|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$4.662B
26.82%
YoY
|
$3.676B
-2.18%
YoY
|
$3.758B
-25.42%
YoY
|
$5.039B
39.74%
YoY
|
$3.606B
-24.7%
YoY
|
| Depreciation, Depletion And Amortization |
$2.861B
8.08%
YoY
|
$2.647B
-1.85%
YoY
|
$2.697B
-0.37%
YoY
|
$2.707B
0.19%
YoY
|
$2.702B
1.46%
YoY
|
| Cash From Operating Activities |
$7.044B
3.79%
YoY
|
$6.787B
12.39%
YoY
|
$6.039B
-17.79%
YoY
|
$7.346B
17.72%
YoY
|
$6.240B
-13.74%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.859B
17.14%
YoY
|
$1.587B
8.77%
YoY
|
$1.459B
6.65%
YoY
|
$1.368B
0.96%
YoY
|
$1.355B
11.71%
YoY
|
| Acquisitions |
$98.00M
-53.55%
YoY
|
$211.0M
-88.7%
YoY
|
$1.867B
1951.65%
YoY
|
$91.00M
-90.85%
YoY
|
$994.0M
103.69%
YoY
|
| Other Investing Activities |
-$78.00M
-89.99%
YoY
|
-$779.0M
19375.0%
YoY
|
-$4.000M
-140.0%
YoY
|
$10.00M
-81.48%
YoY
|
$54.00M
45.95%
YoY
|
| Cash From Investing Activities |
-$1.937B
-18.13%
YoY
|
-$2.366B
-32.26%
YoY
|
-$3.493B
110.55%
YoY
|
-$1.659B
-42.11%
YoY
|
-$2.866B
-10.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$2.727B
47.09%
YoY
|
-$1.854B
-387.44%
YoY
|
$645.0M
-74.65%
YoY
|
$2.544B
290.18%
YoY
|
$652.0M
-50.83%
YoY
|
| Debt Paid & Issued, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.012B
601100.0%
YoY
|
$1.000M
-99.99%
YoY
|
$7.367B
20.57%
YoY
|
| Cash From Financing Activities |
-$4.361B
-2.0%
YoY
|
-$4.450B
-10.28%
YoY
|
-$4.960B
-7.05%
YoY
|
-$5.336B
29.01%
YoY
|
-$4.136B
-1.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$7.044B
3.79%
YoY
|
$6.787B
12.39%
YoY
|
$6.039B
-17.79%
YoY
|
$7.346B
17.72%
YoY
|
$6.240B
-13.74%
YoY
|
| Cash From Investing Activities |
-$1.937B
-18.13%
YoY
|
-$2.366B
-32.26%
YoY
|
-$3.493B
110.55%
YoY
|
-$1.659B
-42.11%
YoY
|
-$2.866B
-10.52%
YoY
|
| Cash From Financing Activities |
-$4.361B
-2.0%
YoY
|
-$4.450B
-10.28%
YoY
|
-$4.960B
-7.05%
YoY
|
-$5.336B
29.01%
YoY
|
-$4.136B
-1.48%
YoY
|
| Net Change In Cash |
$746.0M
-2672.41%
YoY
|
-$29.00M
-98.66%
YoY
|
-$2.171B
-1894.21%
YoY
|
$121.0M
-122.12%
YoY
|
-$547.0M
116.21%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$7.044B
3.79%
YoY
|
$6.787B
12.39%
YoY
|
$6.039B
-17.79%
YoY
|
$7.346B
17.72%
YoY
|
$6.240B
-13.74%
YoY
|
| Capital Expenditures |
$1.859B
17.14%
YoY
|
$1.587B
8.77%
YoY
|
$1.459B
6.65%
YoY
|
$1.368B
0.96%
YoY
|
$1.355B
11.71%
YoY
|
| Free Cash Flow |
$5.185B
-0.29%
YoY
|
$5.200B
13.54%
YoY
|
$4.580B
-23.39%
YoY
|
$5.978B
22.37%
YoY
|
$4.885B
-18.87%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.143B
-11.67%
YoY
|
$1.374B
8.19%
YoY
|
$1.040B
-0.19%
YoY
|
$1.057B
61.62%
YoY
|
$1.294B
-2.12%
YoY
|
$1.270B
39.71%
YoY
|
$1.042B
31.73%
YoY
|
$654.0M
-44.53%
YoY
|
$1.322B
8.18%
YoY
|
$909.0M
112.38%
YoY
|
$791.0M
-14.95%
YoY
|
$1.179B
-20.66%
YoY
|
$1.222B
-17.43%
YoY
|
$428.0M
-67.35%
YoY
|
$930.0M
21.89%
YoY
|
$1.486B
9.26%
YoY
|
$1.480B
16.54%
YoY
|
$1.311B
168.1%
YoY
|
$763.0M
56.67%
YoY
|
$1.360B
110.53%
YoY
|
| Depreciation, Depletion And Amortization |
$308.0M
-54.97%
YoY
|
$745.0M
10.37%
YoY
|
$748.0M
12.99%
YoY
|
$840.0M
28.44%
YoY
|
$684.0M
5.39%
YoY
|
$675.0M
0.45%
YoY
|
$662.0M
-1.49%
YoY
|
$654.0M
-3.68%
YoY
|
$649.0M
-4.42%
YoY
|
$672.0M
0.15%
YoY
|
$672.0M
0.6%
YoY
|
$679.0M
-1.31%
YoY
|
$679.0M
1.04%
YoY
|
$671.0M
-0.74%
YoY
|
$668.0M
-0.45%
YoY
|
$688.0M
0.58%
YoY
|
$672.0M
-0.88%
YoY
|
$676.0M
0.75%
YoY
|
$671.0M
0.3%
YoY
|
$684.0M
1.79%
YoY
|
| Cash From Operating Activities |
$2.743B
6.65%
YoY
|
$925.0M
-3.44%
YoY
|
$1.088B
10.34%
YoY
|
$2.528B
-8.93%
YoY
|
$2.572B
3.92%
YoY
|
$958.0M
44.93%
YoY
|
$986.0M
12.69%
YoY
|
$2.776B
12.85%
YoY
|
$2.475B
57.14%
YoY
|
$661.0M
-28.23%
YoY
|
$875.0M
-19.21%
YoY
|
$2.460B
19.53%
YoY
|
$1.575B
-29.31%
YoY
|
$921.0M
-47.94%
YoY
|
$1.083B
-16.18%
YoY
|
$2.058B
17.94%
YoY
|
$2.228B
-5.43%
YoY
|
$1.769B
-4.94%
YoY
|
$1.292B
364.75%
YoY
|
$1.745B
20.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$444.0M
-6.72%
YoY
|
$468.0M
15.84%
YoY
|
$504.0M
-3.08%
YoY
|
$459.0M
7.75%
YoY
|
$476.0M
37.57%
YoY
|
$404.0M
-12.36%
YoY
|
$520.0M
46.89%
YoY
|
$426.0M
12.7%
YoY
|
$346.0M
4.22%
YoY
|
$461.0M
-242.72%
YoY
|
$354.0M
-183.1%
YoY
|
$378.0M
-197.17%
YoY
|
$332.0M
-200.61%
YoY
|
-$323.0M
19.19%
YoY
|
-$426.0M
-212.7%
YoY
|
-$389.0M
3.18%
YoY
|
-$330.0M
-9.09%
YoY
|
-$271.0M
-3.56%
YoY
|
$378.0M
-213.17%
YoY
|
-$377.0M
12.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.191B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
-$372.0M
1.36%
YoY
|
-$14.00M
-123.73%
YoY
|
-$215.0M
-1364.71%
YoY
|
-$31.00M
-88.52%
YoY
|
-$367.0M
1.66%
YoY
|
$59.00M
59.46%
YoY
|
$17.00M
-109.19%
YoY
|
-$270.0M
178.35%
YoY
|
-$361.0M
-902.22%
YoY
|
$37.00M
-104.5%
YoY
|
-$185.0M
-84.04%
YoY
|
-$97.00M
-114.7%
YoY
|
$45.00M
-142.06%
YoY
|
-$823.0M
87.9%
YoY
|
-$1.159B
-1625.0%
YoY
|
$660.0M
-71.25%
YoY
|
-$107.0M
-95.56%
YoY
|
-$438.0M
-74.81%
YoY
|
$76.00M
-77.78%
YoY
|
$2.296B
227.53%
YoY
|
| Cash From Investing Activities |
-$816.0M
-3.2%
YoY
|
-$482.0M
39.71%
YoY
|
-$719.0M
177.61%
YoY
|
-$490.0M
-29.6%
YoY
|
-$843.0M
19.24%
YoY
|
-$345.0M
-18.63%
YoY
|
-$259.0M
-51.95%
YoY
|
-$696.0M
46.53%
YoY
|
-$707.0M
146.34%
YoY
|
-$424.0M
-63.0%
YoY
|
-$539.0M
-65.99%
YoY
|
-$475.0M
-275.28%
YoY
|
-$287.0M
-34.32%
YoY
|
-$1.146B
61.64%
YoY
|
-$1.585B
102.17%
YoY
|
$271.0M
-85.88%
YoY
|
-$437.0M
-84.24%
YoY
|
-$709.0M
-64.9%
YoY
|
-$784.0M
-9900.0%
YoY
|
$1.919B
425.75%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$212.0M
46.21%
YoY
|
-$28.00M
-101.12%
YoY
|
-$166.0M
-89.29%
YoY
|
N/A
N/A
|
-$145.0M
N/A
|
$2.492B
-3422.67%
YoY
|
-$1.550B
N/A
|
N/A
N/A
|
N/A
N/A
|
-$75.00M
-74.4%
YoY
|
N/A
N/A
|
N/A
N/A
|
-$31.00M
N/A
|
-$293.0M
-193.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$315.0M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$1.162B
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.311B
231000.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.000M
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.087B
19.05%
YoY
|
-$395.0M
-26.03%
YoY
|
-$1.381B
88.92%
YoY
|
-$1.343B
-43.07%
YoY
|
-$1.753B
16.87%
YoY
|
-$534.0M
493.33%
YoY
|
-$731.0M
45.91%
YoY
|
-$2.359B
-51.76%
YoY
|
-$1.500B
-29.71%
YoY
|
-$90.00M
-102.99%
YoY
|
-$501.0M
-47.26%
YoY
|
-$4.890B
150.9%
YoY
|
-$2.134B
81.31%
YoY
|
$3.014B
-360.95%
YoY
|
-$950.0M
-9.95%
YoY
|
-$1.949B
-62.0%
YoY
|
-$1.177B
17.94%
YoY
|
-$1.155B
-3709.38%
YoY
|
-$1.055B
-153.85%
YoY
|
-$5.129B
291.53%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$2.743B
6.65%
YoY
|
$925.0M
-3.44%
YoY
|
$1.088B
10.34%
YoY
|
$2.528B
-8.93%
YoY
|
$2.572B
3.92%
YoY
|
$958.0M
44.93%
YoY
|
$986.0M
12.69%
YoY
|
$2.776B
12.85%
YoY
|
$2.475B
57.14%
YoY
|
$661.0M
-28.23%
YoY
|
$875.0M
-19.21%
YoY
|
$2.460B
19.53%
YoY
|
$1.575B
-29.31%
YoY
|
$921.0M
-47.94%
YoY
|
$1.083B
-16.18%
YoY
|
$2.058B
17.94%
YoY
|
$2.228B
-5.43%
YoY
|
$1.769B
-4.94%
YoY
|
$1.292B
364.75%
YoY
|
$1.745B
20.34%
YoY
|
| Cash From Investing Activities |
-$816.0M
-3.2%
YoY
|
-$482.0M
39.71%
YoY
|
-$719.0M
177.61%
YoY
|
-$490.0M
-29.6%
YoY
|
-$843.0M
19.24%
YoY
|
-$345.0M
-18.63%
YoY
|
-$259.0M
-51.95%
YoY
|
-$696.0M
46.53%
YoY
|
-$707.0M
146.34%
YoY
|
-$424.0M
-63.0%
YoY
|
-$539.0M
-65.99%
YoY
|
-$475.0M
-275.28%
YoY
|
-$287.0M
-34.32%
YoY
|
-$1.146B
61.64%
YoY
|
-$1.585B
102.17%
YoY
|
$271.0M
-85.88%
YoY
|
-$437.0M
-84.24%
YoY
|
-$709.0M
-64.9%
YoY
|
-$784.0M
-9900.0%
YoY
|
$1.919B
425.75%
YoY
|
| Cash From Financing Activities |
-$2.087B
19.05%
YoY
|
-$395.0M
-26.03%
YoY
|
-$1.381B
88.92%
YoY
|
-$1.343B
-43.07%
YoY
|
-$1.753B
16.87%
YoY
|
-$534.0M
493.33%
YoY
|
-$731.0M
45.91%
YoY
|
-$2.359B
-51.76%
YoY
|
-$1.500B
-29.71%
YoY
|
-$90.00M
-102.99%
YoY
|
-$501.0M
-47.26%
YoY
|
-$4.890B
150.9%
YoY
|
-$2.134B
81.31%
YoY
|
$3.014B
-360.95%
YoY
|
-$950.0M
-9.95%
YoY
|
-$1.949B
-62.0%
YoY
|
-$1.177B
17.94%
YoY
|
-$1.155B
-3709.38%
YoY
|
-$1.055B
-153.85%
YoY
|
-$5.129B
291.53%
YoY
|
| Net Change In Cash |
-$160.0M
566.67%
YoY
|
$48.00M
-39.24%
YoY
|
-$1.012B
-3848.15%
YoY
|
$695.0M
-349.1%
YoY
|
-$24.00M
-108.96%
YoY
|
$79.00M
-46.26%
YoY
|
$27.00M
-116.36%
YoY
|
-$279.0M
-90.4%
YoY
|
$268.0M
-131.68%
YoY
|
$147.0M
-94.73%
YoY
|
-$165.0M
-88.64%
YoY
|
-$2.905B
-864.47%
YoY
|
-$846.0M
-237.79%
YoY
|
$2.789B
-3035.79%
YoY
|
-$1.452B
146.52%
YoY
|
$380.0M
-125.94%
YoY
|
$614.0M
-143.39%
YoY
|
-$95.00M
-25.2%
YoY
|
-$589.0M
-126.24%
YoY
|
-$1.465B
-390.1%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.743B
6.65%
YoY
|
$925.0M
-3.44%
YoY
|
$1.088B
10.34%
YoY
|
$2.528B
-8.93%
YoY
|
$2.572B
3.92%
YoY
|
$958.0M
44.93%
YoY
|
$986.0M
12.69%
YoY
|
$2.776B
12.85%
YoY
|
$2.475B
57.14%
YoY
|
$661.0M
-28.23%
YoY
|
$875.0M
-19.21%
YoY
|
$2.460B
19.53%
YoY
|
$1.575B
-29.31%
YoY
|
$921.0M
-47.94%
YoY
|
$1.083B
-16.18%
YoY
|
$2.058B
17.94%
YoY
|
$2.228B
-5.43%
YoY
|
$1.769B
-4.94%
YoY
|
$1.292B
364.75%
YoY
|
$1.745B
20.34%
YoY
|
| Capital Expenditures |
$444.0M
-6.72%
YoY
|
$468.0M
15.84%
YoY
|
$504.0M
-3.08%
YoY
|
$459.0M
7.75%
YoY
|
$476.0M
37.57%
YoY
|
$404.0M
-12.36%
YoY
|
$520.0M
46.89%
YoY
|
$426.0M
12.7%
YoY
|
$346.0M
4.22%
YoY
|
$461.0M
-242.72%
YoY
|
$354.0M
-183.1%
YoY
|
$378.0M
-197.17%
YoY
|
$332.0M
-200.61%
YoY
|
-$323.0M
19.19%
YoY
|
-$426.0M
-212.7%
YoY
|
-$389.0M
3.18%
YoY
|
-$330.0M
-9.09%
YoY
|
-$271.0M
-3.56%
YoY
|
$378.0M
-213.17%
YoY
|
-$377.0M
12.2%
YoY
|
| Free Cash Flow |
$2.299B
9.69%
YoY
|
$457.0M
-17.51%
YoY
|
$584.0M
25.32%
YoY
|
$2.069B
-11.96%
YoY
|
$2.096B
-1.55%
YoY
|
$554.0M
177.0%
YoY
|
$466.0M
-10.56%
YoY
|
$2.350B
12.87%
YoY
|
$2.129B
71.28%
YoY
|
$200.0M
-83.92%
YoY
|
$521.0M
-65.47%
YoY
|
$2.082B
-14.92%
YoY
|
$1.243B
-51.41%
YoY
|
$1.244B
-39.02%
YoY
|
$1.509B
65.1%
YoY
|
$2.447B
15.32%
YoY
|
$2.558B
-5.92%
YoY
|
$2.040B
-4.76%
YoY
|
$914.0M
49.35%
YoY
|
$2.122B
18.81%
YoY
|
Loading...