|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$10.61M
-64.62%
YoY
|
$15.75M
-48.24%
YoY
|
$20.46M
-42.58%
YoY
|
$24.84M
46.25%
YoY
|
$30.00M
37.86%
YoY
|
$30.43M
18.44%
YoY
|
$35.63M
20.31%
YoY
|
$16.98M
-49.45%
YoY
|
$21.76M
-39.82%
YoY
|
$25.69M
-35.79%
YoY
|
$29.62M
53.42%
YoY
|
$33.60M
63.6%
YoY
|
$36.15M
54.55%
YoY
|
$40.01M
49.91%
YoY
|
$19.30M
-46.24%
YoY
|
$20.54M
-49.16%
YoY
|
$23.39M
-29.65%
YoY
|
$26.69M
-21.98%
YoY
|
$35.91M
-11.62%
YoY
|
$40.39M
7.14%
YoY
|
| Cash & Equivalents |
$10.61M
-64.62%
YoY
|
$15.75M
-48.24%
YoY
|
$20.46M
-42.58%
YoY
|
$24.84M
46.25%
YoY
|
$30.00M
37.86%
YoY
|
$30.43M
18.44%
YoY
|
$35.63M
20.31%
YoY
|
$16.98M
-49.45%
YoY
|
$21.76M
-39.82%
YoY
|
$25.69M
-35.79%
YoY
|
$29.62M
53.42%
YoY
|
$33.60M
63.6%
YoY
|
$36.15M
54.55%
YoY
|
$40.01M
139.73%
YoY
|
$19.30M
-25.49%
YoY
|
$20.54M
-32.41%
YoY
|
$23.39M
0.65%
YoY
|
$16.69M
-31.01%
YoY
|
$25.91M
145.1%
YoY
|
$30.38M
33.83%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.00M
-0.3%
YoY
|
$10.00M
-66.73%
YoY
|
$10.01M
-33.27%
YoY
|
| Other Short-Term Assets |
$835.0K
42.01%
YoY
|
$861.0K
11.96%
YoY
|
$947.0K
-15.52%
YoY
|
$639.0K
-31.36%
YoY
|
$588.0K
-43.95%
YoY
|
$769.0K
-54.5%
YoY
|
$1.121M
8.2%
YoY
|
$931.0K
-51.86%
YoY
|
$1.049M
-41.07%
YoY
|
$1.690M
-27.75%
YoY
|
$1.036M
52.8%
YoY
|
$1.934M
24.94%
YoY
|
$1.780M
-12.66%
YoY
|
$2.339M
-19.09%
YoY
|
$678.0K
58.41%
YoY
|
$1.548M
14.67%
YoY
|
$2.038M
-16.13%
YoY
|
$2.891M
0.03%
YoY
|
$428.0K
511.43%
YoY
|
$1.350M
1400.0%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$12.91M
-59.66%
YoY
|
$17.87M
-45.31%
YoY
|
$22.58M
-40.49%
YoY
|
$28.17M
47.67%
YoY
|
$32.01M
37.92%
YoY
|
$32.68M
18.07%
YoY
|
$37.94M
20.5%
YoY
|
$19.08M
-47.57%
YoY
|
$23.21M
-39.1%
YoY
|
$27.68M
-34.87%
YoY
|
$31.49M
56.84%
YoY
|
$36.39M
55.55%
YoY
|
$38.11M
46.39%
YoY
|
$42.50M
41.61%
YoY
|
$20.08M
-46.1%
YoY
|
$23.39M
-44.51%
YoY
|
$26.03M
-28.1%
YoY
|
$30.01M
-20.02%
YoY
|
$37.24M
-8.7%
YoY
|
$42.15M
11.36%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$103.0K
-41.14%
YoY
|
$120.0K
-38.14%
YoY
|
$142.0K
407.14%
YoY
|
$159.0K
N/A
|
$175.0K
N/A
|
$194.0K
N/A
|
$28.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$5.000K
-87.5%
YoY
|
$14.00K
-72.0%
YoY
|
$23.00K
-61.67%
YoY
|
$30.00K
-57.14%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$151.0K
-33.77%
YoY
|
$169.0K
-31.85%
YoY
|
$192.0K
131.33%
YoY
|
$211.0K
270.18%
YoY
|
$228.0K
293.1%
YoY
|
$248.0K
313.33%
YoY
|
$83.00K
38.33%
YoY
|
$57.00K
-6.56%
YoY
|
$58.00K
-6.45%
YoY
|
$60.00K
-4.76%
YoY
|
$60.00K
-7.69%
YoY
|
61.00K cads
-6.15%
YoY
|
$62.00K
-15.07%
YoY
|
$63.00K
-24.1%
YoY
|
$65.00K
-30.11%
YoY
|
$65.00K
-35.0%
YoY
|
$73.00K
-33.64%
YoY
|
$83.00K
-30.83%
YoY
|
$93.00K
-28.46%
YoY
|
$100.0K
-33.33%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$12.91M
-59.66%
YoY
|
$17.87M
-45.31%
YoY
|
$22.58M
-40.49%
YoY
|
$28.17M
47.67%
YoY
|
$32.01M
37.92%
YoY
|
$32.68M
18.07%
YoY
|
$37.94M
20.5%
YoY
|
$19.08M
-47.57%
YoY
|
$23.21M
-39.1%
YoY
|
$27.68M
-34.87%
YoY
|
$31.49M
56.84%
YoY
|
$36.39M
55.55%
YoY
|
$38.11M
46.39%
YoY
|
$42.50M
41.61%
YoY
|
$20.08M
-46.1%
YoY
|
$23.39M
-44.51%
YoY
|
$26.03M
-28.1%
YoY
|
$30.01M
-20.02%
YoY
|
$37.24M
-8.7%
YoY
|
$42.15M
11.36%
YoY
|
| Total Long-Term Assets |
$151.0K
|
$169.0K
|
$192.0K
|
$211.0K
|
$228.0K
|
$248.0K
|
$83.00K
|
$57.00K
|
$58.00K
|
$60.00K
|
$60.00K
|
61.00K cads
|
$62.00K
|
$63.00K
|
$65.00K
|
$65.00K
|
$73.00K
|
$83.00K
|
$93.00K
|
$100.0K
|
| Total Assets |
$13.07M
-59.47%
YoY
|
$18.04M
-45.21%
YoY
|
$22.77M
-40.12%
YoY
|
$28.38M
48.33%
YoY
|
$32.24M
38.56%
YoY
|
$32.93M
18.71%
YoY
|
$38.03M
20.54%
YoY
|
$19.13M
-47.5%
YoY
|
$23.27M
-39.05%
YoY
|
$27.74M
-34.82%
YoY
|
$31.55M
56.63%
YoY
|
36.45M cads
55.38%
YoY
|
$38.17M
46.22%
YoY
|
$42.56M
41.43%
YoY
|
$20.14M
-46.06%
YoY
|
$23.46M
-44.48%
YoY
|
$26.11M
-28.12%
YoY
|
$30.09M
-20.05%
YoY
|
$37.34M
-8.76%
YoY
|
$42.25M
11.18%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$4.252M
126.17%
YoY
|
$3.646M
83.4%
YoY
|
$3.187M
-9.82%
YoY
|
$2.701M
30.48%
YoY
|
$1.880M
-53.3%
YoY
|
$1.988M
-46.27%
YoY
|
$3.534M
9.31%
YoY
|
$2.070M
28.01%
YoY
|
$4.026M
34.69%
YoY
|
$3.700M
25.98%
YoY
|
$3.233M
50.58%
YoY
|
$1.617M
-38.31%
YoY
|
$2.989M
27.84%
YoY
|
$2.937M
-45.75%
YoY
|
$2.147M
-56.49%
YoY
|
$2.621M
16.49%
YoY
|
$2.338M
7.25%
YoY
|
$5.414M
236.27%
YoY
|
$4.935M
849.04%
YoY
|
$2.250M
389.13%
YoY
|
| Accrued Expenses |
$506.0K
-59.65%
YoY
|
$751.0K
-11.23%
YoY
|
$1.327M
170.82%
YoY
|
$1.685M
112.48%
YoY
|
$1.254M
N/A
|
$846.0K
N/A
|
$490.0K
N/A
|
$793.0K
-63.67%
YoY
|
N/A
|
N/A
|
N/A
|
$2.183M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.830M
38.64%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$65.00K
62.5%
YoY
|
$62.00K
93.75%
YoY
|
$58.00K
N/A
|
$49.00K
N/A
|
$40.00K
N/A
|
$32.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$13.00K
-67.5%
YoY
|
$17.00K
-57.5%
YoY
|
$23.00K
-42.5%
YoY
|
$30.00K
-25.0%
YoY
|
| Total Short-Term Liabilities |
$4.823M
51.95%
YoY
|
$4.459M
55.58%
YoY
|
$4.572M
13.62%
YoY
|
$4.435M
54.91%
YoY
|
$3.174M
-21.16%
YoY
|
$2.866M
-22.54%
YoY
|
$4.024M
24.47%
YoY
|
$2.863M
-24.66%
YoY
|
$4.026M
34.69%
YoY
|
$3.700M
25.98%
YoY
|
$3.233M
50.58%
YoY
|
$3.800M
44.98%
YoY
|
$2.989M
27.14%
YoY
|
$2.937M
-45.92%
YoY
|
$2.147M
-56.7%
YoY
|
$2.621M
-36.23%
YoY
|
$2.351M
6.38%
YoY
|
$5.431M
231.16%
YoY
|
$4.958M
226.18%
YoY
|
$4.110M
125.82%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$70.00K
-47.76%
YoY
|
$87.00K
-39.58%
YoY
|
$104.0K
N/A
|
$119.0K
N/A
|
$134.0K
N/A
|
$144.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Other Long-Term Liabilities |
$1.960M
-82.93%
YoY
|
$3.253M
-67.03%
YoY
|
$3.453M
-68.95%
YoY
|
$4.733M
-57.28%
YoY
|
$11.48M
1772.76%
YoY
|
$9.867M
1517.54%
YoY
|
$11.12M
686.98%
YoY
|
$11.08M
250.63%
YoY
|
$613.0K
-68.72%
YoY
|
$610.0K
-89.31%
YoY
|
$1.413M
N/A
|
$3.160M
N/A
|
$1.960M
N/A
|
$5.707M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$2.030M
-82.52%
YoY
|
$3.340M
-66.64%
YoY
|
$3.557M
-68.01%
YoY
|
$4.852M
-56.21%
YoY
|
$11.61M
1794.62%
YoY
|
$10.01M
1541.15%
YoY
|
$11.12M
686.98%
YoY
|
$11.08M
250.63%
YoY
|
$613.0K
-68.72%
YoY
|
$610.0K
-89.31%
YoY
|
$1.413M
N/A
|
$3.160M
N/A
|
$1.960M
N/A
|
$5.707M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$4.823M
51.95%
YoY
|
$4.459M
55.58%
YoY
|
$4.572M
13.62%
YoY
|
$4.435M
54.91%
YoY
|
$3.174M
-21.16%
YoY
|
$2.866M
-22.54%
YoY
|
$4.024M
24.47%
YoY
|
$2.863M
-24.66%
YoY
|
$4.026M
34.69%
YoY
|
$3.700M
25.98%
YoY
|
$3.233M
50.58%
YoY
|
$3.800M
44.98%
YoY
|
$2.989M
27.14%
YoY
|
$2.937M
-45.92%
YoY
|
$2.147M
-56.7%
YoY
|
$2.621M
-36.23%
YoY
|
$2.351M
6.38%
YoY
|
$5.431M
231.16%
YoY
|
$4.958M
226.18%
YoY
|
$4.110M
125.82%
YoY
|
| Total Long-Term Liabilities |
$2.030M
-82.52%
YoY
|
$3.340M
-66.64%
YoY
|
$3.557M
-68.01%
YoY
|
$4.852M
-56.21%
YoY
|
$11.61M
1794.62%
YoY
|
$10.01M
1541.15%
YoY
|
$11.12M
686.98%
YoY
|
$11.08M
250.63%
YoY
|
$613.0K
-68.72%
YoY
|
$610.0K
-89.31%
YoY
|
$1.413M
N/A
|
$3.160M
N/A
|
$1.960M
N/A
|
$5.707M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Total Liabilities |
$6.853M
-53.66%
YoY
|
$7.799M
-39.43%
YoY
|
$8.129M
-46.32%
YoY
|
$9.287M
-33.39%
YoY
|
$14.79M
218.78%
YoY
|
$12.88M
198.77%
YoY
|
$15.14M
225.96%
YoY
|
$13.94M
100.33%
YoY
|
$4.639M
-6.26%
YoY
|
$4.310M
-50.14%
YoY
|
$4.646M
116.39%
YoY
|
6.960M cads
165.55%
YoY
|
$4.949M
110.51%
YoY
|
$8.644M
59.16%
YoY
|
$2.147M
-56.7%
YoY
|
$2.621M
-36.23%
YoY
|
$2.351M
5.9%
YoY
|
$5.431M
227.17%
YoY
|
$4.958M
219.87%
YoY
|
$4.110M
122.16%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$6.212M
-64.4%
YoY
|
$10.24M
-48.92%
YoY
|
$14.64M
-36.01%
YoY
|
$19.10M
267.85%
YoY
|
$17.45M
-6.32%
YoY
|
$20.05M
-14.45%
YoY
|
$22.88M
-14.94%
YoY
|
$5.191M
-82.4%
YoY
|
$18.63M
-43.93%
YoY
|
$23.44M
-30.89%
YoY
|
$26.90M
49.5%
YoY
|
$29.49M
41.52%
YoY
|
$33.23M
39.86%
YoY
|
$33.92M
37.52%
YoY
|
$17.99M
-44.43%
YoY
|
$20.84M
-45.39%
YoY
|
$23.76M
-30.35%
YoY
|
$24.66M
-31.46%
YoY
|
$32.38M
-17.76%
YoY
|
$38.15M
5.53%
YoY
|
| Total Liabilities & Shareholders Equity |
$13.07M
-59.47%
YoY
|
$18.04M
-45.21%
YoY
|
$22.77M
-40.12%
YoY
|
$28.38M
48.33%
YoY
|
$32.24M
38.56%
YoY
|
$32.93M
18.71%
YoY
|
$38.03M
20.54%
YoY
|
$19.13M
-47.5%
YoY
|
$23.27M
-39.05%
YoY
|
$27.74M
-34.82%
YoY
|
$31.55M
56.63%
YoY
|
$36.45M
55.38%
YoY
|
$38.17M
46.22%
YoY
|
$42.56M
41.43%
YoY
|
$20.14M
-46.06%
YoY
|
$23.46M
-44.48%
YoY
|
$26.11M
-28.12%
YoY
|
$30.09M
-20.05%
YoY
|
$37.34M
-8.76%
YoY
|
$42.25M
11.18%
YoY
|
Loading...