2018 Q1 Form 10-Q Financial Statement

#000114420418028969 Filed on May 15, 2018

View on sec.gov

Income Statement

Concept 2018 Q1 2017 Q1
Revenue $3.458M $859.2K
YoY Change 302.46%
Cost Of Revenue
YoY Change
Gross Profit
YoY Change
Gross Profit Margin
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization
YoY Change
% of Gross Profit
Operating Expenses $3.911M $2.041M
YoY Change 91.68% 2242335.16%
Operating Profit
YoY Change
Interest Expense $1.091M $131.8K
YoY Change 727.25%
% of Operating Profit
Other Income/Expense, Net $58.56K $8.232K
YoY Change 611.31%
Pretax Income
YoY Change
Income Tax
% Of Pretax Income
Net Earnings -$35.33K -$457.3K
YoY Change -92.28% 502453.85%
Net Earnings / Revenue -1.02% -53.23%
Basic Earnings Per Share
Diluted Earnings Per Share
COMMON SHARES
Basic Shares Outstanding 4.353M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2018 Q1 2017 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments
YoY Change
Cash & Equivalents $11.07M $6.789M
Short-Term Investments
Other Short-Term Assets
YoY Change
Inventory
Prepaid Expenses $1.308M $1.242M
Receivables
Other Receivables
Total Short-Term Assets
YoY Change
LONG-TERM ASSETS
Property, Plant & Equipment
YoY Change
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $14.33M
YoY Change
Other Assets
YoY Change
Total Long-Term Assets
YoY Change
TOTAL ASSETS
Total Short-Term Assets
Total Long-Term Assets
Total Assets $181.8M
YoY Change
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable
YoY Change
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities
YoY Change
LONG-TERM LIABILITIES
Long-Term Debt
YoY Change
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities
Total Long-Term Liabilities
Total Liabilities $92.94M
YoY Change
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $85.30M
YoY Change
Total Liabilities & Shareholders Equity $181.8M
YoY Change

Cashflow Statement

Concept 2018 Q1 2017 Q1
OPERATING ACTIVITIES
Net Income -$35.33K -$457.3K
YoY Change -92.28% 502453.85%
Depreciation, Depletion And Amortization
YoY Change
Cash From Operating Activities $38.14K $182.8K
YoY Change -79.13%
INVESTING ACTIVITIES
Capital Expenditures
YoY Change
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities -$16.32M -$20.92M
YoY Change -21.99%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net -$11.40M -$19.74M
YoY Change -42.28%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $23.98M $23.85M
YoY Change 0.52%
NET CHANGE
Cash From Operating Activities $38.14K $182.8K
Cash From Investing Activities -$16.32M -$20.92M
Cash From Financing Activities $23.98M $23.85M
Net Change In Cash $7.693M $3.111M
YoY Change 147.26%
FREE CASH FLOW
Cash From Operating Activities $38.14K $182.8K
Capital Expenditures
Free Cash Flow
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q1 us-gaap Land
Land
22637548 USD
CY2018Q1 us-gaap Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
122598663 USD
CY2018Q1 us-gaap Tenant Improvements
TenantImprovements
10697135 USD
CY2018Q1 us-gaap Equity Method Investments
EquityMethodInvestments
14330898 USD
CY2018Q1 us-gaap Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
155933346 USD
CY2018Q1 us-gaap Real Estate Investments
RealEstateInvestments
165375230 USD
CY2018Q1 us-gaap Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
4889014 USD
CY2018Q1 us-gaap Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
151044332 USD
CY2018Q1 us-gaap Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
805416 USD
CY2018Q1 us-gaap Deferred Costs Leasing Net
DeferredCostsLeasingNet
657032 USD
CY2018Q1 us-gaap Assets
Assets
181823317 USD
CY2018Q1 us-gaap Unsecured Debt
UnsecuredDebt
8972286 USD
CY2018Q1 us-gaap Secured Debt
SecuredDebt
77266071 USD
CY2018Q1 us-gaap Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
2399466 USD
CY2018Q1 us-gaap Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
493915 USD
CY2018Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
85324921 USD
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-6083896 USD
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
11070028 USD
CY2018Q1 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
209876 USD
CY2018Q1 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1308378 USD
CY2018Q1 cik0001645873 Belowmarket Lease Intangibles Net
BelowmarketLeaseIntangiblesNet
2951175 USD
CY2017Q4 us-gaap Equity Method Investments
EquityMethodInvestments
14524022 USD
CY2017Q4 us-gaap Real Estate Investments
RealEstateInvestments
149759638 USD
CY2018Q1 us-gaap Accounts Receivable Gross
AccountsReceivableGross
1631423 USD
CY2018Q1 us-gaap Other Liabilities
OtherLiabilities
859915 USD
CY2017Q4 us-gaap Other Liabilities
OtherLiabilities
386839 USD
CY2017Q1 us-gaap Operating Expenses
OperatingExpenses
2040616 USD
CY2018Q1 us-gaap Other Operating Income
OtherOperatingIncome
359514 USD
CY2018Q1 us-gaap Derivative Assets
DerivativeAssets
230934 USD
CY2017Q4 us-gaap Derivative Assets
DerivativeAssets
7899 USD
CY2018Q1 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
2929393 USD
CY2017Q1 us-gaap Other Operating Income
OtherOperatingIncome
715850 USD
CY2017Q4 us-gaap Accounts Receivable Gross
AccountsReceivableGross
1263095 USD
CY2017Q4 us-gaap Due From Related Parties Current
DueFromRelatedPartiesCurrent
34194 USD
CY2018Q1 us-gaap Earnest Money Deposits
EarnestMoneyDeposits
535000 USD
CY2017Q4 us-gaap Earnest Money Deposits
EarnestMoneyDeposits
40000 USD
CY2017Q4 cik0001645873 Belowmarket Lease Intangibles Net
BelowmarketLeaseIntangiblesNet
1584229 USD
CY2017Q1 us-gaap Real Estate Revenue Net
RealEstateRevenueNet
696694 USD
CY2018Q1 us-gaap Revenues
Revenues
3457978 USD
CY2017Q1 us-gaap Revenues
Revenues
859210 USD
CY2018Q1 us-gaap Affiliate Costs
AffiliateCosts
401315 USD
CY2017Q1 us-gaap Affiliate Costs
AffiliateCosts
111298 USD
CY2018Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
612187 USD
CY2017Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1186844 USD
CY2017Q1 us-gaap Interest Expense
InterestExpense
131837 USD
CY2018Q1 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
9499257 shares
CY2018Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
1314276 USD
CY2017Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
430859 USD
CY2018Q1 us-gaap Operating Expenses
OperatingExpenses
3911372 USD
CY2017Q1 us-gaap Tenant Reimbursements
TenantReimbursements
162516 USD
CY2018Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
3676 USD
CY2017Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
275 USD
CY2018Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
54879 USD
CY2017Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
7957 USD
CY2018Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
58555 USD
CY2017Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
8232 USD
CY2018Q1 cik0001645873 Operating Expensesnet
OperatingExpensesnet
3551858 USD
CY2017Q1 cik0001645873 Operating Expensesnet
OperatingExpensesnet
1324766 USD
CY2018Q1 us-gaap Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
492978 USD
CY2017Q1 us-gaap Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
179778 USD
CY2018Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
14341117 USD
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
79249866 USD
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
85300468 USD
CY2018Q1 us-gaap Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
38190 USD
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
430094 USD
CY2018Q1 us-gaap Dividends
Dividends
2173195 USD
CY2018Q1 cik0001645873 Adjustments To Additional Paid In Capital Decrease In Redeemable Common Stock
AdjustmentsToAdditionalPaidInCapitalDecreaseInRedeemableCommonStock
4006748 USD
CY2018Q1 us-gaap Share Based Compensation
ShareBasedCompensation
38190 USD
CY2017Q1 us-gaap Share Based Compensation
ShareBasedCompensation
30000 USD
CY2018Q1 us-gaap Increase Decrease In Due To Affiliates Current
IncreaseDecreaseInDueToAffiliatesCurrent
-414409 USD
CY2017Q1 us-gaap Increase Decrease In Due To Affiliates Current
IncreaseDecreaseInDueToAffiliatesCurrent
89097 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
38144 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-16323214 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-20924908 USD
CY2018Q1 us-gaap Proceeds From Unsecured Lines Of Credit
ProceedsFromUnsecuredLinesOfCredit
9000000 USD
CY2017Q1 us-gaap Proceeds From Unsecured Lines Of Credit
ProceedsFromUnsecuredLinesOfCredit
14240000 USD
CY2018Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
12000000 USD
CY2017Q1 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
17867803 USD
CY2018Q1 us-gaap Proceeds From Secured Notes Payable
ProceedsFromSecuredNotesPayable
29315000 USD
CY2018Q1 us-gaap Stock Issued1
StockIssued1
1260232 USD
CY2018Q1 cik0001645873 Transfers To Redeemable Common Stock
TransfersToRedeemableCommonStock
4006748 USD
CY2017Q1 cik0001645873 Transfers To Redeemable Common Stock
TransfersToRedeemableCommonStock
107276 USD
CY2018Q1 us-gaap Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
175682 USD
CY2018Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-585695 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
182764 USD
CY2018Q1 us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
15245676 USD
CY2017Q1 us-gaap Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
19550108 USD
CY2017Q1 us-gaap Proceeds From Secured Notes Payable
ProceedsFromSecuredNotesPayable
8744988 USD
CY2018Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
12225822 USD
CY2017Q1 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
32558 USD
CY2018Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
13080885 USD
CY2017Q1 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
19959194 USD
CY2018Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
335216 USD
CY2017Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
100126 USD
CY2018Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
23977759 USD
CY2017Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
23853310 USD
CY2018Q1 us-gaap Interest Paid Net
InterestPaidNet
887530 USD
CY2017Q1 us-gaap Interest Paid Net
InterestPaidNet
106179 USD
CY2017Q1 us-gaap Stock Issued1
StockIssued1
386736 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
174159 USD
CY2017Q1 us-gaap Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
29380 USD
CY2018Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
64852 USD
CY2017Q1 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
0 USD
CY2018Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
86098 USD
CY2017Q1 us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
124901 USD
CY2018Q1 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
248002 USD
CY2017Q1 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
67580 USD
CY2018Q1 us-gaap Amortization Of Below Market Lease
AmortizationOfBelowMarketLease
50536 USD
CY2017Q1 us-gaap Amortization Of Below Market Lease
AmortizationOfBelowMarketLease
8505 USD
CY2018Q1 us-gaap Other Payments To Acquire Businesses
OtherPaymentsToAcquireBusinesses
456000 USD
CY2017Q1 us-gaap Other Payments To Acquire Businesses
OtherPaymentsToAcquireBusinesses
874800 USD
CY2018Q1 us-gaap Payments For Deposits On Real Estate Acquisitions
PaymentsForDepositsOnRealEstateAcquisitions
617707 USD
CY2017Q1 us-gaap Payments For Deposits On Real Estate Acquisitions
PaymentsForDepositsOnRealEstateAcquisitions
500000 USD
CY2018Q1 us-gaap Payments For Mortgage Deposits
PaymentsForMortgageDeposits
35000 USD
CY2017Q1 us-gaap Payments For Mortgage Deposits
PaymentsForMortgageDeposits
25000 USD
CY2018Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
499748 USD
CY2017Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
234876 USD
CY2018Q1 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
209550 USD
CY2017Q1 us-gaap Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
87450 USD
CY2018Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
429297 USD
CY2017Q1 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
528675 USD
CY2018Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
1683343 USD
CY2017Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
214384 USD
CY2018Q1 cik0001645873 Withholding Tax Distributions
WithholdingTaxDistributions
204 USD
CY2017Q1 cik0001645873 Withholding Tax Distributions
WithholdingTaxDistributions
0 USD
CY2018Q1 us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
411173 USD
CY2018Q1 us-gaap Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
24261 USD
CY2017Q1 us-gaap Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
8331 USD
CY2018Q1 cik0001645873 Payments For Commissions Related To Stock Issuance
PaymentsForCommissionsRelatedToStockIssuance
150 USD
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
4182755 USD
CY2017Q1 cik0001645873 Payments For Commissions Related To Stock Issuance
PaymentsForCommissionsRelatedToStockIssuance
0 USD
CY2017Q1 us-gaap Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
11025 USD
CY2016Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
3677373 USD
CY2018Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
11875444 USD
CY2017Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
6788539 USD
CY2018Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
7692689 USD
CY2017Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
3111166 USD
CY2018Q1 cik0001645873 Increase In Other Offering Costs Due To Affiliates
IncreaseInOtherOfferingCostsDueToAffiliates
947 USD
CY2017Q1 cik0001645873 Increase In Other Offering Costs Due To Affiliates
IncreaseInOtherOfferingCostsDueToAffiliates
79455 USD
CY2018Q1 cik0001645873 Authority To Issue Of Common Stock
AuthorityToIssueOfCommonStock
450000000 shares
CY2018Q1 us-gaap Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
0.99 pure
CY2018Q1 us-gaap Limited Liability Company Llc Or Limited Partnership Lp Members Or Limited Partners Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
0.01 pure
CY2018Q1 cik0001645873 Acquistion Fees To Affiliates
AcquistionFeesToAffiliates
456000 USD
CY2018Q1 cik0001645873 Acquisition Of Real Estate Investments
AcquisitionOfRealEstateInvestments
15245676 USD
CY2018Q1 cik0001645873 Loans To Assets Ratio
LoansToAssetsRatio
0.6 pure
CY2018Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
88317586 USD
CY2018Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
2079229 USD
CY2018Q1 us-gaap Long Term Debt
LongTermDebt
86238357 USD
CY2018Q1 us-gaap Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
9672562 USD
CY2018Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
1028465 USD
CY2018Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
1239009 USD
CY2018Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
7922500 USD
CY2018Q1 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
14288741 USD
CY2018Q1 us-gaap Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
226806 USD
CY2018Q1 cik0001645873 Property Management Fees Percentage
PropertyManagementFeesPercentage
0.015 pure
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2018Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2018Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
50000000 shares
CY2018Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2018Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2018Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.234
CY2017Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.175
CY2018Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
1683343 USD
CY2017Q1 cik0001645873 Deferred Rent Expenses
DeferredRentExpenses
-220 USD
CY2018Q1 cik0001645873 Deferred Rent Expenses
DeferredRentExpenses
-303476 USD
CY2018Q1 cik0001645873 Payments To Acquire Additional Real Estate Investments
PaymentsToAcquireAdditionalRealEstateInvestments
3831 USD
CY2017Q1 cik0001645873 Payments To Acquire Additional Real Estate Investments
PaymentsToAcquireAdditionalRealEstateInvestments
0 USD
CY2017Q4 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
244430 USD
CY2018Q1 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
1000980 USD
CY2017Q4 us-gaap Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
571308 USD
CY2018Q1 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
201790 USD
CY2018Q1 cik0001645873 Tenant Rent
TenantRent
37510 USD
CY2017Q4 cik0001645873 Tenant Rent
TenantRent
27460 USD
CY2017Q4 cik0001645873 Tenant Recoveries
TenantRecoveries
239813 USD
CY2018Q1 cik0001645873 Tenant Recoveries
TenantRecoveries
294616 USD
CY2018Q1 us-gaap Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
28943 USD
CY2018Q1 us-gaap Use Of Estimates
UseOfEstimates
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;FONT: 10pt Times New Roman, Times, Serif; MARGIN: 0pt 0px; font-size-adjust: none; font-stretch: normal"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;FONT: 10pt Times New Roman, Times, Serif; MARGIN: 0pt 0px; font-size-adjust: none; font-stretch: normal"> <b><i>Use of Estimates</i></b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> <b><i>&#160;</i></b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 27pt; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> The preparation of the condensed consolidated financial statements and the accompanying notes thereto in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Actual results may differ from those estimates.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table>
CY2018Q1 cik0001645873 Straight Line Rents
StraightLineRents
1299297 USD
CY2017Q4 cik0001645873 Straight Line Rents
StraightLineRents
995822 USD
CY2017Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
186841 USD
CY2018Q1 us-gaap Accrued Rent Current And Noncurrent
AccruedRentCurrentAndNoncurrent
307264 USD
CY2017Q4 us-gaap Accrued Rent Current And Noncurrent
AccruedRentCurrentAndNoncurrent
548266 USD
CY2018Q1 cik0001645873 Deferred Tenant Reimbursement
DeferredTenantReimbursement
858389 USD
CY2017Q4 cik0001645873 Deferred Tenant Reimbursement
DeferredTenantReimbursement
858389 USD
CY2018Q1 cik0001645873 Land Building And Improvements
LandBuildingAndImprovements
145236211 USD
CY2018Q1 us-gaap Sec Schedule Iii Real Estate Investment Property Net
SECScheduleIIIRealEstateInvestmentPropertyNet
15701676 USD
CY2018Q1 us-gaap Operating Leases Future Minimum Payments Receivable Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsReceivableRemainderOfFiscalYear
8863143 USD
CY2018Q1 us-gaap Operating Leases Future Minimum Payments Receivable Current
OperatingLeasesFutureMinimumPaymentsReceivableCurrent
12029905 USD
CY2018Q1 us-gaap Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
12139170 USD
CY2018Q1 us-gaap Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
10919726 USD
CY2018Q1 us-gaap Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
9508165 USD
CY2018Q1 us-gaap Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
8394782 USD
CY2018Q1 us-gaap Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
45898687 USD
CY2018Q1 us-gaap Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
107753578 USD
CY2018Q1 us-gaap Due From Related Parties
DueFromRelatedParties
209876 USD
CY2017Q4 us-gaap Due From Related Parties
DueFromRelatedParties
34194 USD
CY2018Q1 cik0001645873 Operating Expenses Reimbursement Maximum Limit Reimbursements
OperatingExpensesReimbursementMaximumLimitReimbursements
Under the Companys charter, total operating expenses of the Company are limited to the greater of 2% of average invested assets or 25% of net income for the four most recently completed fiscal quarters (the 2%/25% Limitation).
CY2018Q1 cik0001645873 Increase In Share Redemptions Payable
IncreaseInShareRedemptionsPayable
473076 USD
CY2017Q1 cik0001645873 Increase In Share Redemptions Payable
IncreaseInShareRedemptionsPayable
151864 USD
CY2017 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
500 USD
CY2017Q4 us-gaap Deferred Leasing Commissions
DeferredLeasingCommissions
2250 USD
CY2018Q1 us-gaap Deferred Leasing Commissions
DeferredLeasingCommissions
2100 USD
CY2018Q1 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
79317586 USD
CY2017Q4 us-gaap Debt Instrument Face Amount
DebtInstrumentFaceAmount
62228409 USD
CY2017Q4 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
1741106 USD
CY2018Q1 cik0001645873 Long Term Debt Maturities Repayments Of Principal In Year Six
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearSix
12982910 USD
CY2018Q1 cik0001645873 Long Term Debt Maturities Repayments Of Principal In After Year Six
LongTermDebtMaturitiesRepaymentsOfPrincipalInAfterYearSix
41183399 USD
CY2018Q1 us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
226806 USD
CY2017Q1 us-gaap Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
0 USD
CY2018Q1 cik0001645873 Increase In Deferred Commission Payable
IncreaseInDeferredCommissionPayable
-150 USD
CY2017Q1 cik0001645873 Increase In Deferred Commission Payable
IncreaseInDeferredCommissionPayable
0 USD
CY2018Q1 us-gaap Liabilities
Liabilities
92942828 USD
CY2017Q4 us-gaap Liabilities
Liabilities
77777232 USD
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
181823317 USD
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
157073447 USD
CY2018Q1 us-gaap Redeemable Noncontrolling Interest Equity Common Carrying Amount
RedeemableNoncontrollingInterestEquityCommonCarryingAmount
3580021 USD
CY2017Q4 us-gaap Redeemable Noncontrolling Interest Equity Common Carrying Amount
RedeemableNoncontrollingInterestEquityCommonCarryingAmount
46349 USD
CY2018Q1 cik0001645873 Accrued Dividend
AccruedDividend
579368 USD
CY2017Q1 cik0001645873 Accrued Dividend
AccruedDividend
0 USD
CY2018Q1 cik0001645873 Subordinated Participation Fee Description
SubordinatedParticipationFeeDescription
&#160;(i)&#160;30% of the product of (a) the difference of (x) the Preliminary NAV per share minus (y) the Highest Prior NAV per share, multiplied by (b) the number of shares outstanding as of December 31 of the relevant annual period, but only if this results in a positive number, plus &#160;(ii)&#160;30% of the product of: (a) the amount by which aggregate distributions to stockholders during the annual period, excluding return of capital distributions, divided by the weighted average number of shares outstanding for the annual period, exceed the Preferred Return, multiplied by (b) the weighted average number of shares outstanding for the annual period calculated on a monthly-basis.

Files In Submission

Name View Source Status
0001144204-18-028969-index-headers.html Edgar Link pending
0001144204-18-028969-index.html Edgar Link pending
0001144204-18-028969.txt Edgar Link pending
0001144204-18-028969-xbrl.zip Edgar Link pending
cik0001645873-20180331.xml Edgar Link completed
cik0001645873-20180331.xsd Edgar Link pending
cik0001645873-20180331_cal.xml Edgar Link unprocessable
cik0001645873-20180331_def.xml Edgar Link unprocessable
cik0001645873-20180331_lab.xml Edgar Link unprocessable
cik0001645873-20180331_pre.xml Edgar Link unprocessable
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tv492936_10q.htm Edgar Link pending
tv492936_ex31-1.htm Edgar Link pending
tv492936_ex31-2.htm Edgar Link pending
tv492936_ex32-1.htm Edgar Link pending