$MDWK
Mdwerks Inc

2023 Q4 Form 10-Q Financial Statement

#000149315223040848 Filed on November 14, 2023

View on sec.gov

Income Statement

Concept 2023 Q4 2023 Q3 2022 Q3
Revenue $104.1K $0.00 $0.00
YoY Change
Cost Of Revenue $28.55K
YoY Change
Gross Profit $75.52K
YoY Change
Gross Profit Margin 72.57%
Selling, General & Admin $278.3K $129.1K $49.65K
YoY Change 254.92% 160.08% 355.09%
% of Gross Profit 368.55%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $15.13K $360.00
YoY Change
% of Gross Profit 20.03%
Operating Expenses $293.5K $129.1K $49.65K
YoY Change 274.22% 160.07% 355.11%
Operating Profit -$217.9K -$129.1K -$49.65K
YoY Change 160.07% 354.98%
Interest Expense -$550.00 $4.232K
YoY Change
% of Operating Profit
Other Income/Expense, Net $2.530K $164.6K
YoY Change
Pretax Income -$216.0K $35.49K -$49.65K
YoY Change 175.39% -171.48% 355.09%
Income Tax
% Of Pretax Income
Net Earnings -$216.0K $35.49K -$49.65K
YoY Change 175.39% -171.48% 355.11%
Net Earnings / Revenue -207.51%
Basic Earnings Per Share $0.00 $0.00
Diluted Earnings Per Share $0.00 $0.00 $0.00
COMMON SHARES
Basic Shares Outstanding 127.5M shares 125.1M shares 18.01M shares
Diluted Shares Outstanding 125.6M shares 18.01M shares

Balance Sheet

Concept 2023 Q4 2023 Q3 2022 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $115.1K $166.1K
YoY Change 385.29%
Cash & Equivalents $115.1K $166.0K $0.00
Short-Term Investments
Other Short-Term Assets $28.63K
YoY Change
Inventory $201.2K
Prepaid Expenses $28.63K
Receivables $106.7K
Other Receivables $97.54K
Total Short-Term Assets $549.2K $241.0K
YoY Change 2215.42%
LONG-TERM ASSETS
Property, Plant & Equipment $496.9K $61.86K
YoY Change
Goodwill $466.6K
YoY Change
Intangibles $18.86K
YoY Change
Long-Term Investments
YoY Change
Other Assets $0.00
YoY Change
Total Long-Term Assets $2.684M $175.7K
YoY Change -11414.72%
TOTAL ASSETS
Total Short-Term Assets $549.2K $241.0K
Total Long-Term Assets $2.684M $175.7K
Total Assets $3.233M $416.8K
YoY Change
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $668.8K $6.640K $0.00
YoY Change 1839.64% -100.0%
Accrued Expenses $249.2K
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $203.5K $0.00
YoY Change -100.0%
Long-Term Debt Due $96.40K
YoY Change
Total Short-Term Liabilities $1.067M $210.1K $49.65K
YoY Change 733.19% 323.24% -78.29%
LONG-TERM LIABILITIES
Long-Term Debt $92.83K $0.00 $0.00
YoY Change
Other Long-Term Liabilities $912.9K
YoY Change
Total Long-Term Liabilities $1.006M $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $1.067M $210.1K $49.65K
Total Long-Term Liabilities $1.006M $0.00 $0.00
Total Liabilities $2.073M $210.1K $49.65K
YoY Change 1518.47% 323.23% -78.29%
SHAREHOLDERS EQUITY
Retained Earnings -$739.4K -$523.4K -$352.3K
YoY Change 71.66% 48.57%
Common Stock $198.7K $127.5K $18.01K
YoY Change 62.54% 607.9%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.160M $206.6K -$49.65K
YoY Change
Total Liabilities & Shareholders Equity $3.233M $416.8K
YoY Change

Cashflow Statement

Concept 2023 Q4 2023 Q3 2022 Q3
OPERATING ACTIVITIES
Net Income -$216.0K $35.49K -$49.65K
YoY Change 175.39% -171.48% 355.11%
Depreciation, Depletion And Amortization $15.13K $360.00
YoY Change
Cash From Operating Activities -$253.0K -$128.8K -$49.65K
YoY Change 363.74% 159.38% 358.87%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00
YoY Change
Acquisitions
YoY Change
Other Investing Activities $121.5K $25.00K
YoY Change
Cash From Investing Activities $121.5K $25.00K
YoY Change
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 80.50K 264.9K 49.65K
YoY Change 47.57% 433.49% 358.87%
NET CHANGE
Cash From Operating Activities -253.0K -128.8K -49.65K
Cash From Investing Activities 121.5K 25.00K
Cash From Financing Activities 80.50K 264.9K 49.65K
Net Change In Cash -50.93K 161.1K 0.000
YoY Change
FREE CASH FLOW
Cash From Operating Activities -$253.0K -$128.8K -$49.65K
Capital Expenditures $0.00 $0.00
Free Cash Flow -$253.0K -$128.8K
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Amendment Flag
AmendmentFlag
false
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Entity Central Index Key
EntityCentralIndexKey
0001295514
CY2022Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
usd
CY2022Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
usd
CY2022Q4 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
usd
CY2022Q3 us-gaap Interest Expense
InterestExpense
usd
us-gaap Interest Expense
InterestExpense
usd
CY2022Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
usd
us-gaap Adjustment For Amortization
AdjustmentForAmortization
usd
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
usd
MDWK Imputed Interest
ImputedInterest
usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
usd
us-gaap Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
usd
MDWK Proceeds From Subscription Agreements
ProceedsFromSubscriptionAgreements
usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
usd
CY2022Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Interest Paid Net
InterestPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
MDWK Noncash Investing Forgivenessof Debt
NoncashInvestingForgivenessofDebt
usd
MDWK Note Receivable Issued For Asset Sale
NoteReceivableIssuedForAssetSale
usd
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
usd
us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
usd
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
shares
CY2022Q4 MDWK Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingWeightedAverageExercisePrice
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeitures
shares
MDWK Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeited In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeitedInPeriodWeightedAverageExercisePrice
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2023-09-30
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
dei Document Transition Report
DocumentTransitionReport
false
dei Entity Registrant Name
EntityRegistrantName
MDwerks, Inc.
dei Entity File Number
EntityFileNumber
000-56299
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
33-1095411
dei Entity Address Address Line1
EntityAddressAddressLine1
411 Walnut Street
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 20125
dei Entity Address City Or Town
EntityAddressCityOrTown
Green Cove
dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
32043
dei City Area Code
CityAreaCode
(252)
dei Local Phone Number
LocalPhoneNumber
501-0019
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
true
CY2023Q4 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
127491518 shares
CY2023Q3 us-gaap Cash
Cash
166048 usd
CY2022Q4 us-gaap Cash
Cash
23715 usd
CY2023Q3 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
75000 usd
CY2023Q3 us-gaap Assets Current
AssetsCurrent
241048 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
23715 usd
CY2023Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
636 usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
0 usd
CY2023Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
18864 usd
CY2023Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
0 usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
0 usd
CY2023Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
61856 usd
CY2023Q3 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
95000 usd
CY2023Q3 us-gaap Assets
Assets
416768 usd
CY2022Q4 us-gaap Assets
Assets
23715 usd
CY2023Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
6640 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
34478 usd
CY2023Q3 MDWK Advances Payable Current
AdvancesPayableCurrent
203504 usd
CY2022Q4 MDWK Advances Payable Current
AdvancesPayableCurrent
104204 usd
CY2023Q3 us-gaap Liabilities
Liabilities
210144 usd
CY2022Q4 us-gaap Liabilities
Liabilities
138682 usd
CY2023Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2023Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
8957500 shares
CY2023Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
8957500 shares
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
8957500 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
8957500 shares
CY2023Q3 us-gaap Preferred Stock Value
PreferredStockValue
8958 usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
8958 usd
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
122260208 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
122260208 shares
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
127491518 shares
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
127491518 shares
CY2023Q3 us-gaap Common Stock Value
CommonStockValue
127492 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
122260 usd
CY2023Q3 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
593602 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
201531 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-523428 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-447716 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
206624 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-114967 usd
CY2023Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
416768 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
23715 usd
CY2023Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
129132 usd
CY2022Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
49652 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
234659 usd
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
58298 usd
CY2023Q3 us-gaap Operating Expenses
OperatingExpenses
129132 usd
CY2022Q3 us-gaap Operating Expenses
OperatingExpenses
49652 usd
us-gaap Operating Expenses
OperatingExpenses
234659 usd
us-gaap Operating Expenses
OperatingExpenses
58298 usd
CY2023Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-129132 usd
CY2022Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-49652 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-234659 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-58298 usd
CY2023Q3 us-gaap Interest Expense
InterestExpense
4232 usd
us-gaap Interest Expense
InterestExpense
9908 usd
CY2023Q3 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
168855 usd
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
168855 usd
CY2023Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
164623 usd
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
158947 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
35491 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-49652 usd
us-gaap Net Income Loss
NetIncomeLoss
-75712 usd
us-gaap Net Income Loss
NetIncomeLoss
-58298 usd
CY2023Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.00
CY2022Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2023Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.00
CY2022Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.00
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.00
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.00
CY2023Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
125643163 shares
CY2022Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18010208 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
124077691 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
18010208 shares
CY2023Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
125643163 shares
CY2022Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18010208 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
124077691 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
18010208 shares
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-230798 usd
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-5494 usd
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
-236292 usd
CY2022Q2 us-gaap Net Income Loss
NetIncomeLoss
-3152 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
-239444 usd
CY2022Q3 MDWK Forgiveness Of Debt Value
ForgivenessOfDebtValue
239444 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-49652 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
-49652 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-114967 usd
CY2023Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
85598 usd
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-41451 usd
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
-70820 usd
CY2023Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
100000 usd
CY2023Q2 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
2838 usd
CY2023Q2 us-gaap Net Income Loss
NetIncomeLoss
-69752 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-37734 usd
CY2023Q2 us-gaap Stockholders Equity
StockholdersEquity
-37734 usd
CY2023Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
206751 usd
CY2023Q3 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
2116 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
35491 usd
CY2023Q3 us-gaap Net Income Loss
NetIncomeLoss
35491 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
206624 usd
CY2023Q3 us-gaap Stockholders Equity
StockholdersEquity
206624 usd
us-gaap Net Income Loss
NetIncomeLoss
-75712 usd
us-gaap Net Income Loss
NetIncomeLoss
-58298 usd
us-gaap Adjustment For Amortization
AdjustmentForAmortization
636 usd
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
168855 usd
MDWK Imputed Interest
ImputedInterest
4954 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-30676 usd
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1139 usd
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
2838 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-266815 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-59437 usd
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
19500 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
88000 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
100000 usd
us-gaap Payments To Acquire Loans Receivable
PaymentsToAcquireLoansReceivable
75000 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-82500 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
118748 usd
us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
59437 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
19449 usd
MDWK Proceeds From Subscription Agreements
ProceedsFromSubscriptionAgreements
392349 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
491648 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
59437 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
142333 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
23715 usd
CY2023Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
166048 usd
MDWK Noncash Investing Forgivenessof Debt
NoncashInvestingForgivenessofDebt
239444 usd
MDWK Note Receivable Issued For Asset Sale
NoteReceivableIssuedForAssetSale
95000 usd
CY2023Q3 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
0 usd
us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_849_eus-gaap--UseOfEstimates_zFecp2im51Hg" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_86F_zfKmBBwDCAFi">Use of Estimates and Assumptions</span> </b>- The preparation of financial statements in accordance with US GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of expenses during the reporting period. Actual results can, and in many cases will, differ from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
us-gaap Net Income Loss
NetIncomeLoss
-75712 usd
CY2023Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-523428 usd
CY2023Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
6640 usd
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
34478 usd
us-gaap Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
118748 usd
CY2023Q3 us-gaap Debt Instrument Interest Rate Stated Percentage
DebtInstrumentInterestRateStatedPercentage
0.05 pure
CY2023Q3 MDWK Imputed Interest Percentage
ImputedInterestPercentage
0.05 pure
us-gaap Interest Expense
InterestExpense
9908 usd
us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
19449 usd
CY2023Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2023Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
127491518 shares
CY2023Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
127491518 shares
us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
5231310 shares
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
392349 usd
us-gaap Sale Of Stock Description Of Transaction
SaleOfStockDescriptionOfTransaction
The shares were issued as a unit consisting of 1 share of common stock, a warrant for the purchase of 1 share of common stock for $1 with a 5 year term and a second warrant for the purchase of 1 share of common stock for $2 with a 5 year term.
us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
132521 usd
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0176 pure
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
3.5500 pure
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.0000 pure
CY2023Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2023Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
us-gaap Common Stock Conversion Features
CommonStockConversionFeatures
Each share of Series A Convertible Preferred Stock is convertible into 100 shares of common stock, and each share of Series A Preferred Stock has the same number of common share votes prior to conversion as it would if fully converted to be used in voting on any company matter requiring a vote of shareholders.
CY2023Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
8957500 shares
CY2023Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
8957500 shares
CY2023Q3 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
10462620 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Granted
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGranted
10462620 shares
MDWK Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsGrantsInPeriodWeightedAverageExercisePrice
1.50
MDWK Sharebased Compensation Arrangement By Sharebased Payment Award Non Option Equity Instruments Weighted Average Remaining Contractual Term Granted
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionEquityInstrumentsWeightedAverageRemainingContractualTermGranted
P4Y8M12D
CY2023Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
10462620 shares
CY2023Q3 MDWK Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingWeightedAverageExercisePrice
1.50
MDWK Sharebased Compensation Arrangement By Sharebased Payment Award Non Option Equity Instruments Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionEquityInstrumentsOutstandingWeightedAverageRemainingContractualTerm2
P4Y8M12D
CY2023Q3 MDWK Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisableNumber
10462620 shares
CY2023Q3 MDWK Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsExercisableWeightedAverageExercisePrice
1.50
MDWK Sharebased Compensation Arrangement By Sharebased Payment Award Non Option Equity Instruments Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardNonOptionEquityInstrumentsExercisableWeightedAverageRemainingContractualTerm1
P4Y8M12D
CY2023Q2 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
88000 usd
CY2023Q2 us-gaap Property Plant And Equipment Useful Life
PropertyPlantAndEquipmentUsefulLife
P7Y
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
195000 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
100000 usd
CY2023Q3 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
95000 usd
us-gaap Proceeds From Loans
ProceedsFromLoans
168855 usd
us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2029-08-25
us-gaap Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
0.08 pure
us-gaap Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
75000 usd
CY2023Q3 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
75000 usd
us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
195000 usd
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
100000 usd
CY2023Q3 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
95000 usd
us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2029-08-25
us-gaap Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
0.08 pure
CY2023Q3 us-gaap Notes And Loans Receivable Net Noncurrent
NotesAndLoansReceivableNetNoncurrent
95000 usd

Files In Submission

Name View Source Status
0001493152-23-040848-index-headers.html Edgar Link pending
0001493152-23-040848-index.html Edgar Link pending
0001493152-23-040848.txt Edgar Link pending
0001493152-23-040848-xbrl.zip Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-q.htm Edgar Link pending
mdwk-20230930.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
mdwk-20230930_pre.xml Edgar Link unprocessable
form10-q_htm.xml Edgar Link completed
mdwk-20230930_lab.xml Edgar Link unprocessable
mdwk-20230930_cal.xml Edgar Link unprocessable
mdwk-20230930_def.xml Edgar Link unprocessable