|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.068M
-82.25%
YoY
|
$6.018M
-190.99%
YoY
|
-$6.614M
101.12%
YoY
|
-$3.289M
655.11%
YoY
|
-$435.5K
-99.11%
YoY
|
| Depreciation, Depletion And Amortization |
$15.09M
-9.12%
YoY
|
$16.60M
6.75%
YoY
|
$15.55M
4.16%
YoY
|
$14.93M
-2.21%
YoY
|
$15.27M
-13.22%
YoY
|
| Cash From Operating Activities |
$14.97M
-17.95%
YoY
|
$18.24M
10.03%
YoY
|
$16.58M
-0.42%
YoY
|
$16.65M
71.13%
YoY
|
$9.729M
74.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$851.0K
-87.89%
YoY
|
$7.030M
-94.49%
YoY
|
$127.5M
-3.02%
YoY
|
$131.5M
-886.75%
YoY
|
-$16.71M
1248.2%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$28.65M
85.75%
YoY
|
$15.43M
-54.53%
YoY
|
$33.93M
-51.83%
YoY
|
$70.43M
82.74%
YoY
|
$38.54M
48.14%
YoY
|
| Cash From Investing Activities |
$27.80M
231.16%
YoY
|
$8.395M
-108.97%
YoY
|
-$93.60M
53.29%
YoY
|
-$61.06M
-379.72%
YoY
|
$21.83M
-11.9%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$733.0K
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.754M
-27.96%
YoY
|
$3.823M
1186.86%
YoY
|
$297.1K
-92.66%
YoY
|
$4.047M
-72.56%
YoY
|
$14.75M
121.18%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$39.92M
118.9%
YoY
|
-$18.24M
-125.49%
YoY
|
$71.54M
-1428.72%
YoY
|
-$5.384M
-129.15%
YoY
|
$18.47M
-163.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$14.97M
-17.95%
YoY
|
$18.24M
10.03%
YoY
|
$16.58M
-0.42%
YoY
|
$16.65M
71.13%
YoY
|
$9.729M
74.42%
YoY
|
| Cash From Investing Activities |
$27.80M
231.16%
YoY
|
$8.395M
-108.97%
YoY
|
-$93.60M
53.29%
YoY
|
-$61.06M
-379.72%
YoY
|
$21.83M
-11.9%
YoY
|
| Cash From Financing Activities |
-$39.92M
118.9%
YoY
|
-$18.24M
-125.49%
YoY
|
$71.54M
-1428.72%
YoY
|
-$5.384M
-129.15%
YoY
|
$18.47M
-163.88%
YoY
|
| Net Change In Cash |
$2.851M
-66.06%
YoY
|
$8.401M
-253.32%
YoY
|
-$5.479M
-89.0%
YoY
|
-$49.80M
-199.54%
YoY
|
$50.03M
3372.86%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.97M
-17.95%
YoY
|
$18.24M
10.03%
YoY
|
$16.58M
-0.42%
YoY
|
$16.65M
71.13%
YoY
|
$9.729M
74.42%
YoY
|
| Capital Expenditures |
$851.0K
-87.89%
YoY
|
$7.030M
-94.49%
YoY
|
$127.5M
-3.02%
YoY
|
$131.5M
-886.75%
YoY
|
-$16.71M
1248.2%
YoY
|
| Free Cash Flow |
$14.12M
25.91%
YoY
|
$11.21M
-110.1%
YoY
|
-$110.9M
-3.4%
YoY
|
-$114.8M
-534.33%
YoY
|
$26.44M
287.88%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$87.00K
-110.49%
YoY
|
$202.0K
-68.07%
YoY
|
$1.048M
-278.72%
YoY
|
-$2.022M
-252.61%
YoY
|
$829.0K
-77.74%
YoY
|
$632.7K
-128.54%
YoY
|
-$586.4K
-89.41%
YoY
|
$1.325M
-66.71%
YoY
|
$3.724M
-198.98%
YoY
|
-$2.217M
1297.57%
YoY
|
-$5.536M
-241.15%
YoY
|
$3.980M
83.33%
YoY
|
-$3.763M
-62.91%
YoY
|
-$158.6K
-92.72%
YoY
|
$3.922M
7.5%
YoY
|
$2.171M
-316.71%
YoY
|
-$10.15M
1022.69%
YoY
|
-$2.178M
-173.6%
YoY
|
$3.648M
-442.87%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$3.695M
-11.26%
YoY
|
$3.746M
-10.1%
YoY
|
$3.828M
-7.46%
YoY
|
$3.818M
-7.63%
YoY
|
$4.164M
0.4%
YoY
|
$4.167M
-0.07%
YoY
|
$4.137M
4.55%
YoY
|
$4.133M
26.33%
YoY
|
$4.148M
-4.61%
YoY
|
$4.170M
15.88%
YoY
|
$3.956M
7.43%
YoY
|
$3.272M
-0.86%
YoY
|
$4.348M
26.04%
YoY
|
$3.599M
-5.66%
YoY
|
$3.683M
-7.43%
YoY
|
$3.300M
-17.99%
YoY
|
$3.449M
-17.28%
YoY
|
$3.814M
-11.29%
YoY
|
| Cash From Operating Activities |
$4.104M
34.56%
YoY
|
$3.841M
-28.95%
YoY
|
$4.138M
-19.46%
YoY
|
$3.938M
-16.39%
YoY
|
$3.050M
2.11%
YoY
|
$5.406M
0.7%
YoY
|
$5.138M
31.07%
YoY
|
$4.710M
4.57%
YoY
|
$2.987M
7.26%
YoY
|
$5.368M
-26.69%
YoY
|
$3.920M
-7.77%
YoY
|
$4.504M
-26.88%
YoY
|
$2.785M
-357.07%
YoY
|
$7.322M
114.35%
YoY
|
$4.250M
31.62%
YoY
|
$6.160M
106.62%
YoY
|
-$1.083M
-1176.58%
YoY
|
$3.416M
92.99%
YoY
|
$3.229M
651.01%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$367.0K
337.43%
YoY
|
$18.00K
-99.73%
YoY
|
$43.00K
-61.95%
YoY
|
$423.0K
318.23%
YoY
|
$83.90K
-97.21%
YoY
|
$6.732M
-77.81%
YoY
|
$113.0K
-99.86%
YoY
|
$101.1K
-99.17%
YoY
|
$3.005M
503.19%
YoY
|
$30.34M
1.94%
YoY
|
$81.96M
46.95%
YoY
|
$12.22M
-73.12%
YoY
|
$498.2K
-104.04%
YoY
|
$29.76M
-853.5%
YoY
|
$55.77M
-61348.97%
YoY
|
$45.46M
-13859.87%
YoY
|
-$12.34M
-17732.49%
YoY
|
-$3.950M
158.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$24.81M
-1869.01%
YoY
|
$3.093M
29.28%
YoY
|
$1.195M
-443.5%
YoY
|
-$441.0K
-102.98%
YoY
|
-$1.402M
-451.5%
YoY
|
$2.393M
-93.21%
YoY
|
-$347.9K
-80.67%
YoY
|
$14.78M
14479.97%
YoY
|
$398.9K
-90.94%
YoY
|
$35.23M
51.76%
YoY
|
-$1.800M
-128.99%
YoY
|
$101.4K
-99.72%
YoY
|
$4.405M
-68.27%
YoY
|
$23.21M
141.34%
YoY
|
$6.210M
-1.81%
YoY
|
$36.61M
319.73%
YoY
|
$13.88M
19.14%
YoY
|
$9.619M
-37.38%
YoY
|
| Cash From Investing Activities |
-$7.968M
822.22%
YoY
|
$24.44M
-1744.44%
YoY
|
$3.075M
-170.86%
YoY
|
$1.152M
-349.95%
YoY
|
-$864.0K
-105.88%
YoY
|
-$1.486M
-42.98%
YoY
|
-$4.339M
-188.92%
YoY
|
-$460.9K
-99.45%
YoY
|
$14.68M
-221.13%
YoY
|
-$2.606M
-166.72%
YoY
|
$4.880M
-174.52%
YoY
|
-$83.76M
68.99%
YoY
|
-$12.12M
36.84%
YoY
|
$3.906M
154.12%
YoY
|
-$6.549M
-215.53%
YoY
|
-$49.56M
-895.14%
YoY
|
-$8.857M
-205.56%
YoY
|
$1.537M
-86.71%
YoY
|
$5.669M
-66.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.269M
35.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$933.4K
-1978.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$49.68K
-106.73%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$738.2K
-91.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.040M
-20.01%
YoY
|
-$23.85M
-3134.87%
YoY
|
-$3.080M
-76.02%
YoY
|
-$5.441M
43.76%
YoY
|
-$7.551M
215.56%
YoY
|
$785.7K
-114.9%
YoY
|
-$12.84M
-1.74%
YoY
|
-$3.785M
-104.99%
YoY
|
-$2.393M
-117.08%
YoY
|
-$5.274M
-36.81%
YoY
|
-$13.07M
255.15%
YoY
|
$75.88M
154.95%
YoY
|
$14.01M
-160.58%
YoY
|
-$8.347M
564.23%
YoY
|
-$3.680M
-110.38%
YoY
|
$29.77M
-780.28%
YoY
|
-$23.12M
104.01%
YoY
|
-$1.257M
-91.01%
YoY
|
$35.44M
-385.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.104M
34.56%
YoY
|
$3.841M
-28.95%
YoY
|
$4.138M
-19.46%
YoY
|
$3.938M
-16.39%
YoY
|
$3.050M
2.11%
YoY
|
$5.406M
0.7%
YoY
|
$5.138M
31.07%
YoY
|
$4.710M
4.57%
YoY
|
$2.987M
7.26%
YoY
|
$5.368M
-26.69%
YoY
|
$3.920M
-7.77%
YoY
|
$4.504M
-26.88%
YoY
|
$2.785M
-357.07%
YoY
|
$7.322M
114.35%
YoY
|
$4.250M
31.62%
YoY
|
$6.160M
106.62%
YoY
|
-$1.083M
-1176.58%
YoY
|
$3.416M
92.99%
YoY
|
$3.229M
651.01%
YoY
|
| Cash From Investing Activities |
-$7.968M
822.22%
YoY
|
$24.44M
-1744.44%
YoY
|
$3.075M
-170.86%
YoY
|
$1.152M
-349.95%
YoY
|
-$864.0K
-105.88%
YoY
|
-$1.486M
-42.98%
YoY
|
-$4.339M
-188.92%
YoY
|
-$460.9K
-99.45%
YoY
|
$14.68M
-221.13%
YoY
|
-$2.606M
-166.72%
YoY
|
$4.880M
-174.52%
YoY
|
-$83.76M
68.99%
YoY
|
-$12.12M
36.84%
YoY
|
$3.906M
154.12%
YoY
|
-$6.549M
-215.53%
YoY
|
-$49.56M
-895.14%
YoY
|
-$8.857M
-205.56%
YoY
|
$1.537M
-86.71%
YoY
|
$5.669M
-66.46%
YoY
|
| Cash From Financing Activities |
-$6.040M
-20.01%
YoY
|
-$23.85M
-3134.87%
YoY
|
-$3.080M
-76.02%
YoY
|
-$5.441M
43.76%
YoY
|
-$7.551M
215.56%
YoY
|
$785.7K
-114.9%
YoY
|
-$12.84M
-1.74%
YoY
|
-$3.785M
-104.99%
YoY
|
-$2.393M
-117.08%
YoY
|
-$5.274M
-36.81%
YoY
|
-$13.07M
255.15%
YoY
|
$75.88M
154.95%
YoY
|
$14.01M
-160.58%
YoY
|
-$8.347M
564.23%
YoY
|
-$3.680M
-110.38%
YoY
|
$29.77M
-780.28%
YoY
|
-$23.12M
104.01%
YoY
|
-$1.257M
-91.01%
YoY
|
$35.44M
-385.79%
YoY
|
| Net Change In Cash |
-$9.904M
84.6%
YoY
|
$4.434M
-5.77%
YoY
|
$4.133M
-134.31%
YoY
|
-$351.0K
-175.54%
YoY
|
-$5.365M
-135.12%
YoY
|
$4.706M
-287.31%
YoY
|
-$12.04M
182.08%
YoY
|
$464.7K
-113.8%
YoY
|
$15.28M
227.0%
YoY
|
-$2.512M
-187.18%
YoY
|
-$4.270M
-28.58%
YoY
|
-$3.368M
-75.31%
YoY
|
$4.671M
-114.13%
YoY
|
$2.882M
-22.04%
YoY
|
-$5.979M
-113.48%
YoY
|
-$13.64M
-381.84%
YoY
|
-$33.06M
1063.28%
YoY
|
$3.697M
-686.77%
YoY
|
$44.34M
799.32%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.104M
34.56%
YoY
|
$3.841M
-28.95%
YoY
|
$4.138M
-19.46%
YoY
|
$3.938M
-16.39%
YoY
|
$3.050M
2.11%
YoY
|
$5.406M
0.7%
YoY
|
$5.138M
31.07%
YoY
|
$4.710M
4.57%
YoY
|
$2.987M
7.26%
YoY
|
$5.368M
-26.69%
YoY
|
$3.920M
-7.77%
YoY
|
$4.504M
-26.88%
YoY
|
$2.785M
-357.07%
YoY
|
$7.322M
114.35%
YoY
|
$4.250M
31.62%
YoY
|
$6.160M
106.62%
YoY
|
-$1.083M
-1176.58%
YoY
|
$3.416M
92.99%
YoY
|
$3.229M
651.01%
YoY
|
| Capital Expenditures |
N/A
|
$367.0K
337.43%
YoY
|
$18.00K
-99.73%
YoY
|
$43.00K
-61.95%
YoY
|
$423.0K
318.23%
YoY
|
$83.90K
-97.21%
YoY
|
$6.732M
-77.81%
YoY
|
$113.0K
-99.86%
YoY
|
$101.1K
-99.17%
YoY
|
$3.005M
503.19%
YoY
|
$30.34M
1.94%
YoY
|
$81.96M
46.95%
YoY
|
$12.22M
-73.12%
YoY
|
$498.2K
-104.04%
YoY
|
$29.76M
-853.5%
YoY
|
$55.77M
-61348.97%
YoY
|
$45.46M
-13859.87%
YoY
|
-$12.34M
-17732.49%
YoY
|
-$3.950M
158.16%
YoY
|
| Free Cash Flow |
N/A
|
$3.474M
-34.72%
YoY
|
$4.120M
-358.45%
YoY
|
$3.895M
-15.27%
YoY
|
$2.627M
-8.97%
YoY
|
$5.322M
125.24%
YoY
|
-$1.594M
-93.97%
YoY
|
$4.597M
-105.94%
YoY
|
$2.886M
-130.58%
YoY
|
$2.363M
-65.37%
YoY
|
-$26.42M
3.56%
YoY
|
-$77.45M
56.11%
YoY
|
-$9.437M
-79.73%
YoY
|
$6.824M
-56.7%
YoY
|
-$25.51M
-455.36%
YoY
|
-$49.61M
-1714.86%
YoY
|
-$46.55M
-10898.96%
YoY
|
$15.76M
826.99%
YoY
|
$7.179M
266.29%
YoY
|
Loading...