | $1.128B | $1.260B | $1.229B | $931.0M | $986.0M | $886.0M | $891.0M | $879.0M | $879.0M | $813.0M | $716.0M | $1.642B | $1.034B | $1.030B | $1.038B | $552.0M |
YoY Change | 7.39% | 1.02% | 4.75% | 1.09% | 1.57% | -0.47% | -1.39% | -9.26% | -16.41% | -0.81% | -23.76% | -10.48% | 2.52% | 32.01% | -5.58% | 11.29% | -0.56% | 1.37% | 0.0% | 8.12% | 13.55% | -56.39% | 58.8% | 0.39% | -0.77% | 88.04% | -2.99% |
% of Gross Profit | 5.38% | 6.1% | 6.07% | 6.24% | 6.24% | 6.13% | 6.36% | 6.4% | 6.19% | 6.77% | 6.56% | 8.63% | 9.62% | 10.35% | 6.68% | 7.4% | 7.26% | 7.48% | 7.16% | 7.39% | 6.79% | 6.08% | 14.07% | 11.54% | 8.43% | 8.82% | 4.71% |
Operating Expenses | $8.382B | $7.730B | $6.610B | $6.430B | $6.487B | $6.837B | $6.304B | $6.922B | $7.986B | $8.912B | $9.150B | $9.638B | $9.893B | $9.544B | $8.810B | $8.636B | $7.600B | $7.127B | $7.145B | $6.669B | $5.963B | $5.651B | $6.710B | $5.123B | $8.645B | $8.232B | $8.153B |
YoY Change | 8.43% | 16.94% | 2.8% | -0.88% | -5.12% | 8.45% | -8.93% | -13.32% | -10.39% | -2.6% | -5.06% | -2.58% | 3.66% | 8.33% | 2.01% | 13.63% | 6.64% | -0.25% | 7.14% | 11.84% | 5.52% | -15.78% | 30.98% | -40.74% | 5.02% | 0.97% | -1.75% |
Operating Profit | $5.502B | $3.534B | $4.653B | $3.853B | $3.843B | $3.312B | $3.462B | $2.554B | $8.897B | $3.242B | $3.971B | $3.637B | $3.498B | $2.496B | $5.125B | $4.692B | $4.602B | $4.785B | $5.123B | $5.218B | $6.004B | $6.134B | $4.958B | $3.840B | $3.579B | $3.535B | $3.559B |
YoY Change | 55.69% | -24.05% | 20.76% | 0.26% | 16.03% | -4.33% | 35.55% | -71.29% | 174.43% | -18.36% | 9.18% | 3.97% | 40.14% | -51.3% | 9.23% | 1.96% | -3.82% | -6.6% | -1.82% | -13.09% | -2.12% | 23.72% | 29.11% | 7.29% | 1.24% | -0.67% | 9.0% |
Interest Expenses
Interest Expenses To Operating Income %
Other Expense/Income
Interest & Other Expense/Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Expense | $56.00M | -$294.0M | -$365.0M | -$526.0M | -$595.0M | -$452.0M | -$388.0M | -$587.0M | -$1.025B | -$150.0M | -$1.017B | -$1.177B | -$1.383B | -$1.540B | -$1.260B | -$1.272B | -$604.0M | -$259.0M | -$636.0M | -$666.0M | -$665.0M | -$847.0M | -$1.437B | -$597.0M | -$539.0M | -$536.0M | -$476.0M |
YoY Change | -119.05% | -19.45% | -30.61% | -11.6% | 31.64% | 16.49% | -33.9% | -42.73% | 583.33% | -85.25% | -13.59% | -14.9% | -10.19% | 22.22% | -0.94% | 110.6% | 133.2% | -59.28% | -4.5% | 0.15% | -21.49% | -41.06% | 140.7% | 10.76% | 0.56% | 12.61% | -6.48% |
% of Operating Profit | 1.02% | -8.32% | -7.84% | -13.65% | -15.48% | -13.65% | -11.21% | -22.98% | -11.52% | -4.63% | -25.61% | -32.36% | -39.54% | -61.7% | -24.59% | -27.11% | -13.12% | -5.41% | -12.41% | -12.76% | -11.08% | -13.81% | -28.98% | -15.55% | -15.06% | -15.16% | -13.37% |
Other Income/Expense, Net | -$310.0M | -$423.0M | -$447.0M | -$608.0M | -$456.0M | -$520.0M | -$382.0M | -$1.115B | -$1.013B | -$688.0M | -$1.579B | -$1.863B | -$1.618B | $21.00M | $23.00M | $32.00M | -$182.0M | ||||||||||
YoY Change | -26.71% | -5.37% | -26.48% | 33.33% | -12.31% | 36.13% | -65.74% | 10.07% | 47.24% | -56.43% | -15.24% | 15.14% | -7804.76% | -8.7% | -28.13% |
Income/Loss
Pretax Income
Income Tax
Net Profits/Loss
Pretax Income YoY Change
Income Tax Rate
Net Profits/Loss YoY Change
Basic EPS
Net Income To Revenue Ratio
Pretax & Net Income
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Pretax Income | $1.500B | $463.0M | $519.0M | $514.0M | $751.0M | -$170.0M | $354.0M | -$364.0M | $43.00M | -$135.0M | -$799.0M | -$1.822B | -$1.308B | $1.435B | $3.946B | $2.336B | $3.572B | $3.644B | $4.116B | $3.946B | $5.195B | $5.114B | $3.447B | $3.415B | $3.040B | $2.999B | $3.083B |
YoY Change | 223.97% | -10.79% | 0.97% | -31.56% | -541.76% | -148.02% | -197.25% | -946.51% | -131.85% | -83.1% | -56.15% | 39.3% | -191.15% | -63.63% | 68.92% | -34.6% | -1.98% | -11.47% | 4.31% | -24.04% | 1.58% | 48.36% | 0.94% | 12.34% | 1.37% | -2.72% | 11.87% |
Income Tax | $1.537B | $865.0M | $1.190B | $1.224B | $2.000M | $773.0M | $666.0M | $114.0M | $593.0M | $353.0M | $60.00M | $168.0M | $116.0M | $54.00M | $1.136B | $658.0M | $1.080B | $816.0M | $1.209B | $1.274B | $1.812B | $1.813B | $1.565B | $1.414B | $1.287B | $1.367B | $1.291B |
% Of Pretax Income | 102.47% | 186.83% | 229.29% | 238.13% | 0.27% | 188.14% | 1379.07% | 3.76% | 28.79% | 28.17% | 30.24% | 22.39% | 29.37% | 32.29% | 34.88% | 35.45% | 45.4% | 41.41% | 42.34% | 45.58% | 41.87% | ||||||
Net Earnings | $4.959B | $2.717B | $4.300B | $3.555B | $3.929B | $3.317B | $2.828B | $1.635B | $7.267B | $2.184B | $3.915B | $3.067B | $3.554B | $4.114B | $3.021B | $2.884B | $2.721B | $3.060B | $2.632B | $2.665B | $3.476B | $3.394B | $1.882B | $2.001B | $1.753B | $1.632B | $1.792B |
YoY Change | 82.52% | -36.81% | 20.96% | -9.52% | 18.45% | 17.29% | 72.97% | -77.5% | 232.74% | -44.21% | 27.65% | -13.7% | -13.61% | 36.18% | 4.75% | 5.99% | -11.08% | 16.26% | -1.24% | -23.33% | 2.42% | 80.34% | -5.95% | 14.15% | 7.41% | -8.93% | 22.15% |
Net Earnings / Revenue | 13.77% | 8.63% | 14.97% | 13.37% | 15.19% | 12.79% | 10.92% | 6.31% | 24.52% | 6.38% | 11.09% | 8.76% | 9.92% | 13.06% | 7.8% | 7.12% | 7.59% | 9.2% | 7.72% | 8.28% | 11.4% | 11.6% | 6.44% | 8.73% | 6.54% | 5.98% | 6.47% |
Basic Earnings Per Share | $3.64 | $1.97 | $3.06 | $2.48 | $2.72 | $2.25 | $1.87 | $1.05 | $4.49 | $1.29 | $2.21 | $1.73 | $2.01 | $2.40 | |||||||||||||
Diluted Earnings Per Share | $3.62 | $1.96 | $3.04 | $2.47 | $2.69 | $2.23 | $1.85 | $1.04 | $4.44 | $1.28 | $2.19 | $1.71 | $2.01 | $2.39 | $2.033M | $1.904M | $1.701M | $1.849M | $1.555M | $1.555M | $2.012M | $1.955M | $1.169M | $1.375M | $1.205M | $1.122M | $1.232M |
Assets & Liabilities
Cash & Short-Term Investments
Cash & Equivalents
Cash To Operating Expenses Ratio
Inventory
Receivables
Total Short-Term Assets
Property, Plant And Equipment
Long-Term Investments
Total Long-Term Assets
Total Assets
Net Income To Total Assets Percentage
Accounts Payable
Short-Term Debt
Long Term Debt Due
Total Short-Term Liabilities
Long-Term Debt
Other Long-Term Liabilities
Total Long-Term Liabilities
Total Liabilities
Short-Term To Long-Term Debt Ratio
Short-Term Assets To Debt Ratio
Long-Term Debt To Net Income Ratio
Assets & Liabilities
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash & Short-Term Investments | $1.810B | $1.923B | $3.546B | $3.619B | $1.291B | $1.100B | $761.0M | $1.741B | $1.870B | $1.631B | $2.622B | $4.475B | $1.974B | $2.481B | $2.101B | $1.244B | $567.0M | $239.0M | $316.0M | $282.0M | $514.0M | $215.0M | $162.0M | $191.0M | $95.00M | ||
YoY Change | -5.88% | -45.77% | -2.02% | 180.33% | 17.36% | 44.55% | -56.29% | -6.9% | 14.65% | -37.8% | -41.41% | 126.7% | -20.44% | 18.09% | 68.89% | 119.4% | 137.24% | -24.37% | 12.06% | -45.14% | 139.07% | 32.72% | -15.18% | 101.05% | |||
Cash & Equivalents | $1.810B | $1.923B | $3.546B | $3.619B | $1.291B | $1.100B | $761.0M | $1.741B | $1.870B | $1.631B | $2.622B | $4.475B | $1.974B | $2.481B | $2.101B | $1.244B | $567.0M | $239.0M | $316.0M | $282.0M | $514.0M | $215.0M | $162.0M | $191.0M | $95.00M | ||
Short-Term Investments | |||||||||||||||||||||||||||
Other Short-Term Assets | $1.766B | $880.0M | $900.0M | $759.0M | $866.0M | $906.0M | $676.0M | $800.0M | $633.0M | $1.888B | $1.406B | $1.328B | $2.161B | $1.891B | $1.381B | $1.632B | $877.0M | $640.0M | $1.109B | $2.452B | $898.0M | $743.0M | $687.0M | $689.0M | $477.0M | ||
YoY Change | 100.68% | -2.22% | 18.58% | -12.36% | -4.42% | 34.02% | -15.5% | 26.38% | -66.47% | 34.28% | 5.87% | -38.55% | 14.28% | 36.93% | -15.38% | 86.09% | 37.03% | -42.29% | -54.77% | 173.05% | 20.86% | 8.15% | -0.29% | 44.44% | |||
Inventory | $3.615B | $3.381B | $2.708B | $2.647B | $2.546B | $2.592B | $2.557B | $2.469B | $2.609B | $3.480B | $3.743B | $3.741B | $5.706B | $5.310B | $3.775B | $3.881B | $4.096B | $3.506B | $3.343B | $3.447B | $3.343B | $3.382B | $3.026B | $3.041B | $2.563B | ||
Prepaid Expenses | |||||||||||||||||||||||||||
Receivables | $3.634B | $3.088B | $2.337B | $2.297B | $2.212B | $2.262B | $2.691B | $2.611B | $2.634B | $3.802B | $4.463B | $6.129B | $6.361B | $6.539B | $5.197B | $4.704B | $5.197B | $3.869B | $3.385B | $3.541B | $3.369B | $3.116B | $3.131B | $3.231B | $2.755B | ||
Other Receivables | $878.0M | $819.0M | $851.0M | $657.0M | $715.0M | $744.0M | $835.0M | $859.0M | $1.212B | $949.0M | $940.0M | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | ||
Total Short-Term Assets | $11.70B | $10.09B | $10.34B | $9.979B | $7.630B | $7.604B | $7.520B | $8.480B | $8.958B | $11.75B | $13.17B | $15.67B | $16.20B | $16.22B | $12.45B | $11.46B | $10.74B | $8.254B | $8.153B | $9.722B | $8.124B | $7.456B | $7.006B | $7.152B | $5.890B | ||
YoY Change | 15.97% | -2.43% | 3.64% | 30.79% | 0.34% | 1.12% | -11.32% | -5.34% | -23.76% | -10.81% | -15.94% | -3.27% | -0.12% | 30.25% | 8.66% | 6.74% | 30.08% | 1.24% | -16.14% | 19.67% | 8.96% | 6.42% | -2.04% | 21.43% | |||
Property, Plant & Equipment | $10.38B | $9.680B | $9.271B | $9.664B | $9.301B | $8.482B | $8.677B | $8.229B | $8.362B | $9.827B | $10.25B | $10.01B | $13.81B | $13.79B | $10.69B | $9.917B | $10.78B | $9.693B | $9.817B | $9.985B | $10.16B | $9.559B | $9.109B | $9.405B | $6.526B | ||
YoY Change | 7.2% | 4.41% | -4.07% | 3.9% | 9.66% | -2.25% | 5.44% | -1.59% | -14.91% | -4.1% | 2.37% | -27.53% | 0.15% | 28.98% | 7.82% | -7.99% | 11.19% | -1.26% | -1.68% | -1.67% | 6.23% | 4.94% | -3.15% | 44.12% | |||
Goodwill | |||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||
Intangibles | |||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||
Long-Term Investments | $3.242B | $4.879B | $5.289B | $6.036B | $7.178B | $7.123B | $6.193B | $5.585B | $5.387B | ||||||||||||||||||
YoY Change | -33.55% | -7.75% | -12.38% | -15.91% | 0.77% | 15.02% | 10.89% | 3.68% | |||||||||||||||||||
Other Assets | $2.337B | $3.351B | $1.921B | $1.754B | $1.601B | $793.0M | $843.0M | $867.0M | $704.0M | $1.514B | $1.503B | $1.502B | $1.339B | $1.457B | $1.374B | $1.288B | $3.085B | $1.897B | $4.494B | $4.410B | $4.127B | $3.665B | $3.726B | $3.930B | $2.624B | ||
YoY Change | -30.26% | 74.44% | 9.52% | 9.56% | 101.89% | -5.93% | -2.77% | 23.15% | -53.5% | 0.73% | 0.07% | 12.17% | -8.1% | 6.04% | 6.68% | -58.25% | 62.63% | -57.79% | 1.9% | 6.86% | 12.61% | -1.64% | -5.19% | 49.77% | |||
Total Long-Term Assets | $59.69B | $61.07B | $56.75B | $57.83B | $56.89B | $55.13B | $55.44B | $53.06B | $53.89B | $55.07B | $59.34B | $59.80B | $77.64B | $79.07B | $54.26B | $51.71B | $57.26B | $47.32B | $49.48B | $50.21B | $51.16B | $49.64B | $48.79B | $44.92B | $24.45B | ||
YoY Change | -2.26% | 7.61% | -1.87% | 1.66% | 3.19% | -0.56% | 4.48% | -1.53% | -2.14% | -7.21% | -0.77% | -22.97% | -1.81% | 45.72% | 4.93% | -9.68% | 21.0% | -4.36% | -1.46% | -1.87% | 3.06% | 1.75% | 8.62% | 83.75% | |||
Total Assets | $71.39B | $71.16B | $67.09B | $67.81B | $64.52B | $62.73B | $62.96B | $61.54B | $62.84B | $66.82B | $72.52B | $75.48B | $93.84B | $95.29B | $66.71B | $63.17B | $67.99B | $55.57B | $57.63B | $59.93B | $59.29B | $57.10B | $55.80B | $52.07B | $30.34B | ||
YoY Change | |||||||||||||||||||||||||||
Accounts Payable | $8.321B | $7.562B | $6.730B | $6.209B | $5.853B | $5.794B | $5.705B | $5.318B | $4.890B | $5.299B | $5.345B | $4.642B | $5.525B | $5.409B | $3.766B | $3.373B | $4.065B | $3.209B | $2.922B | $2.434B | $2.548B | $2.834B | $3.549B | $2.836B | $2.249B | ||
YoY Change | 10.04% | 12.36% | 8.39% | 6.08% | 1.02% | 1.56% | 7.28% | 8.75% | -7.72% | -0.86% | 15.14% | -15.98% | 2.14% | 43.63% | 11.65% | -17.02% | 26.67% | 9.82% | 20.05% | -4.47% | -10.09% | -20.15% | 25.14% | 26.1% | |||
Accrued Expenses | $4.006B | $3.319B | $3.093B | $3.154B | $2.605B | $2.457B | $2.449B | $2.481B | $2.478B | $2.993B | $3.361B | $3.522B | $4.228B | $3.807B | $3.356B | $2.754B | $4.400B | $3.935B | $3.492B | $3.906B | $3.534B | $3.400B | $3.877B | $3.637B | $2.732B | ||
YoY Change | 20.7% | 7.31% | -1.93% | 21.07% | 6.02% | 0.33% | -1.29% | 0.12% | -17.21% | -10.95% | -4.57% | -16.7% | 11.06% | 13.44% | 21.86% | -37.41% | 11.82% | 12.69% | -10.6% | 10.53% | 3.94% | -12.3% | 6.6% | 33.13% | |||
Deferred Revenue | |||||||||||||||||||||||||||
YoY Change | |||||||||||||||||||||||||||
Short-Term Debt | $420.0M | $2.299B | $216.0M | $29.00M | $2.638B | $3.192B | $3.517B | $2.531B | $236.0M | $1.305B | $1.594B | $274.0M | $182.0M | $750.0M | $453.0M | $897.0M | $7.385B | $1.715B | $805.0M | $1.818B | $553.0M | $220.0M | $681.0M | $146.0M | $42.00M | ||
YoY Change | -81.73% | 964.35% | 644.83% | -98.9% | -17.36% | -9.24% | 38.96% | 972.46% | -81.92% | -18.13% | 481.75% | 50.55% | -75.73% | 65.56% | -49.5% | -87.85% | 330.61% | 113.04% | -55.72% | 228.75% | 151.36% | -67.69% | 366.44% | 247.62% | |||
Long-Term Debt Due | $2.101B | $383.0M | $1.746B | $2.741B | $1.581B | $2.648B | $1.163B | $1.451B | $605.0M | $1.530B | $1.003B | $3.577B | $3.654B | $1.115B | $513.0M | $765.0M | $722.0M | $1.418B | $1.268B | $750.0M | $775.0M | $352.0M | $540.0M | $713.0M | $63.00M | ||
YoY Change | 448.56% | -78.06% | -36.3% | 73.37% | -40.29% | 127.69% | -19.85% | 139.83% | -60.46% | 52.54% | -71.96% | -2.11% | 227.71% | 117.35% | -32.94% | 5.96% | -49.08% | 11.83% | 69.07% | -3.23% | 120.17% | -34.81% | -24.26% | 1031.75% | |||
Total Short-Term Liabilities | $19.01B | $16.73B | $14.01B | $15.16B | $15.32B | $16.74B | $15.79B | $14.42B | $10.92B | $14.01B | $14.35B | $14.87B | $18.45B | $15.66B | $11.49B | $11.04B | $17.09B | $10.47B | $8.724B | $9.078B | $7.861B | $7.169B | $8.875B | $7.590B | $5.373B | ||
YoY Change | 13.64% | 19.44% | -7.59% | -1.06% | -8.45% | 5.98% | 9.54% | 32.0% | -22.02% | -2.42% | -3.47% | -19.38% | 17.78% | 36.28% | 4.05% | -35.36% | 63.14% | 20.05% | -3.9% | 15.48% | 9.65% | -19.22% | 16.93% | 41.26% | |||
Long-Term Debt | $16.89B | $20.25B | $17.55B | $17.28B | $14.21B | $12.53B | $12.97B | $13.22B | $14.56B | $13.87B | $14.48B | $15.57B | $23.10B | $26.86B | $18.02B | $18.59B | $12.90B | $7.081B | $8.475B | $9.723B | $11.59B | $12.98B | $13.13B | $24.10B | $7.035B | ||
YoY Change | -16.61% | 15.39% | 1.59% | 21.6% | 13.37% | -3.39% | -1.85% | -9.21% | 4.99% | -4.26% | -7.01% | -32.57% | -14.01% | 49.02% | -3.04% | 44.08% | 82.21% | -16.45% | -12.84% | -16.12% | -10.67% | -1.2% | -45.51% | 242.6% | |||
Other Long-Term Liabilities | $3.833B | $3.822B | $3.767B | $4.375B | $4.331B | $4.195B | $4.777B | $3.968B | $4.514B | $5.578B | $4.865B | $6.382B | $10.23B | $8.844B | $6.719B | $7.120B | $5.834B | $5.535B | $4.769B | $4.748B | $5.447B | $5.695B | $5.280B | $4.885B | $3.322B | ||
YoY Change | 0.29% | 1.46% | -13.9% | 1.02% | 3.24% | -12.18% | 20.39% | -12.1% | -19.07% | 14.66% | -23.77% | -37.62% | 15.68% | 31.63% | -5.63% | 22.04% | 5.4% | 16.06% | 0.44% | -12.83% | -4.35% | 7.86% | 8.09% | 47.05% | |||
Total Long-Term Liabilities | $20.72B | $24.07B | $21.32B | $21.65B | $18.54B | $16.73B | $17.75B | $17.19B | $19.07B | $19.44B | $19.35B | $21.96B | $33.33B | $35.70B | $24.74B | $25.71B | $18.74B | $12.62B | $13.24B | $14.47B | $17.04B | $18.67B | $18.41B | $28.99B | $10.36B | ||
YoY Change | -13.93% | 12.93% | -1.54% | 16.79% | 10.83% | -5.76% | 3.28% | -9.89% | -1.91% | 0.5% | -11.88% | -34.12% | -6.66% | 44.3% | -3.76% | 37.22% | 48.51% | -4.74% | -8.48% | -15.07% | -8.75% | 1.4% | -36.47% | 179.88% | |||
Total Liabilities | $43.06B | $44.28B | $38.82B | $40.23B | $37.27B | $37.09B | $36.96B | $36.38B | $34.83B | $39.07B | $40.14B | $43.20B | $58.62B | $59.46B | $40.84B | $40.88B | $40.70B | $27.02B | $28.04B | $30.02B | $30.76B | $31.27B | $32.32B | $38.02B | $16.88B | ||
YoY Change | -2.75% | 14.05% | -3.5% | 7.94% | 0.49% | 0.35% | 1.61% | 4.44% | -10.84% | -2.68% | -7.08% | -26.3% | -1.4% | 45.59% | -0.1% | 0.44% | 50.63% | -3.62% | -6.6% | -2.4% | -1.64% | -3.25% | -15.0% | 125.32% |
Ownership
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares
Stock Issuance & Repurchase
Ownership Data
Concept | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Basic Shares Outstanding | 1.363B shares | 1.378B shares | 1.403B shares | 1.431B shares | 1.445B shares | 1.472B shares | 1.513B shares | 1.556B shares | 1.618B shares | 1.691B shares | 1.774B shares | 1.777B shares | 1.765B shares | 1.715B shares | |||||||||||||
Diluted Shares Outstanding | 1.370B shares | 1.385B shares | 1.413B shares | 1.441B shares | 1.458B shares | 1.486B shares | 1.531B shares | 1.573B shares | 1.637B shares | 1.709B shares | 1.789B shares | 1.789B shares | 1.772B shares | 1.720B shares | |||||||||||||
Preferred Stock | |||||||||||||||||||||||||||
Treasury Stock Shares |
Return On Shareholders' Equity
Book Value
Free Cash Flow
Free Cash Flow YoY
Free Cash Flow Margin
Dividends
Dividends
Stock Price
About Mondelez International, Inc.
Mondelez International, Inc. engages in the manufacture and marketing of snack food and beverage products. The company is headquartered in Chicago, Illinois and currently employs 91,000 full-time employees. The company went IPO on 2001-06-13. The Company’s core business is making and selling chocolate, biscuits, and baked snacks. The firm also has additional businesses in adjacent, locally relevant categories, including gum and candy, cheese and grocery and powdered beverages. Its portfolio includes global and local brands, such as Oreo, Ritz, LU, Clif Bar and Tate's Bake Shop biscuits and baked snacks, as well as Cadbury Dairy Milk, Milka and Toblerone chocolate. The Company’s segments include Latin America, AMEA, Europe, and North America. The company sells its products to supermarket chains, wholesalers, supercenters, club stores, mass merchandisers, distributors, convenience stores, gasoline stations, drug stores, value stores and other retail food outlets. The firm also sells products directly to businesses and consumers through various pure play e-retail platforms, retailer digital platforms, its direct-to-consumer Websites, and social media platforms.
Industry: Food and Kindred Products Peers: CONAGRA BRANDS INC. GENERAL MILLS INC Kraft Heinz Co HERSHEY CO HORMEL FOODS CORP /DE/ J M SMUCKER Co KELLANOVA MCCORMICK & CO INC TYSON FOODS, INC.