|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$11.81M
-53.64%
YoY
|
-$25.47M
153.44%
YoY
|
-10.05M cads
-55.49%
YoY
|
-$22.58M
30.58%
YoY
|
-$17.29M
108.82%
YoY
|
| Depreciation, Depletion And Amortization |
$53.00K
1225.0%
YoY
|
$4.000K
0.0%
YoY
|
$4.000K
-89.47%
YoY
|
$38.00K
-5.0%
YoY
|
$40.00K
300.0%
YoY
|
| Cash From Operating Activities |
-$16.49M
1.43%
YoY
|
-$16.26M
28.47%
YoY
|
-$12.66M
-46.33%
YoY
|
-$23.58M
54.04%
YoY
|
-$15.31M
71.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$33.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$10.05M
100.6%
YoY
|
$5.010M
-133.4%
YoY
|
| Cash From Investing Activities |
-$33.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$10.05M
100.6%
YoY
|
$5.010M
-133.4%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$23.51M
N/A
|
$0.00
N/A
|
N/A
N/A
|
$3.915M
-78.61%
YoY
|
$18.30M
-55.09%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$23.49M
N/A
|
$0.00
-100.0%
YoY
|
$24.76M
538.47%
YoY
|
$3.878M
-78.76%
YoY
|
$18.26M
-58.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$16.49M
1.43%
YoY
|
-$16.26M
28.47%
YoY
|
-$12.66M
-46.33%
YoY
|
-$23.58M
54.04%
YoY
|
-$15.31M
71.06%
YoY
|
| Cash From Investing Activities |
-$33.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$10.05M
100.6%
YoY
|
$5.010M
-133.4%
YoY
|
| Cash From Financing Activities |
$23.49M
N/A
|
$0.00
-100.0%
YoY
|
$24.76M
538.47%
YoY
|
$3.878M
-78.76%
YoY
|
$18.26M
-58.76%
YoY
|
| Net Change In Cash |
$6.967M
-142.85%
YoY
|
-$16.26M
-234.35%
YoY
|
$12.10M
-225.34%
YoY
|
-$9.656M
-221.31%
YoY
|
$7.960M
-60.85%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$16.49M
1.43%
YoY
|
-$16.26M
28.47%
YoY
|
-$12.66M
-46.33%
YoY
|
-$23.58M
54.04%
YoY
|
-$15.31M
71.06%
YoY
|
| Capital Expenditures |
$33.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$16.53M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$4.364M
-15.93%
YoY
|
-$4.883M
17.27%
YoY
|
-$4.928M
35.5%
YoY
|
$1.187M
-108.54%
YoY
|
-$5.191M
4.3%
YoY
|
-$4.164M
11.94%
YoY
|
-$3.637M
27.08%
YoY
|
-$13.90M
38.38%
YoY
|
-$4.977M
336.2%
YoY
|
-$3.720M
315.18%
YoY
|
-$2.862M
-31.12%
YoY
|
-10.05M cads
213.41%
YoY
|
-$1.141M
-76.26%
YoY
|
-$896.0K
-89.04%
YoY
|
-$4.155M
-34.94%
YoY
|
-$3.206M
-44.82%
YoY
|
-$4.807M
-9.98%
YoY
|
-$8.178M
115.78%
YoY
|
-$6.386M
171.74%
YoY
|
-$5.810M
115.99%
YoY
|
| Depreciation, Depletion And Amortization |
$16.00K
-11.11%
YoY
|
$23.00K
109.09%
YoY
|
$19.00K
280.0%
YoY
|
$19.00K
1800.0%
YoY
|
$18.00K
500.0%
YoY
|
$11.00K
N/A
|
$5.000K
400.0%
YoY
|
$1.000K
0.0%
YoY
|
$3.000K
200.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
$1.000K
-87.5%
YoY
|
$1.000K
-90.0%
YoY
|
$2.000K
-80.0%
YoY
|
$0.00
-100.0%
YoY
|
$8.000K
-20.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
$10.00K
0.0%
YoY
|
| Cash From Operating Activities |
-$4.965M
39.66%
YoY
|
-$4.937M
-12.04%
YoY
|
-$3.546M
52.32%
YoY
|
-$4.996M
3.12%
YoY
|
-$3.555M
-11.68%
YoY
|
-$5.613M
43.19%
YoY
|
-$2.328M
-32.87%
YoY
|
-$4.845M
111.48%
YoY
|
-$4.025M
10.06%
YoY
|
-$3.920M
-10.97%
YoY
|
-$3.468M
50.39%
YoY
|
-$2.291M
-20.92%
YoY
|
-$3.657M
-46.05%
YoY
|
-$4.403M
-52.84%
YoY
|
-$2.306M
-49.56%
YoY
|
-$2.897M
34.12%
YoY
|
-$6.778M
66.95%
YoY
|
-$9.337M
41.26%
YoY
|
-$4.572M
84.35%
YoY
|
-$2.160M
-18.8%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$2.000K
N/A
|
$31.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$2.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.01M
N/A
|
$0.00
-100.0%
YoY
|
$40.00K
-100.27%
YoY
|
$10.00K
-100.07%
YoY
|
| Cash From Investing Activities |
$2.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$2.000K
N/A
|
-$31.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.01M
N/A
|
$0.00
-100.0%
YoY
|
$40.00K
-100.27%
YoY
|
$10.00K
-100.07%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$52.00K
-99.75%
YoY
|
$0.00
N/A
|
$1.908M
N/A
|
$706.0K
N/A
|
$20.90M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
-$53.00K
-101.52%
YoY
|
$23.84M
36027.27%
YoY
|
$969.0K
260.22%
YoY
|
$101.0K
-98.95%
YoY
|
$3.479M
11.51%
YoY
|
$66.00K
-63.33%
YoY
|
$269.0K
-95.02%
YoY
|
$9.600M
-71.11%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$19.00K
-101.0%
YoY
|
-$19.00K
-102.69%
YoY
|
$39.00K
-99.81%
YoY
|
-$19.00K
N/A
|
$1.908M
N/A
|
$706.0K
N/A
|
$20.90M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$189.0K
-322.35%
YoY
|
$136.0K
-96.09%
YoY
|
$23.84M
38988.52%
YoY
|
$969.0K
277.04%
YoY
|
$85.00K
-99.11%
YoY
|
$3.475M
11.74%
YoY
|
$61.00K
-64.12%
YoY
|
$257.0K
-95.23%
YoY
|
$9.590M
-71.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.965M
39.66%
YoY
|
-$4.937M
-12.04%
YoY
|
-$3.546M
52.32%
YoY
|
-$4.996M
3.12%
YoY
|
-$3.555M
-11.68%
YoY
|
-$5.613M
43.19%
YoY
|
-$2.328M
-32.87%
YoY
|
-$4.845M
111.48%
YoY
|
-$4.025M
10.06%
YoY
|
-$3.920M
-10.97%
YoY
|
-$3.468M
50.39%
YoY
|
-$2.291M
-20.92%
YoY
|
-$3.657M
-46.05%
YoY
|
-$4.403M
-52.84%
YoY
|
-$2.306M
-49.56%
YoY
|
-$2.897M
34.12%
YoY
|
-$6.778M
66.95%
YoY
|
-$9.337M
41.26%
YoY
|
-$4.572M
84.35%
YoY
|
-$2.160M
-18.8%
YoY
|
| Cash From Investing Activities |
$2.000K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$2.000K
N/A
|
-$31.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.01M
N/A
|
$0.00
-100.0%
YoY
|
$40.00K
-100.27%
YoY
|
$10.00K
-100.07%
YoY
|
| Cash From Financing Activities |
-$19.00K
-101.0%
YoY
|
-$19.00K
-102.69%
YoY
|
$39.00K
-99.81%
YoY
|
-$19.00K
N/A
|
$1.908M
N/A
|
$706.0K
N/A
|
$20.90M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$189.0K
-322.35%
YoY
|
$136.0K
-96.09%
YoY
|
$23.84M
38988.52%
YoY
|
$969.0K
277.04%
YoY
|
$85.00K
-99.11%
YoY
|
$3.475M
11.74%
YoY
|
$61.00K
-64.12%
YoY
|
$257.0K
-95.23%
YoY
|
$9.590M
-71.13%
YoY
|
| Net Change In Cash |
-$4.982M
202.49%
YoY
|
-$4.956M
0.96%
YoY
|
-$3.507M
-118.92%
YoY
|
-$5.015M
3.51%
YoY
|
-$1.647M
-59.08%
YoY
|
-$4.909M
25.23%
YoY
|
$18.54M
-634.54%
YoY
|
-$4.845M
95.36%
YoY
|
-$4.025M
14.31%
YoY
|
-$3.920M
-120.16%
YoY
|
-$3.468M
159.39%
YoY
|
-$2.480M
-11.81%
YoY
|
-$3.521M
-152.5%
YoY
|
$19.44M
-309.58%
YoY
|
-$1.337M
-68.73%
YoY
|
-$2.812M
-137.8%
YoY
|
$6.707M
-806.0%
YoY
|
-$9.276M
-168.41%
YoY
|
-$4.275M
-64.64%
YoY
|
$7.440M
-52.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.965M
39.66%
YoY
|
-$4.937M
-12.04%
YoY
|
-$3.546M
52.32%
YoY
|
-$4.996M
3.12%
YoY
|
-$3.555M
-11.68%
YoY
|
-$5.613M
43.19%
YoY
|
-$2.328M
-32.87%
YoY
|
-$4.845M
111.48%
YoY
|
-$4.025M
10.06%
YoY
|
-$3.920M
-10.97%
YoY
|
-$3.468M
50.39%
YoY
|
-$2.291M
-20.92%
YoY
|
-$3.657M
-46.05%
YoY
|
-$4.403M
-52.84%
YoY
|
-$2.306M
-49.56%
YoY
|
-$2.897M
34.12%
YoY
|
-$6.778M
66.95%
YoY
|
-$9.337M
41.26%
YoY
|
-$4.572M
84.35%
YoY
|
-$2.160M
-18.8%
YoY
|
| Capital Expenditures |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$2.000K
N/A
|
$31.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
-$4.937M
-12.07%
YoY
|
-$3.546M
50.32%
YoY
|
-$4.996M
N/A
|
-$3.555M
N/A
|
-$5.615M
N/A
|
-$2.359M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...