|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$95.75K
-83.86%
YoY
|
$211.9K
1799.35%
YoY
|
$181.3K
190.14%
YoY
|
$13.33K
-72.03%
YoY
|
$593.2K
264.16%
YoY
|
$11.16K
-90.31%
YoY
|
$62.48K
-62.37%
YoY
|
$47.65K
864.57%
YoY
|
$162.9K
295.08%
YoY
|
$115.1K
385.29%
YoY
|
$166.1K
N/A
|
$4.940K
N/A
|
$41.23K
N/A
|
$23.72K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cash & Equivalents |
$95.75K
-83.86%
YoY
|
$211.9K
1799.35%
YoY
|
$181.3K
190.15%
YoY
|
$13.33K
-72.03%
YoY
|
$593.2K
264.15%
YoY
|
$11.16K
-90.31%
YoY
|
$62.48K
-62.37%
YoY
|
$47.65K
864.97%
YoY
|
$162.9K
295.11%
YoY
|
$115.1K
N/A
|
$166.0K
N/A
|
$4.938K
N/A
|
$41.23K
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$165.1K
N/A
|
$90.70K
N/A
|
$105.8K
555.11%
YoY
|
$114.3K
613.93%
YoY
|
N/A
|
N/A
|
$16.15K
N/A
|
$16.01K
N/A
|
$33.38K
N/A
|
$28.63K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Inventory |
$679.6K
-38.47%
YoY
|
$821.0K
246.6%
YoY
|
$1.024M
442.89%
YoY
|
$1.172M
670.79%
YoY
|
$1.104M
588.56%
YoY
|
$236.9K
17.72%
YoY
|
$188.6K
N/A
|
$152.1K
N/A
|
$160.4K
N/A
|
$201.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$165.1K
-2.61%
YoY
|
$90.66K
433.29%
YoY
|
$105.8K
N/A
|
$114.2K
N/A
|
$169.6K
407.92%
YoY
|
$17.00K
-40.63%
YoY
|
N/A
|
N/A
|
$33.38K
N/A
|
$28.63K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$24.95K
-73.76%
YoY
|
$43.49K
-60.15%
YoY
|
$118.0K
-43.61%
YoY
|
$64.62K
18.36%
YoY
|
$95.06K
-53.82%
YoY
|
$109.1K
2.26%
YoY
|
$209.2K
N/A
|
$54.59K
N/A
|
$205.9K
N/A
|
$106.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
$103.2K
N/A
|
$101.3K
N/A
|
$99.43K
N/A
|
$97.54K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$965.4K
-50.8%
YoY
|
$1.167M
211.91%
YoY
|
$1.429M
146.54%
YoY
|
$1.364M
267.11%
YoY
|
$1.962M
196.43%
YoY
|
$374.2K
-31.87%
YoY
|
$579.7K
140.49%
YoY
|
$371.7K
7426.65%
YoY
|
$662.0K
1505.51%
YoY
|
$549.2K
2215.42%
YoY
|
$241.0K
N/A
|
$4.938K
N/A
|
$41.23K
N/A
|
$23.72K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.259M
11.33%
YoY
|
$1.269M
116.84%
YoY
|
$1.212M
86.89%
YoY
|
$1.234M
77.48%
YoY
|
$1.131M
27.53%
YoY
|
$585.0K
17.74%
YoY
|
$648.5K
948.43%
YoY
|
$695.2K
690.02%
YoY
|
$886.8K
N/A
|
$496.9K
N/A
|
$61.86K
N/A
|
$88.00K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
$466.6K
0.0%
YoY
|
$466.6K
0.0%
YoY
|
$466.6K
0.0%
YoY
|
$466.6K
0.0%
YoY
|
$466.6K
0.0%
YoY
|
$466.6K
0.0%
YoY
|
$466.6K
N/A
|
$466.6K
N/A
|
$466.6K
N/A
|
$466.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$18.86K
N/A
|
$19.23K
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$16.01K
0.0%
YoY
|
$16.01K
0.0%
YoY
|
$16.01K
0.0%
YoY
|
$16.01K
N/A
|
$16.01K
N/A
|
$16.01K
N/A
|
$16.01K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
| Total Long-Term Assets |
$3.206M
6.4%
YoY
|
$2.882M
13.35%
YoY
|
$2.940M
8.27%
YoY
|
$3.040M
10.68%
YoY
|
$3.013M
0.23%
YoY
|
$2.542M
-5.28%
YoY
|
$2.715M
1445.22%
YoY
|
$2.746M
2461.32%
YoY
|
$3.006M
-150319050.0%
YoY
|
$2.684M
-11414.72%
YoY
|
$175.7K
N/A
|
$107.2K
N/A
|
-$2.00
N/A
|
-$23.72K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$965.4K
-50.8%
YoY
|
$1.167M
211.91%
YoY
|
$1.429M
146.54%
YoY
|
$1.364M
267.11%
YoY
|
$1.962M
196.43%
YoY
|
$374.2K
-31.87%
YoY
|
$579.7K
140.49%
YoY
|
$371.7K
7426.65%
YoY
|
$662.0K
1505.51%
YoY
|
$549.2K
2215.42%
YoY
|
$241.0K
N/A
|
$4.938K
N/A
|
$41.23K
N/A
|
$23.72K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Total Long-Term Assets |
$3.206M
|
$2.882M
|
$2.940M
|
$3.040M
|
$3.013M
|
$2.542M
|
$2.715M
|
$2.746M
|
$3.006M
|
$2.684M
|
$175.7K
|
$107.2K
|
-$2.00
|
-$23.72K
|
|
|
|
$0.00
|
| Total Assets |
$4.172M
-16.16%
YoY
|
$4.049M
38.83%
YoY
|
$4.369M
32.6%
YoY
|
$4.404M
41.24%
YoY
|
$4.976M
35.64%
YoY
|
$2.916M
-9.79%
YoY
|
$3.295M
690.6%
YoY
|
$3.118M
2679.92%
YoY
|
$3.668M
8797.67%
YoY
|
$3.233M
N/A
|
$416.8K
N/A
|
$112.2K
N/A
|
$41.23K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.558M
N/A
|
$1.560M
N/A
|
$1.588M
108.83%
YoY
|
$1.598M
144.98%
YoY
|
N/A
|
N/A
|
$760.6K
11354.22%
YoY
|
$652.3K
14318.66%
YoY
|
$701.7K
3985.82%
YoY
|
$668.8K
1839.64%
YoY
|
$6.640K
N/A
|
$4.524K
N/A
|
$17.18K
-16.87%
YoY
|
$34.48K
2927.04%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$20.66K
N/A
|
$1.139K
N/A
|
| Accrued Expenses |
$235.2K
N/A
|
$124.9K
N/A
|
$163.5K
-48.34%
YoY
|
$195.4K
-39.07%
YoY
|
N/A
|
N/A
|
$316.5K
N/A
|
$320.7K
N/A
|
$230.2K
N/A
|
$249.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$203.5K
N/A
|
$145.4K
-30.78%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$210.0K
-3.58%
YoY
|
$210.0K
-3.33%
YoY
|
$210.0K
N/A
|
| Long-Term Debt Due |
$476.8K
N/A
|
$279.6K
N/A
|
$213.4K
-19.46%
YoY
|
$253.0K
-9.48%
YoY
|
N/A
|
N/A
|
$265.0K
N/A
|
$279.5K
N/A
|
$211.1K
N/A
|
$96.40K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$2.748M
57.95%
YoY
|
$2.422M
49.62%
YoY
|
$2.351M
75.21%
YoY
|
$2.469M
58.94%
YoY
|
$1.740M
50.68%
YoY
|
$1.619M
51.71%
YoY
|
$1.342M
538.64%
YoY
|
$1.554M
936.45%
YoY
|
$1.155M
930.61%
YoY
|
$1.067M
733.19%
YoY
|
$210.1K
323.24%
YoY
|
$149.9K
-37.4%
YoY
|
$112.1K
-52.58%
YoY
|
$128.1K
-44.51%
YoY
|
$49.65K
-78.29%
YoY
|
$239.4K
9.94%
YoY
|
$236.3K
8.77%
YoY
|
$230.8K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$88.10K
N/A
|
$249.6K
-4.36%
YoY
|
$298.8K
7.06%
YoY
|
N/A
|
N/A
|
$261.0K
N/A
|
$279.1K
N/A
|
$358.0K
N/A
|
$92.83K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$773.0K
N/A
|
$536.3K
N/A
|
$595.4K
-24.27%
YoY
|
$626.0K
-20.42%
YoY
|
N/A
|
N/A
|
$786.2K
N/A
|
$786.6K
N/A
|
$892.8K
N/A
|
$912.9K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$773.0K
N/A
|
$624.4K
N/A
|
$845.0K
-19.31%
YoY
|
$924.8K
-13.22%
YoY
|
N/A
|
N/A
|
$1.047M
N/A
|
$1.066M
N/A
|
$1.251M
N/A
|
$1.006M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$2.748M
57.95%
YoY
|
$2.422M
49.62%
YoY
|
$2.351M
75.21%
YoY
|
$2.469M
58.94%
YoY
|
$1.740M
50.68%
YoY
|
$1.619M
51.71%
YoY
|
$1.342M
538.64%
YoY
|
$1.554M
936.45%
YoY
|
$1.155M
930.61%
YoY
|
$1.067M
733.19%
YoY
|
$210.1K
323.24%
YoY
|
$149.9K
-37.4%
YoY
|
$112.1K
-52.58%
YoY
|
$128.1K
-44.51%
YoY
|
$49.65K
-78.29%
YoY
|
$239.4K
9.94%
YoY
|
$236.3K
8.77%
YoY
|
$230.8K
N/A
|
| Total Long-Term Liabilities |
$773.0K
N/A
|
$624.4K
N/A
|
$845.0K
-19.31%
YoY
|
$924.8K
-13.22%
YoY
|
N/A
|
N/A
|
$1.047M
N/A
|
$1.066M
N/A
|
$1.251M
N/A
|
$1.006M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$3.521M
28.82%
YoY
|
$3.046M
19.68%
YoY
|
$3.196M
33.78%
YoY
|
$3.394M
29.58%
YoY
|
$2.734M
13.64%
YoY
|
$2.545M
22.8%
YoY
|
$2.389M
1036.94%
YoY
|
$2.619M
1647.42%
YoY
|
$2.406M
2046.85%
YoY
|
$2.073M
1518.47%
YoY
|
$210.1K
323.23%
YoY
|
$149.9K
-37.4%
YoY
|
$112.0K
-52.58%
YoY
|
$128.1K
-44.51%
YoY
|
$49.65K
-78.29%
YoY
|
$239.4K
9.94%
YoY
|
$236.3K
8.77%
YoY
|
$230.8K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$7.006M
134.31%
YoY
|
-$6.158M
160.9%
YoY
|
-$5.345M
224.17%
YoY
|
-$4.327M
139.59%
YoY
|
-$2.990M
187.0%
YoY
|
-$2.361M
219.25%
YoY
|
-$1.649M
215.01%
YoY
|
-$1.806M
223.1%
YoY
|
-$1.042M
112.97%
YoY
|
-$739.4K
71.66%
YoY
|
-$523.4K
48.57%
YoY
|
-$558.9K
84.68%
YoY
|
-$489.2K
N/A
|
-$430.7K
46.5%
YoY
|
-$352.3K
N/A
|
-$302.6K
N/A
|
N/A
|
-$294.0K
N/A
|
| Common Stock |
$235.7K
7.17%
YoY
|
$234.1K
14.34%
YoY
|
$227.6K
12.64%
YoY
|
$221.3K
10.19%
YoY
|
$219.9K
9.51%
YoY
|
$204.7K
3.03%
YoY
|
$202.0K
58.48%
YoY
|
$200.8K
61.0%
YoY
|
$200.8K
62.74%
YoY
|
$198.7K
62.54%
YoY
|
$127.5K
607.9%
YoY
|
$124.7K
592.59%
YoY
|
$123.4K
N/A
|
$122.3K
578.85%
YoY
|
$18.01K
N/A
|
$18.01K
N/A
|
N/A
|
$18.01K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$650.2K
-71.0%
YoY
|
$1.002M
170.15%
YoY
|
$1.173M
29.47%
YoY
|
$1.010M
102.5%
YoY
|
$2.242M
77.54%
YoY
|
$371.0K
-68.02%
YoY
|
$905.7K
338.35%
YoY
|
$498.7K
-1421.65%
YoY
|
$1.263M
-1883.15%
YoY
|
$1.160M
-1005.89%
YoY
|
$206.6K
-516.14%
YoY
|
-$37.73K
-84.24%
YoY
|
-$70.82K
N/A
|
-$128.1K
-44.51%
YoY
|
-$49.65K
-78.29%
YoY
|
-$239.4K
N/A
|
N/A
N/A
|
-$230.8K
N/A
|
| Total Liabilities & Shareholders Equity |
$4.172M
-16.16%
YoY
|
$4.049M
38.83%
YoY
|
$4.369M
32.6%
YoY
|
$4.404M
41.24%
YoY
|
$4.976M
35.64%
YoY
|
$2.916M
-9.79%
YoY
|
$3.295M
690.6%
YoY
|
$3.118M
2679.92%
YoY
|
$3.668M
8797.67%
YoY
|
$3.233M
N/A
|
$416.8K
N/A
|
$112.2K
N/A
|
$41.23K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
Loading...