|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$21.02M
666.08%
YoY
|
$2.632M
-44.89%
YoY
|
$1.887M
-39.56%
YoY
|
$1.951M
-49.02%
YoY
|
$2.744M
-24.56%
YoY
|
$4.776M
113.73%
YoY
|
$3.121M
3.36%
YoY
|
$3.826M
38.08%
YoY
|
$3.637M
19.33%
YoY
|
$2.235M
-43.03%
YoY
|
$3.020M
-37.91%
YoY
|
$2.771M
11.7%
YoY
|
$3.048M
-34.17%
YoY
|
$3.922M
-10.26%
YoY
|
$4.864M
-42.95%
YoY
|
$2.481M
-77.17%
YoY
|
$4.630M
25.81%
YoY
|
$4.370M
52.81%
YoY
|
$8.526M
778.98%
YoY
|
| Cash & Equivalents |
$8.605M
213.58%
YoY
|
$2.632M
-44.89%
YoY
|
$1.887M
-39.56%
YoY
|
$1.951M
-49.02%
YoY
|
$2.744M
-24.56%
YoY
|
$4.776M
113.73%
YoY
|
$3.121M
3.5%
YoY
|
$3.826M
38.08%
YoY
|
$3.637M
19.33%
YoY
|
$2.235M
-43.03%
YoY
|
$3.016M
-38.0%
YoY
|
$2.771M
11.7%
YoY
|
$3.048M
-34.17%
YoY
|
$3.922M
-10.26%
YoY
|
$4.864M
-42.95%
YoY
|
$2.481M
-77.17%
YoY
|
$4.630M
25.77%
YoY
|
$4.370M
52.65%
YoY
|
$8.526M
782.8%
YoY
|
| Short-Term Investments |
$12.42M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$323.7K
29.53%
YoY
|
$387.8K
17.12%
YoY
|
$100.1K
-53.56%
YoY
|
$160.5K
37.61%
YoY
|
$249.9K
7.1%
YoY
|
$331.1K
13.15%
YoY
|
$215.5K
139.48%
YoY
|
$116.6K
-35.92%
YoY
|
$233.3K
-19.77%
YoY
|
$292.6K
-27.29%
YoY
|
$90.00K
-62.78%
YoY
|
$182.0K
-35.93%
YoY
|
$290.8K
-15.54%
YoY
|
$402.4K
-13.67%
YoY
|
$241.8K
-36.28%
YoY
|
$284.1K
-26.77%
YoY
|
$344.4K
-1.61%
YoY
|
$466.1K
1.33%
YoY
|
$379.5K
-39.76%
YoY
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$8.928M
198.21%
YoY
|
$3.020M
-40.87%
YoY
|
$1.987M
-40.46%
YoY
|
$2.111M
-46.45%
YoY
|
$2.994M
-22.65%
YoY
|
$5.107M
102.08%
YoY
|
$3.337M
7.29%
YoY
|
$3.943M
33.52%
YoY
|
$3.871M
15.93%
YoY
|
$2.527M
-41.56%
YoY
|
$3.110M
-39.09%
YoY
|
$2.953M
6.81%
YoY
|
$3.339M
-32.88%
YoY
|
$4.325M
-10.59%
YoY
|
$5.106M
-42.67%
YoY
|
$2.765M
-75.44%
YoY
|
$4.974M
23.43%
YoY
|
$4.837M
45.68%
YoY
|
$8.906M
456.6%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$25.45M
-62.96%
YoY
|
$41.19M
-36.07%
YoY
|
$53.49M
-17.9%
YoY
|
$59.85M
-8.77%
YoY
|
$68.70M
3.62%
YoY
|
$64.42M
-0.24%
YoY
|
$65.16M
-12.99%
YoY
|
$65.61M
-13.1%
YoY
|
$66.31M
-13.03%
YoY
|
$64.58M
-15.6%
YoY
|
$74.88M
-3.16%
YoY
|
$75.50M
-3.28%
YoY
|
$76.24M
10.88%
YoY
|
$76.51M
10.24%
YoY
|
$77.33M
23.16%
YoY
|
$78.06M
38.54%
YoY
|
$68.76M
46.43%
YoY
|
$69.41M
21.64%
YoY
|
$62.78M
-14.69%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$12.42M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$18.76M
891.59%
YoY
|
$29.80M
2198.3%
YoY
|
$32.58M
1663.78%
YoY
|
$11.12M
578.84%
YoY
|
$1.892M
26.19%
YoY
|
$1.297M
-88.51%
YoY
|
$1.847M
6.78%
YoY
|
$1.638M
-19.57%
YoY
|
$1.499M
-22.62%
YoY
|
$11.28M
548.13%
YoY
|
$1.730M
-17.98%
YoY
|
$2.037M
-84.56%
YoY
|
$1.937M
-85.48%
YoY
|
$1.741M
-86.46%
YoY
|
$2.109M
-83.38%
YoY
|
$13.19M
-47.26%
YoY
|
$13.35M
-46.1%
YoY
|
$12.86M
-12.16%
YoY
|
$12.69M
507.18%
YoY
|
| Total Long-Term Assets |
$60.00M
-20.26%
YoY
|
$74.72M
6.76%
YoY
|
$90.12M
26.44%
YoY
|
$75.55M
5.95%
YoY
|
$75.24M
4.33%
YoY
|
$69.99M
-12.75%
YoY
|
$71.27M
-12.35%
YoY
|
$71.31M
-13.43%
YoY
|
$72.11M
-13.33%
YoY
|
$80.22M
-4.03%
YoY
|
$81.31M
-4.34%
YoY
|
$82.37M
-15.24%
YoY
|
$83.20M
-4.61%
YoY
|
$83.59M
-4.7%
YoY
|
$85.00M
5.05%
YoY
|
$97.18M
12.59%
YoY
|
$87.22M
14.61%
YoY
|
$87.71M
15.48%
YoY
|
$80.92M
1.17%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$8.928M
198.21%
YoY
|
$3.020M
-40.87%
YoY
|
$1.987M
-40.46%
YoY
|
$2.111M
-46.45%
YoY
|
$2.994M
-22.65%
YoY
|
$5.107M
102.08%
YoY
|
$3.337M
7.29%
YoY
|
$3.943M
33.52%
YoY
|
$3.871M
15.93%
YoY
|
$2.527M
-41.56%
YoY
|
$3.110M
-39.09%
YoY
|
$2.953M
6.81%
YoY
|
$3.339M
-32.88%
YoY
|
$4.325M
-10.59%
YoY
|
$5.106M
-42.67%
YoY
|
$2.765M
-75.44%
YoY
|
$4.974M
23.43%
YoY
|
$4.837M
45.68%
YoY
|
$8.906M
456.6%
YoY
|
| Total Long-Term Assets |
$60.00M
|
$74.72M
|
$90.12M
|
$75.55M
|
$75.24M
|
$69.99M
|
$71.27M
|
$71.31M
|
$72.11M
|
$80.22M
|
$81.31M
|
$82.37M
|
$83.20M
|
$83.59M
|
$85.00M
|
$97.18M
|
$87.22M
|
$87.71M
|
$80.92M
|
| Total Assets |
$68.92M
-11.9%
YoY
|
$77.74M
3.52%
YoY
|
$92.10M
23.45%
YoY
|
$77.66M
3.2%
YoY
|
$78.23M
2.96%
YoY
|
$75.10M
-9.24%
YoY
|
$74.61M
-11.63%
YoY
|
$75.25M
-11.81%
YoY
|
$75.98M
-12.2%
YoY
|
$82.75M
-5.88%
YoY
|
$84.42M
-6.31%
YoY
|
$85.32M
-14.63%
YoY
|
$86.54M
-6.14%
YoY
|
$87.92M
-5.0%
YoY
|
$90.11M
0.32%
YoY
|
$99.94M
2.43%
YoY
|
$92.19M
15.05%
YoY
|
$92.55M
16.75%
YoY
|
$89.82M
10.11%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.125M
-7.0%
YoY
|
$1.012M
-14.7%
YoY
|
$1.702M
31.77%
YoY
|
$1.385M
25.52%
YoY
|
$1.209M
17.27%
YoY
|
$1.186M
8.29%
YoY
|
$1.292M
-34.08%
YoY
|
$1.104M
-35.27%
YoY
|
$1.031M
-33.35%
YoY
|
$1.095M
-8.6%
YoY
|
$1.960M
-10.29%
YoY
|
$1.705M
-12.75%
YoY
|
$1.547M
14.99%
YoY
|
$1.198M
-8.35%
YoY
|
$2.185M
28.12%
YoY
|
$1.954M
3.05%
YoY
|
$1.346M
-19.91%
YoY
|
$1.307M
-0.21%
YoY
|
$1.705M
22.68%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$1.000M
N/A
|
$1.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.125M
-7.0%
YoY
|
$1.012M
-14.7%
YoY
|
$1.702M
31.77%
YoY
|
$1.385M
25.52%
YoY
|
$1.209M
17.27%
YoY
|
$1.186M
-43.4%
YoY
|
$1.292M
-56.35%
YoY
|
$1.104M
-35.27%
YoY
|
$1.031M
-33.35%
YoY
|
$2.095M
74.87%
YoY
|
$2.960M
35.48%
YoY
|
$1.705M
-12.75%
YoY
|
$1.547M
14.99%
YoY
|
$1.198M
-8.35%
YoY
|
$2.185M
28.12%
YoY
|
$1.954M
3.05%
YoY
|
$1.346M
-55.0%
YoY
|
$1.307M
-66.48%
YoY
|
$1.705M
-12.1%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$19.20M
-61.42%
YoY
|
$32.83M
-36.24%
YoY
|
$37.73M
-31.54%
YoY
|
$43.51M
-21.23%
YoY
|
$49.76M
-10.11%
YoY
|
$51.49M
-20.85%
YoY
|
$55.11M
-15.54%
YoY
|
$55.24M
-15.49%
YoY
|
$55.35M
-15.59%
YoY
|
$65.06M
-1.12%
YoY
|
$65.25M
-1.06%
YoY
|
$65.37M
-11.38%
YoY
|
$65.58M
-1.02%
YoY
|
$65.79M
-0.86%
YoY
|
$65.95M
5.0%
YoY
|
$73.76M
7.24%
YoY
|
$66.25M
5.81%
YoY
|
$66.36M
5.92%
YoY
|
$62.81M
-0.35%
YoY
|
| Other Long-Term Liabilities |
$8.716M
514.02%
YoY
|
$19.79M
1293.08%
YoY
|
$27.68M
1494.13%
YoY
|
$7.441M
311.69%
YoY
|
$1.420M
-24.7%
YoY
|
$1.420M
-23.85%
YoY
|
$1.736M
-10.96%
YoY
|
$1.808M
-11.2%
YoY
|
$1.885M
-11.65%
YoY
|
$1.865M
-16.51%
YoY
|
$1.950M
-16.82%
YoY
|
$2.035M
-17.26%
YoY
|
$2.134M
19.54%
YoY
|
$2.234M
18.8%
YoY
|
$2.344M
28.93%
YoY
|
$2.460M
37.34%
YoY
|
$1.785M
84.02%
YoY
|
$1.881M
84.37%
YoY
|
$1.818M
69.92%
YoY
|
| Total Long-Term Liabilities |
$27.91M
-45.46%
YoY
|
$52.62M
-0.55%
YoY
|
$65.41M
15.06%
YoY
|
$50.95M
-10.69%
YoY
|
$51.18M
-10.59%
YoY
|
$52.91M
-20.94%
YoY
|
$56.85M
-15.41%
YoY
|
$57.05M
-15.36%
YoY
|
$57.24M
-15.46%
YoY
|
$66.92M
-1.62%
YoY
|
$67.20M
-1.6%
YoY
|
$67.40M
-11.57%
YoY
|
$67.71M
-0.48%
YoY
|
$68.02M
-0.32%
YoY
|
$68.29M
5.67%
YoY
|
$76.22M
8.0%
YoY
|
$68.04M
7.01%
YoY
|
$68.24M
7.18%
YoY
|
$64.62M
0.82%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.125M
-7.0%
YoY
|
$1.012M
-14.7%
YoY
|
$1.702M
31.77%
YoY
|
$1.385M
25.52%
YoY
|
$1.209M
17.27%
YoY
|
$1.186M
-43.4%
YoY
|
$1.292M
-56.35%
YoY
|
$1.104M
-35.27%
YoY
|
$1.031M
-33.35%
YoY
|
$2.095M
74.87%
YoY
|
$2.960M
35.48%
YoY
|
$1.705M
-12.75%
YoY
|
$1.547M
14.99%
YoY
|
$1.198M
-8.35%
YoY
|
$2.185M
28.12%
YoY
|
$1.954M
3.05%
YoY
|
$1.346M
-55.0%
YoY
|
$1.307M
-66.48%
YoY
|
$1.705M
-12.1%
YoY
|
| Total Long-Term Liabilities |
$27.91M
-45.46%
YoY
|
$52.62M
-0.55%
YoY
|
$65.41M
15.06%
YoY
|
$50.95M
-10.69%
YoY
|
$51.18M
-10.59%
YoY
|
$52.91M
-20.94%
YoY
|
$56.85M
-15.41%
YoY
|
$57.05M
-15.36%
YoY
|
$57.24M
-15.46%
YoY
|
$66.92M
-1.62%
YoY
|
$67.20M
-1.6%
YoY
|
$67.40M
-11.57%
YoY
|
$67.71M
-0.48%
YoY
|
$68.02M
-0.32%
YoY
|
$68.29M
5.67%
YoY
|
$76.22M
8.0%
YoY
|
$68.04M
7.01%
YoY
|
$68.24M
7.18%
YoY
|
$64.62M
0.82%
YoY
|
| Total Liabilities |
$29.04M
-44.57%
YoY
|
$53.63M
-0.86%
YoY
|
$67.11M
15.43%
YoY
|
$52.34M
-10.0%
YoY
|
$52.38M
-10.1%
YoY
|
$54.10M
-21.62%
YoY
|
$58.14M
-17.12%
YoY
|
$58.15M
-15.85%
YoY
|
$58.27M
-15.86%
YoY
|
$69.02M
-0.3%
YoY
|
$70.15M
-0.46%
YoY
|
$69.11M
-13.24%
YoY
|
$69.26M
-0.18%
YoY
|
$69.22M
-0.47%
YoY
|
$70.47M
6.25%
YoY
|
$79.65M
9.91%
YoY
|
$69.38M
2.97%
YoY
|
$69.55M
2.94%
YoY
|
$66.33M
-2.38%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$29.87M
-19.54%
YoY
|
-$38.76M
7.59%
YoY
|
-$38.22M
7.12%
YoY
|
-$37.73M
7.51%
YoY
|
-$37.12M
7.51%
YoY
|
-$36.03M
0.45%
YoY
|
-$35.68M
0.96%
YoY
|
-$35.10M
5.1%
YoY
|
-$34.53M
6.78%
YoY
|
-$35.86M
15.92%
YoY
|
-$35.34M
18.78%
YoY
|
-$33.39M
N/A
|
-$32.34M
23.02%
YoY
|
-$30.94M
23.85%
YoY
|
-$29.75M
26.87%
YoY
|
N/A
|
-$26.29M
N/A
|
-$24.98M
29.44%
YoY
|
-$23.45M
N/A
|
| Common Stock |
$14.29K
5.41%
YoY
|
$11.10K
-17.49%
YoY
|
$11.12K
-0.26%
YoY
|
$13.52K
20.93%
YoY
|
$13.55K
-39.41%
YoY
|
$13.45K
-39.37%
YoY
|
$11.15K
-49.73%
YoY
|
$11.18K
-49.6%
YoY
|
$22.37K
-87.41%
YoY
|
$22.19K
-87.51%
YoY
|
$22.19K
-87.28%
YoY
|
$22.19K
N/A
|
$177.6K
3.76%
YoY
|
$177.6K
10.63%
YoY
|
$174.4K
8.64%
YoY
|
N/A
|
$171.1K
N/A
|
$160.5K
234.2%
YoY
|
$160.5K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$22.30M
59.4%
YoY
|
$9.429M
-37.28%
YoY
|
$10.38M
-17.37%
YoY
|
$13.41M
1.76%
YoY
|
$13.99M
1.8%
YoY
|
$15.03M
22.01%
YoY
|
$12.56M
-2.22%
YoY
|
$13.18M
-10.93%
YoY
|
$13.74M
-13.31%
YoY
|
$12.32M
-28.58%
YoY
|
$12.84M
-29.37%
YoY
|
$14.79M
-27.09%
YoY
|
$15.85M
-25.58%
YoY
|
$17.25M
-19.66%
YoY
|
$18.19M
-21.02%
YoY
|
$20.29M
-16.32%
YoY
|
$21.30M
67.08%
YoY
|
$21.47M
97.7%
YoY
|
$23.03M
69.07%
YoY
|
| Total Liabilities & Shareholders Equity |
$68.92M
-11.9%
YoY
|
$77.74M
3.52%
YoY
|
$92.10M
23.45%
YoY
|
$77.66M
3.2%
YoY
|
$78.23M
2.96%
YoY
|
$75.10M
-9.24%
YoY
|
$74.61M
-11.63%
YoY
|
$75.25M
-11.81%
YoY
|
$75.98M
-12.2%
YoY
|
$82.75M
-5.88%
YoY
|
$84.42M
-6.31%
YoY
|
$85.32M
-14.63%
YoY
|
$86.54M
-6.14%
YoY
|
$87.92M
-5.0%
YoY
|
$90.11M
0.32%
YoY
|
$99.94M
2.43%
YoY
|
$92.19M
15.05%
YoY
|
$92.55M
16.75%
YoY
|
$89.82M
10.11%
YoY
|
Loading...