2018 Q1 Form 10-Q Financial Statement
#000114420418028969 Filed on May 15, 2018
Income Statement
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
Revenue | $3.458M | $859.2K |
YoY Change | 302.46% | |
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | ||
YoY Change | ||
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | ||
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $3.911M | $2.041M |
YoY Change | 91.68% | 2242335.16% |
Operating Profit | ||
YoY Change | ||
Interest Expense | $1.091M | $131.8K |
YoY Change | 727.25% | |
% of Operating Profit | ||
Other Income/Expense, Net | $58.56K | $8.232K |
YoY Change | 611.31% | |
Pretax Income | ||
YoY Change | ||
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | -$35.33K | -$457.3K |
YoY Change | -92.28% | 502453.85% |
Net Earnings / Revenue | -1.02% | -53.23% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | ||
COMMON SHARES | ||
Basic Shares Outstanding | 4.353M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | ||
YoY Change | ||
Cash & Equivalents | $11.07M | $6.789M |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | ||
Prepaid Expenses | $1.308M | $1.242M |
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | ||
YoY Change | ||
LONG-TERM ASSETS | ||
Property, Plant & Equipment | ||
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | $14.33M | |
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | ||
YoY Change | ||
TOTAL ASSETS | ||
Total Short-Term Assets | ||
Total Long-Term Assets | ||
Total Assets | $181.8M | |
YoY Change | ||
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | ||
YoY Change | ||
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | ||
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | ||
YoY Change | ||
LONG-TERM LIABILITIES | ||
Long-Term Debt | ||
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | ||
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | ||
Total Long-Term Liabilities | ||
Total Liabilities | $92.94M | |
YoY Change | ||
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $85.30M | |
YoY Change | ||
Total Liabilities & Shareholders Equity | $181.8M | |
YoY Change |
Cashflow Statement
Concept | 2018 Q1 | 2017 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$35.33K | -$457.3K |
YoY Change | -92.28% | 502453.85% |
Depreciation, Depletion And Amortization | ||
YoY Change | ||
Cash From Operating Activities | $38.14K | $182.8K |
YoY Change | -79.13% | |
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$16.32M | -$20.92M |
YoY Change | -21.99% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | -$11.40M | -$19.74M |
YoY Change | -42.28% | |
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | $23.98M | $23.85M |
YoY Change | 0.52% | |
NET CHANGE | ||
Cash From Operating Activities | $38.14K | $182.8K |
Cash From Investing Activities | -$16.32M | -$20.92M |
Cash From Financing Activities | $23.98M | $23.85M |
Net Change In Cash | $7.693M | $3.111M |
YoY Change | 147.26% | |
FREE CASH FLOW | ||
Cash From Operating Activities | $38.14K | $182.8K |
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q1 | us-gaap |
Land
Land
|
22637548 | USD |
CY2018Q1 | us-gaap |
Investment Building And Building Improvements
InvestmentBuildingAndBuildingImprovements
|
122598663 | USD |
CY2018Q1 | us-gaap |
Tenant Improvements
TenantImprovements
|
10697135 | USD |
CY2018Q1 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
14330898 | USD |
CY2018Q1 | us-gaap |
Real Estate Investment Property At Cost
RealEstateInvestmentPropertyAtCost
|
155933346 | USD |
CY2018Q1 | us-gaap |
Real Estate Investments
RealEstateInvestments
|
165375230 | USD |
CY2018Q1 | us-gaap |
Real Estate Investment Property Accumulated Depreciation
RealEstateInvestmentPropertyAccumulatedDepreciation
|
4889014 | USD |
CY2018Q1 | us-gaap |
Real Estate Investment Property Net
RealEstateInvestmentPropertyNet
|
151044332 | USD |
CY2018Q1 | us-gaap |
Restricted Cash And Cash Equivalents
RestrictedCashAndCashEquivalents
|
805416 | USD |
CY2018Q1 | us-gaap |
Deferred Costs Leasing Net
DeferredCostsLeasingNet
|
657032 | USD |
CY2018Q1 | us-gaap |
Assets
Assets
|
181823317 | USD |
CY2018Q1 | us-gaap |
Unsecured Debt
UnsecuredDebt
|
8972286 | USD |
CY2018Q1 | us-gaap |
Secured Debt
SecuredDebt
|
77266071 | USD |
CY2018Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current And Noncurrent
AccountsPayableAndAccruedLiabilitiesCurrentAndNoncurrent
|
2399466 | USD |
CY2018Q1 | us-gaap |
Due To Related Parties Current And Noncurrent
DueToRelatedPartiesCurrentAndNoncurrent
|
493915 | USD |
CY2018Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2017Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2017Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
85324921 | USD |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-6083896 | USD |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11070028 | USD |
CY2018Q1 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
209876 | USD |
CY2018Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
1308378 | USD |
CY2018Q1 | cik0001645873 |
Belowmarket Lease Intangibles Net
BelowmarketLeaseIntangiblesNet
|
2951175 | USD |
CY2017Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
14524022 | USD |
CY2017Q4 | us-gaap |
Real Estate Investments
RealEstateInvestments
|
149759638 | USD |
CY2018Q1 | us-gaap |
Accounts Receivable Gross
AccountsReceivableGross
|
1631423 | USD |
CY2018Q1 | us-gaap |
Other Liabilities
OtherLiabilities
|
859915 | USD |
CY2017Q4 | us-gaap |
Other Liabilities
OtherLiabilities
|
386839 | USD |
CY2017Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
2040616 | USD |
CY2018Q1 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
359514 | USD |
CY2018Q1 | us-gaap |
Derivative Assets
DerivativeAssets
|
230934 | USD |
CY2017Q4 | us-gaap |
Derivative Assets
DerivativeAssets
|
7899 | USD |
CY2018Q1 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
2929393 | USD |
CY2017Q1 | us-gaap |
Other Operating Income
OtherOperatingIncome
|
715850 | USD |
CY2017Q4 | us-gaap |
Accounts Receivable Gross
AccountsReceivableGross
|
1263095 | USD |
CY2017Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
34194 | USD |
CY2018Q1 | us-gaap |
Earnest Money Deposits
EarnestMoneyDeposits
|
535000 | USD |
CY2017Q4 | us-gaap |
Earnest Money Deposits
EarnestMoneyDeposits
|
40000 | USD |
CY2017Q4 | cik0001645873 |
Belowmarket Lease Intangibles Net
BelowmarketLeaseIntangiblesNet
|
1584229 | USD |
CY2017Q1 | us-gaap |
Real Estate Revenue Net
RealEstateRevenueNet
|
696694 | USD |
CY2018Q1 | us-gaap |
Revenues
Revenues
|
3457978 | USD |
CY2017Q1 | us-gaap |
Revenues
Revenues
|
859210 | USD |
CY2018Q1 | us-gaap |
Affiliate Costs
AffiliateCosts
|
401315 | USD |
CY2017Q1 | us-gaap |
Affiliate Costs
AffiliateCosts
|
111298 | USD |
CY2018Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
612187 | USD |
CY2017Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
1186844 | USD |
CY2017Q1 | us-gaap |
Interest Expense
InterestExpense
|
131837 | USD |
CY2018Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9499257 | shares |
CY2018Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1314276 | USD |
CY2017Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
430859 | USD |
CY2018Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
3911372 | USD |
CY2017Q1 | us-gaap |
Tenant Reimbursements
TenantReimbursements
|
162516 | USD |
CY2018Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
3676 | USD |
CY2017Q1 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
275 | USD |
CY2018Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
54879 | USD |
CY2017Q1 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
7957 | USD |
CY2018Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
58555 | USD |
CY2017Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
8232 | USD |
CY2018Q1 | cik0001645873 |
Operating Expensesnet
OperatingExpensesnet
|
3551858 | USD |
CY2017Q1 | cik0001645873 |
Operating Expensesnet
OperatingExpensesnet
|
1324766 | USD |
CY2018Q1 | us-gaap |
Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
|
492978 | USD |
CY2017Q1 | us-gaap |
Cost Of Property Repairs And Maintenance
CostOfPropertyRepairsAndMaintenance
|
179778 | USD |
CY2018Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
14341117 | USD |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
79249866 | USD |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
85300468 | USD |
CY2018Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
38190 | USD |
CY2018Q1 | us-gaap |
Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
430094 | USD |
CY2018Q1 | us-gaap |
Dividends
Dividends
|
2173195 | USD |
CY2018Q1 | cik0001645873 |
Adjustments To Additional Paid In Capital Decrease In Redeemable Common Stock
AdjustmentsToAdditionalPaidInCapitalDecreaseInRedeemableCommonStock
|
4006748 | USD |
CY2018Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
38190 | USD |
CY2017Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
30000 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Due To Affiliates Current
IncreaseDecreaseInDueToAffiliatesCurrent
|
-414409 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Due To Affiliates Current
IncreaseDecreaseInDueToAffiliatesCurrent
|
89097 | USD |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
38144 | USD |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-16323214 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-20924908 | USD |
CY2018Q1 | us-gaap |
Proceeds From Unsecured Lines Of Credit
ProceedsFromUnsecuredLinesOfCredit
|
9000000 | USD |
CY2017Q1 | us-gaap |
Proceeds From Unsecured Lines Of Credit
ProceedsFromUnsecuredLinesOfCredit
|
14240000 | USD |
CY2018Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
12000000 | USD |
CY2017Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
17867803 | USD |
CY2018Q1 | us-gaap |
Proceeds From Secured Notes Payable
ProceedsFromSecuredNotesPayable
|
29315000 | USD |
CY2018Q1 | us-gaap |
Stock Issued1
StockIssued1
|
1260232 | USD |
CY2018Q1 | cik0001645873 |
Transfers To Redeemable Common Stock
TransfersToRedeemableCommonStock
|
4006748 | USD |
CY2017Q1 | cik0001645873 |
Transfers To Redeemable Common Stock
TransfersToRedeemableCommonStock
|
107276 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
|
175682 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-585695 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
182764 | USD |
CY2018Q1 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
15245676 | USD |
CY2017Q1 | us-gaap |
Payments To Acquire Real Estate
PaymentsToAcquireRealEstate
|
19550108 | USD |
CY2017Q1 | us-gaap |
Proceeds From Secured Notes Payable
ProceedsFromSecuredNotesPayable
|
8744988 | USD |
CY2018Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
12225822 | USD |
CY2017Q1 | us-gaap |
Repayments Of Notes Payable
RepaymentsOfNotesPayable
|
32558 | USD |
CY2018Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
13080885 | USD |
CY2017Q1 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
19959194 | USD |
CY2018Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
335216 | USD |
CY2017Q1 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
100126 | USD |
CY2018Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
23977759 | USD |
CY2017Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
23853310 | USD |
CY2018Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
887530 | USD |
CY2017Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
106179 | USD |
CY2017Q1 | us-gaap |
Stock Issued1
StockIssued1
|
386736 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
174159 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Due From Affiliates Current
IncreaseDecreaseInDueFromAffiliatesCurrent
|
29380 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
64852 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
0 | USD |
CY2018Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
86098 | USD |
CY2017Q1 | us-gaap |
Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
|
124901 | USD |
CY2018Q1 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
248002 | USD |
CY2017Q1 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
67580 | USD |
CY2018Q1 | us-gaap |
Amortization Of Below Market Lease
AmortizationOfBelowMarketLease
|
50536 | USD |
CY2017Q1 | us-gaap |
Amortization Of Below Market Lease
AmortizationOfBelowMarketLease
|
8505 | USD |
CY2018Q1 | us-gaap |
Other Payments To Acquire Businesses
OtherPaymentsToAcquireBusinesses
|
456000 | USD |
CY2017Q1 | us-gaap |
Other Payments To Acquire Businesses
OtherPaymentsToAcquireBusinesses
|
874800 | USD |
CY2018Q1 | us-gaap |
Payments For Deposits On Real Estate Acquisitions
PaymentsForDepositsOnRealEstateAcquisitions
|
617707 | USD |
CY2017Q1 | us-gaap |
Payments For Deposits On Real Estate Acquisitions
PaymentsForDepositsOnRealEstateAcquisitions
|
500000 | USD |
CY2018Q1 | us-gaap |
Payments For Mortgage Deposits
PaymentsForMortgageDeposits
|
35000 | USD |
CY2017Q1 | us-gaap |
Payments For Mortgage Deposits
PaymentsForMortgageDeposits
|
25000 | USD |
CY2018Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
499748 | USD |
CY2017Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
234876 | USD |
CY2018Q1 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
209550 | USD |
CY2017Q1 | us-gaap |
Repayments Of Related Party Debt
RepaymentsOfRelatedPartyDebt
|
87450 | USD |
CY2018Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
429297 | USD |
CY2017Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
528675 | USD |
CY2018Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
1683343 | USD |
CY2017Q1 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
214384 | USD |
CY2018Q1 | cik0001645873 |
Withholding Tax Distributions
WithholdingTaxDistributions
|
204 | USD |
CY2017Q1 | cik0001645873 |
Withholding Tax Distributions
WithholdingTaxDistributions
|
0 | USD |
CY2018Q1 | us-gaap |
Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
|
411173 | USD |
CY2018Q1 | us-gaap |
Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
|
24261 | USD |
CY2017Q1 | us-gaap |
Amortization Of Deferred Leasing Fees
AmortizationOfDeferredLeasingFees
|
8331 | USD |
CY2018Q1 | cik0001645873 |
Payments For Commissions Related To Stock Issuance
PaymentsForCommissionsRelatedToStockIssuance
|
150 | USD |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
4182755 | USD |
CY2017Q1 | cik0001645873 |
Payments For Commissions Related To Stock Issuance
PaymentsForCommissionsRelatedToStockIssuance
|
0 | USD |
CY2017Q1 | us-gaap |
Other Amortization Of Deferred Charges
OtherAmortizationOfDeferredCharges
|
11025 | USD |
CY2016Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
3677373 | USD |
CY2018Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
11875444 | USD |
CY2017Q1 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
6788539 | USD |
CY2018Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
7692689 | USD |
CY2017Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
3111166 | USD |
CY2018Q1 | cik0001645873 |
Increase In Other Offering Costs Due To Affiliates
IncreaseInOtherOfferingCostsDueToAffiliates
|
947 | USD |
CY2017Q1 | cik0001645873 |
Increase In Other Offering Costs Due To Affiliates
IncreaseInOtherOfferingCostsDueToAffiliates
|
79455 | USD |
CY2018Q1 | cik0001645873 |
Authority To Issue Of Common Stock
AuthorityToIssueOfCommonStock
|
450000000 | shares |
CY2018Q1 | us-gaap |
Limited Liability Company Llc Or Limited Partnership Lp Managing Member Or General Partner Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPManagingMemberOrGeneralPartnerOwnershipInterest
|
0.99 | pure |
CY2018Q1 | us-gaap |
Limited Liability Company Llc Or Limited Partnership Lp Members Or Limited Partners Ownership Interest
LimitedLiabilityCompanyLLCOrLimitedPartnershipLPMembersOrLimitedPartnersOwnershipInterest
|
0.01 | pure |
CY2018Q1 | cik0001645873 |
Acquistion Fees To Affiliates
AcquistionFeesToAffiliates
|
456000 | USD |
CY2018Q1 | cik0001645873 |
Acquisition Of Real Estate Investments
AcquisitionOfRealEstateInvestments
|
15245676 | USD |
CY2018Q1 | cik0001645873 |
Loans To Assets Ratio
LoansToAssetsRatio
|
0.6 | pure |
CY2018Q1 | us-gaap |
Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
|
88317586 | USD |
CY2018Q1 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
2079229 | USD |
CY2018Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
86238357 | USD |
CY2018Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
9672562 | USD |
CY2018Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
1028465 | USD |
CY2018Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
1239009 | USD |
CY2018Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
7922500 | USD |
CY2018Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
14288741 | USD |
CY2018Q1 | us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
226806 | USD |
CY2018Q1 | cik0001645873 |
Property Management Fees Percentage
PropertyManagementFeesPercentage
|
0.015 | pure |
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2018Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2018Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2017Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2018Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2017Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
50000000 | shares |
CY2018Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2017Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2018Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2017Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2018Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.234 | |
CY2017Q1 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.175 | |
CY2018Q1 | us-gaap |
Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
|
1683343 | USD |
CY2017Q1 | cik0001645873 |
Deferred Rent Expenses
DeferredRentExpenses
|
-220 | USD |
CY2018Q1 | cik0001645873 |
Deferred Rent Expenses
DeferredRentExpenses
|
-303476 | USD |
CY2018Q1 | cik0001645873 |
Payments To Acquire Additional Real Estate Investments
PaymentsToAcquireAdditionalRealEstateInvestments
|
3831 | USD |
CY2017Q1 | cik0001645873 |
Payments To Acquire Additional Real Estate Investments
PaymentsToAcquireAdditionalRealEstateInvestments
|
0 | USD |
CY2017Q4 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
244430 | USD |
CY2018Q1 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
1000980 | USD |
CY2017Q4 | us-gaap |
Accrued Liabilities Current And Noncurrent
AccruedLiabilitiesCurrentAndNoncurrent
|
571308 | USD |
CY2018Q1 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
201790 | USD |
CY2018Q1 | cik0001645873 |
Tenant Rent
TenantRent
|
37510 | USD |
CY2017Q4 | cik0001645873 |
Tenant Rent
TenantRent
|
27460 | USD |
CY2017Q4 | cik0001645873 |
Tenant Recoveries
TenantRecoveries
|
239813 | USD |
CY2018Q1 | cik0001645873 |
Tenant Recoveries
TenantRecoveries
|
294616 | USD |
CY2018Q1 | us-gaap |
Accounts Payable Current And Noncurrent
AccountsPayableCurrentAndNoncurrent
|
28943 | USD |
CY2018Q1 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div style="MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif "> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;FONT: 10pt Times New Roman, Times, Serif; MARGIN: 0pt 0px; font-size-adjust: none; font-stretch: normal"> </div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;FONT: 10pt Times New Roman, Times, Serif; MARGIN: 0pt 0px; font-size-adjust: none; font-stretch: normal"> <b><i>Use of Estimates</i></b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 0.5in; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> <b><i> </i></b></div> <div style="CLEAR:both; FONT-FAMILY:Times New Roman;FONT-SIZE: 10pt;TEXT-INDENT: 27pt; MARGIN: 0pt 0px; FONT: 10pt Times New Roman, Times, Serif; font-size-adjust: none; font-stretch: normal"> The preparation of the condensed consolidated financial statements and the accompanying notes thereto in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Actual results may differ from those estimates.</div> </div><table border="0" style="width:100%; table-layout:fixed;" cellspacing="0" cellpadding="0"><tr><td></td></tr></table> | |
CY2018Q1 | cik0001645873 |
Straight Line Rents
StraightLineRents
|
1299297 | USD |
CY2017Q4 | cik0001645873 |
Straight Line Rents
StraightLineRents
|
995822 | USD |
CY2017Q4 | us-gaap |
Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
|
186841 | USD |
CY2018Q1 | us-gaap |
Accrued Rent Current And Noncurrent
AccruedRentCurrentAndNoncurrent
|
307264 | USD |
CY2017Q4 | us-gaap |
Accrued Rent Current And Noncurrent
AccruedRentCurrentAndNoncurrent
|
548266 | USD |
CY2018Q1 | cik0001645873 |
Deferred Tenant Reimbursement
DeferredTenantReimbursement
|
858389 | USD |
CY2017Q4 | cik0001645873 |
Deferred Tenant Reimbursement
DeferredTenantReimbursement
|
858389 | USD |
CY2018Q1 | cik0001645873 |
Land Building And Improvements
LandBuildingAndImprovements
|
145236211 | USD |
CY2018Q1 | us-gaap |
Sec Schedule Iii Real Estate Investment Property Net
SECScheduleIIIRealEstateInvestmentPropertyNet
|
15701676 | USD |
CY2018Q1 | us-gaap |
Operating Leases Future Minimum Payments Receivable Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsReceivableRemainderOfFiscalYear
|
8863143 | USD |
CY2018Q1 | us-gaap |
Operating Leases Future Minimum Payments Receivable Current
OperatingLeasesFutureMinimumPaymentsReceivableCurrent
|
12029905 | USD |
CY2018Q1 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Two Years
OperatingLeasesFutureMinimumPaymentsReceivableInTwoYears
|
12139170 | USD |
CY2018Q1 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Three Years
OperatingLeasesFutureMinimumPaymentsReceivableInThreeYears
|
10919726 | USD |
CY2018Q1 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Four Years
OperatingLeasesFutureMinimumPaymentsReceivableInFourYears
|
9508165 | USD |
CY2018Q1 | us-gaap |
Operating Leases Future Minimum Payments Receivable In Five Years
OperatingLeasesFutureMinimumPaymentsReceivableInFiveYears
|
8394782 | USD |
CY2018Q1 | us-gaap |
Operating Leases Future Minimum Payments Receivable Thereafter
OperatingLeasesFutureMinimumPaymentsReceivableThereafter
|
45898687 | USD |
CY2018Q1 | us-gaap |
Operating Leases Future Minimum Payments Receivable
OperatingLeasesFutureMinimumPaymentsReceivable
|
107753578 | USD |
CY2018Q1 | us-gaap |
Due From Related Parties
DueFromRelatedParties
|
209876 | USD |
CY2017Q4 | us-gaap |
Due From Related Parties
DueFromRelatedParties
|
34194 | USD |
CY2018Q1 | cik0001645873 |
Operating Expenses Reimbursement Maximum Limit Reimbursements
OperatingExpensesReimbursementMaximumLimitReimbursements
|
Under the Companys charter, total operating expenses of the Company are limited to the greater of 2% of average invested assets or 25% of net income for the four most recently completed fiscal quarters (the 2%/25% Limitation). | |
CY2018Q1 | cik0001645873 |
Increase In Share Redemptions Payable
IncreaseInShareRedemptionsPayable
|
473076 | USD |
CY2017Q1 | cik0001645873 |
Increase In Share Redemptions Payable
IncreaseInShareRedemptionsPayable
|
151864 | USD |
CY2017 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
500 | USD |
CY2017Q4 | us-gaap |
Deferred Leasing Commissions
DeferredLeasingCommissions
|
2250 | USD |
CY2018Q1 | us-gaap |
Deferred Leasing Commissions
DeferredLeasingCommissions
|
2100 | USD |
CY2018Q1 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
79317586 | USD |
CY2017Q4 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
62228409 | USD |
CY2017Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
1741106 | USD |
CY2018Q1 | cik0001645873 |
Long Term Debt Maturities Repayments Of Principal In Year Six
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearSix
|
12982910 | USD |
CY2018Q1 | cik0001645873 |
Long Term Debt Maturities Repayments Of Principal In After Year Six
LongTermDebtMaturitiesRepaymentsOfPrincipalInAfterYearSix
|
41183399 | USD |
CY2018Q1 | us-gaap |
Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
226806 | USD |
CY2017Q1 | us-gaap |
Unrealized Gain Loss On Derivatives And Commodity Contracts
UnrealizedGainLossOnDerivativesAndCommodityContracts
|
0 | USD |
CY2018Q1 | cik0001645873 |
Increase In Deferred Commission Payable
IncreaseInDeferredCommissionPayable
|
-150 | USD |
CY2017Q1 | cik0001645873 |
Increase In Deferred Commission Payable
IncreaseInDeferredCommissionPayable
|
0 | USD |
CY2018Q1 | us-gaap |
Liabilities
Liabilities
|
92942828 | USD |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
77777232 | USD |
CY2018Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
181823317 | USD |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
157073447 | USD |
CY2018Q1 | us-gaap |
Redeemable Noncontrolling Interest Equity Common Carrying Amount
RedeemableNoncontrollingInterestEquityCommonCarryingAmount
|
3580021 | USD |
CY2017Q4 | us-gaap |
Redeemable Noncontrolling Interest Equity Common Carrying Amount
RedeemableNoncontrollingInterestEquityCommonCarryingAmount
|
46349 | USD |
CY2018Q1 | cik0001645873 |
Accrued Dividend
AccruedDividend
|
579368 | USD |
CY2017Q1 | cik0001645873 |
Accrued Dividend
AccruedDividend
|
0 | USD |
CY2018Q1 | cik0001645873 |
Subordinated Participation Fee Description
SubordinatedParticipationFeeDescription
|
 (i) 30% of the product of (a) the difference of (x) the Preliminary NAV per share minus (y) the Highest Prior NAV per share, multiplied by (b) the number of shares outstanding as of December 31 of the relevant annual period, but only if this results in a positive number, plus  (ii) 30% of the product of: (a) the amount by which aggregate distributions to stockholders during the annual period, excluding return of capital distributions, divided by the weighted average number of shares outstanding for the annual period, exceed the Preferred Return, multiplied by (b) the weighted average number of shares outstanding for the annual period calculated on a monthly-basis. |