2024 Q2 Form 10-K Financial Statement

#000149315224025571 Filed on June 28, 2024

View on sec.gov

Income Statement

Concept 2024 Q2 2023 Q4 2023
Revenue $271.9K $104.1K $104.1K
YoY Change
Cost Of Revenue $343.4K $28.55K $28.55K
YoY Change
Gross Profit -$71.51K $75.52K $75.52K
YoY Change
Gross Profit Margin -26.3% 72.57% 72.56%
Selling, General & Admin $554.9K $278.3K $513.0K
YoY Change 765.92% 254.92%
% of Gross Profit 368.55% 679.32%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $61.07K $15.13K $15.13K
YoY Change 21711.07%
% of Gross Profit 20.03% 20.03%
Operating Expenses $630.0K $293.5K $528.1K
YoY Change 883.28% 274.22% 286.27%
Operating Profit -$701.6K -$217.9K -$452.6K
YoY Change 994.88% 231.04%
Interest Expense -$6.760K -$550.00 $10.46K
YoY Change -219.1%
% of Operating Profit
Other Income/Expense, Net -$62.56K $2.530K $160.9K
YoY Change 1002.13%
Pretax Income -$764.1K -$216.0K -$291.7K
YoY Change 995.51% 175.39%
Income Tax
% Of Pretax Income
Net Earnings -$764.1K -$216.0K -$291.7K
YoY Change 995.47% 175.39% 113.33%
Net Earnings / Revenue -281.03% -207.51% -280.28%
Basic Earnings Per Share $0.00 $0.00
Diluted Earnings Per Share $0.00 $0.00 $0.00
COMMON SHARES
Basic Shares Outstanding 201.3M shares 127.5M shares 129.4M shares
Diluted Shares Outstanding 200.8M shares 129.4M shares

Balance Sheet

Concept 2024 Q2 2023 Q4 2023
SHORT-TERM ASSETS
Cash & Short-Term Investments $47.65K $115.1K $115.1K
YoY Change 864.57% 385.29% 385.29%
Cash & Equivalents $47.65K $115.1K
Short-Term Investments
Other Short-Term Assets $16.01K $28.63K $28.63K
YoY Change
Inventory $152.1K $201.2K $201.2K
Prepaid Expenses $28.63K
Receivables $54.59K $106.7K $106.7K
Other Receivables $101.3K $97.54K $97.54K
Total Short-Term Assets $371.7K $549.2K $549.2K
YoY Change 7426.65% 2215.42% 2215.43%
LONG-TERM ASSETS
Property, Plant & Equipment $695.2K $496.9K $1.602M
YoY Change 690.02%
Goodwill $466.6K $466.6K
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets
YoY Change
Total Long-Term Assets $2.746M $2.684M $2.684M
YoY Change 2461.32% -11414.72%
TOTAL ASSETS
Total Short-Term Assets $371.7K $549.2K $549.2K
Total Long-Term Assets $2.746M $2.684M $2.684M
Total Assets $3.118M $3.233M $3.233M
YoY Change 2679.92% 13530.14%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $652.3K $668.8K $668.8K
YoY Change 14318.66% 1839.64% 382.23%
Accrued Expenses $320.7K $249.2K $249.2K
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0%
Long-Term Debt Due $279.5K $96.40K $96.40K
YoY Change
Total Short-Term Liabilities $1.554M $1.067M $1.067M
YoY Change 936.45% 733.19% 669.48%
LONG-TERM LIABILITIES
Long-Term Debt $279.1K $92.83K $92.83K
YoY Change
Other Long-Term Liabilities $786.6K $912.9K $912.9K
YoY Change
Total Long-Term Liabilities $1.066M $1.006M $1.006M
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $1.554M $1.067M $1.067M
Total Long-Term Liabilities $1.066M $1.006M $1.006M
Total Liabilities $2.619M $2.073M $2.073M
YoY Change 1647.42% 1518.47% 1394.7%
SHAREHOLDERS EQUITY
Retained Earnings -$1.806M -$739.4K
YoY Change 223.1% 71.66%
Common Stock $200.8K $198.7K
YoY Change 61.0% 62.54%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $498.7K $1.160M $1.160M
YoY Change
Total Liabilities & Shareholders Equity $3.118M $3.233M $3.233M
YoY Change 2679.92% 13530.14%

Cashflow Statement

Concept 2024 Q2 2023 Q4 2023
OPERATING ACTIVITIES
Net Income -$764.1K -$216.0K -$291.7K
YoY Change 995.47% 175.39% 113.33%
Depreciation, Depletion And Amortization $61.07K $15.13K $15.13K
YoY Change 21711.07%
Cash From Operating Activities -$177.4K -$253.0K -$519.8K
YoY Change 123.75% 363.74% 356.0%
INVESTING ACTIVITIES
Capital Expenditures $0.00 $0.00 $88.00K
YoY Change -100.0%
Acquisitions
YoY Change
Other Investing Activities $121.5K $146.5K
YoY Change
Cash From Investing Activities $0.00 $121.5K $39.04K
YoY Change -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 62.16K 80.50K $572.1K
YoY Change -58.7% 47.57% 401.93%
NET CHANGE
Cash From Operating Activities -177.4K -253.0K -$519.8K
Cash From Investing Activities 0.000 121.5K $39.04K
Cash From Financing Activities 62.16K 80.50K $572.1K
Net Change In Cash -115.3K -50.93K $91.40K
YoY Change 217.58%
FREE CASH FLOW
Cash From Operating Activities -$177.4K -$253.0K -$519.8K
Capital Expenditures $0.00 $0.00 $88.00K
Free Cash Flow -$177.4K -$253.0K -$607.8K
YoY Change 6.05% 433.2%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023 dei Amendment Flag
AmendmentFlag
false
CY2023 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2023 dei Entity Central Index Key
EntityCentralIndexKey
0001295514
CY2022Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
usd
CY2022Q4 us-gaap Goodwill
Goodwill
usd
CY2023Q4 MDWK Advances Payable Current
AdvancesPayableCurrent
usd
CY2022Q4 us-gaap Notes Payable Current
NotesPayableCurrent
usd
CY2022Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
usd
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
usd
CY2022Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
usd
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
usd
CY2022 us-gaap Gross Profit
GrossProfit
usd
CY2022 us-gaap Salaries And Wages
SalariesAndWages
usd
CY2022 us-gaap Depreciation And Amortization
DepreciationAndAmortization
usd
CY2022 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
usd
CY2022 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
usd
CY2022 us-gaap Interest Expense
InterestExpense
usd
CY2022 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
usd
CY2022 us-gaap Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
usd
CY2022 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
usd
CY2022 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
usd
CY2022 MDWK Imputed Interest
ImputedInterest
usd
CY2022 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
usd
CY2022 us-gaap Interest Income Other
InterestIncomeOther
usd
CY2022 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
usd
CY2022 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
usd
CY2022 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
usd
CY2022 MDWK Increase Decrease In Right Of Use Assets
IncreaseDecreaseInRightOfUseAssets
usd
CY2022 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
usd
CY2022 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
usd
CY2022 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
usd
CY2022 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
usd
CY2022 MDWK Proceeds From Net Assets Acquired From Acquisitions
ProceedsFromNetAssetsAcquiredFromAcquisitions
usd
CY2022 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
usd
CY2022 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
usd
CY2023 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
usd
CY2023 us-gaap Proceeds From Contributed Capital
ProceedsFromContributedCapital
usd
CY2022 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
usd
CY2022 MDWK Proceeds From Subscription Agreements
ProceedsFromSubscriptionAgreements
usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
usd
CY2023 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2022 us-gaap Interest Paid Net
InterestPaidNet
usd
CY2023 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2022 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
usd
CY2023 MDWK Noncash Investing Forgivenessof Debt
NoncashInvestingForgivenessofDebt
usd
CY2022 MDWK Note Receivable Issued For Asset Sale
NoteReceivableIssuedForAssetSale
usd
CY2022 MDWK Common Stock Issued For Acquisitions
CommonStockIssuedForAcquisitions
usd
CY2023 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
usd
CY2022 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
usd
CY2022Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
usd
CY2022Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
usd
CY2022Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
usd
CY2022Q4 us-gaap Inventory Net
InventoryNet
usd
CY2022Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
usd
CY2022Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
usd
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
usd
CY2022Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
usd
CY2022 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
usd
CY2023Q4 MDWK Advances Payable Current
AdvancesPayableCurrent
usd
CY2023Q4 MDWK Finance Lease Liability Payments Due After Year Three
FinanceLeaseLiabilityPaymentsDueAfterYearThree
usd
CY2022 us-gaap Interest Expense
InterestExpense
usd
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
usd
CY2023 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
pure
CY2022 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
pure
CY2023Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
usd
CY2022Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
usd
CY2023 dei Document Type
DocumentType
10-K
CY2023 dei Document Annual Report
DocumentAnnualReport
true
CY2023 dei Document Period End Date
DocumentPeriodEndDate
2023-12-31
CY2023 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023 dei Document Transition Report
DocumentTransitionReport
false
CY2023 dei Entity File Number
EntityFileNumber
000-56299
CY2023 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2023 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
33-1095411
CY2023 dei Entity Address Address Line1
EntityAddressAddressLine1
411 Walnut Street
CY2023 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 20125
CY2023 dei Entity Address City Or Town
EntityAddressCityOrTown
Green Cove Springs
CY2023 dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
CY2023 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
32043
CY2023 dei City Area Code
CityAreaCode
(252)
CY2023 dei Local Phone Number
LocalPhoneNumber
501-0019
CY2023 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2023 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2023 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023 dei Entity Small Business
EntitySmallBusiness
true
CY2023 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2023 dei Document Fin Stmt Error Correction Flag
DocumentFinStmtErrorCorrectionFlag
false
CY2023 dei Entity Shell Company
EntityShellCompany
true
CY2023Q2 dei Entity Public Float
EntityPublicFloat
261956 usd
CY2024Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
201324868 shares
CY2023 dei Auditor Firm
AuditorFirmId
2738
CY2023 dei Auditor Name
AuditorName
M&K CPAS, PLLC
CY2023 dei Auditor Location
AuditorLocation
The Woodlands, TX
CY2023Q4 us-gaap Cash
Cash
115111 usd
CY2022Q4 us-gaap Cash
Cash
23715 usd
CY2023Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
97533 usd
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
106734 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
201207 usd
CY2023Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
28632 usd
CY2023Q4 us-gaap Assets Current
AssetsCurrent
549217 usd
CY2022Q4 us-gaap Assets Current
AssetsCurrent
23715 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
10787 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
496890 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
4339 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
615161 usd
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1105152 usd
CY2023Q4 us-gaap Goodwill
Goodwill
466648 usd
CY2023Q4 us-gaap Assets
Assets
3233068 usd
CY2022Q4 us-gaap Assets
Assets
23715 usd
CY2023Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
668748 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
34478 usd
CY2022Q4 MDWK Advances Payable Current
AdvancesPayableCurrent
104204 usd
CY2023Q4 us-gaap Notes Payable Current
NotesPayableCurrent
96404 usd
CY2023Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
52779 usd
CY2023Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
249175 usd
CY2023Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1067106 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
138682 usd
CY2023Q4 us-gaap Long Term Notes Payable
LongTermNotesPayable
92830 usd
CY2023Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
912915 usd
CY2023Q4 us-gaap Liabilities
Liabilities
2072851 usd
CY2022Q4 us-gaap Liabilities
Liabilities
138682 usd
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
8957500 shares
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
8957500 shares
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
8957500 shares
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
8957500 shares
CY2023Q4 us-gaap Preferred Stock Value
PreferredStockValue
8958 usd
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
8958 usd
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
198724868 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
198724868 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
122260208 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
122260208 shares
CY2023Q4 us-gaap Common Stock Value
CommonStockValue
198725 usd
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
122260 usd
CY2023Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1691922 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
201531 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-739388 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-447716 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
1160217 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-114967 usd
CY2023Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3233068 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
23715 usd
CY2023 us-gaap Gross Profit
GrossProfit
75515 usd
CY2023 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
470917 usd
CY2022 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
153713 usd
CY2023 us-gaap Salaries And Wages
SalariesAndWages
42071 usd
CY2023 us-gaap Depreciation And Amortization
DepreciationAndAmortization
15126 usd
CY2023 us-gaap Operating Expenses
OperatingExpenses
528114 usd
CY2022 us-gaap Operating Expenses
OperatingExpenses
153713 usd
CY2023 us-gaap Operating Income Loss
OperatingIncomeLoss
-452599 usd
CY2022 us-gaap Operating Income Loss
OperatingIncomeLoss
-153713 usd
CY2023 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
168855 usd
CY2023 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
2533 usd
CY2023 us-gaap Interest Expense
InterestExpense
10461 usd
CY2023 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
160927 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-291672 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-153713 usd
CY2023 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.00
CY2022 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.01
CY2023 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.00
CY2022 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.01
CY2023 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
129422897 shares
CY2022 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
24565003 shares
CY2023 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
129422897 shares
CY2022 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
24565003 shares
CY2021Q4 us-gaap Stockholders Equity
StockholdersEquity
-230798 usd
CY2022 MDWK Adjustments To Additional Paid In Contributed Capital Stock Issued
AdjustmentsToAdditionalPaidInContributedCapitalStockIssued
30100 usd
CY2022 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
239444 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-153713 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-114967 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-114967 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
-114967 usd
CY2023 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
676349 usd
CY2023 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
885000 usd
CY2023 us-gaap Adjustments To Additional Paid In Capital Other
AdjustmentsToAdditionalPaidInCapitalOther
5507 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-291672 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
1160217 usd
CY2023Q4 us-gaap Stockholders Equity
StockholdersEquity
1160217 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-291672 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-153713 usd
CY2023 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
15126 usd
CY2023 us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
168855 usd
CY2023 MDWK Imputed Interest
ImputedInterest
5507 usd
CY2023 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
20420 usd
CY2023 us-gaap Interest Income Other
InterestIncomeOther
2533 usd
CY2023 us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
11494 usd
CY2023 us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
-1429 usd
CY2023 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1277 usd
CY2023 MDWK Increase Decrease In Right Of Use Assets
IncreaseDecreaseInRightOfUseAssets
-9881 usd
CY2023 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-82061 usd
CY2022 us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
33339 usd
CY2023 us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
-7288 usd
CY2023 us-gaap Increase Decrease In Operating Lease Liability
IncreaseDecreaseInOperatingLeaseLiability
-9527 usd
CY2023 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-519790 usd
CY2022 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-120374 usd
CY2023 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
19500 usd
CY2023 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
100000 usd
CY2023 MDWK Proceeds From Net Assets Acquired From Acquisitions
ProceedsFromNetAssetsAcquiredFromAcquisitions
46541 usd
CY2023 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
88000 usd
CY2023 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
39041 usd
CY2022 us-gaap Proceeds From Notes Payable
ProceedsFromNotesPayable
113989 usd
CY2022 us-gaap Proceeds From Contributed Capital
ProceedsFromContributedCapital
30100 usd
CY2023 us-gaap Repayments Of Notes Payable
RepaymentsOfNotesPayable
104204 usd
CY2023 MDWK Proceeds From Subscription Agreements
ProceedsFromSubscriptionAgreements
676349 usd
CY2023 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
572145 usd
CY2022 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
144089 usd
CY2023 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
91396 usd
CY2022 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
23715 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
23715 usd
CY2023Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
115111 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
23715 usd
CY2022 MDWK Noncash Investing Forgivenessof Debt
NoncashInvestingForgivenessofDebt
239444 usd
CY2023 MDWK Note Receivable Issued For Asset Sale
NoteReceivableIssuedForAssetSale
95000 usd
CY2023 MDWK Common Stock Issued For Acquisitions
CommonStockIssuedForAcquisitions
885000 usd
CY2022 us-gaap Conversion Of Stock Amount Converted1
ConversionOfStockAmountConverted1
104250 usd
CY2023Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
115111 usd
CY2022Q4 us-gaap Cash Equivalents At Carrying Value
CashEquivalentsAtCarryingValue
23715 usd
CY2023 us-gaap Use Of Estimates
UseOfEstimates
<p id="xdx_844_eus-gaap--UseOfEstimates_zvOpSp8t6aTg" style="font: 10pt Times New Roman, Times, Serif; margin: 0pt 0pt 0pt 0; text-align: justify"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"><b><span id="xdx_86B_zpt47ZtuAOdl">Use of Estimates and Assumptions</span> - </b>The preparation of financial statements in accordance with US GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of expenses during the reporting period. Actual results can, and in many cases will, differ from those estimates.</span></p> <p style="font: 10pt Times New Roman, Times, Serif; margin-top: 0pt; margin-bottom: 0pt"><span style="font-family: Times New Roman, Times, Serif; font-size: 10pt"> </span></p>
CY2023 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
-0.01
CY2023Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
106734 usd
CY2023Q4 us-gaap Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
54967 usd
CY2023 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
20420 usd
CY2023 us-gaap Net Income Loss
NetIncomeLoss
-291672 usd
CY2023Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-739388 usd
CY2022 us-gaap Business Acquisition Pro Forma Earnings Per Share Basic
BusinessAcquisitionProFormaEarningsPerShareBasic
-0.03
CY2023 MDWK Business Acquisition Pro Forma Weighted Average Common Shares Outstanding
BusinessAcquisitionProFormaWeightedAverageCommonSharesOutstanding
193059884 shares
CY2023Q4 us-gaap Deferred Revenue
DeferredRevenue
52779 usd
CY2022 MDWK Business Acquisition Pro Forma Weighted Average Common Shares Outstanding
BusinessAcquisitionProFormaWeightedAverageCommonSharesOutstanding
92065003 shares
CY2023 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
676349 usd
CY2022Q3 us-gaap Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
239444 usd
CY2022 MDWK Adjustments To Additional Paid In Contributed Capital Stock Issued
AdjustmentsToAdditionalPaidInContributedCapitalStockIssued
30100 usd
CY2023 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
885000 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
248645 usd
CY2023 us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
595 usd
CY2022 us-gaap Excise And Sales Taxes
ExciseAndSalesTaxes
143 usd
CY2023Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
8957500 shares
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
8957500 shares
CY2023Q4 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
78352 usd
CY2023Q4 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
122855 usd
CY2023Q4 us-gaap Inventory Net
InventoryNet
201207 usd
CY2023Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
507677 usd
CY2023Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
10787 usd
CY2023Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
496890 usd
CY2023 us-gaap Depreciation
Depreciation
10787 usd
CY2022 us-gaap Depreciation
Depreciation
0 usd
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
8957500 shares
CY2023Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
198724868 shares
CY2023Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
198724868 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
122260208 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
122260208 shares
CY2023Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
619500 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
4339 usd
CY2023Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
615161 usd
CY2023 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
4339 usd
CY2023 us-gaap Finite Lived Intangible Assets Cost Incurred To Renew Or Extend
FiniteLivedIntangibleAssetsCostIncurredToRenewOrExtend
56432 usd
CY2023Q4 us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P5Y
CY2023 us-gaap Property Plant And Equipment Disposals
PropertyPlantAndEquipmentDisposals
195000 usd
CY2023 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
100000 usd
CY2023 us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
95000 usd
CY2023Q4 us-gaap Sale Leaseback Transaction Net Book Value
SaleLeasebackTransactionNetBookValue
26145 usd
CY2023 us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
168855 usd
CY2023 us-gaap Debt Instrument Maturity Date
DebtInstrumentMaturityDate
2029-08-25
CY2023 us-gaap Debt Instrument Interest Rate During Period
DebtInstrumentInterestRateDuringPeriod
0.08 pure
CY2023Q4 us-gaap Notes And Loans Receivable Net Current
NotesAndLoansReceivableNetCurrent
97533 usd
CY2023Q4 us-gaap Interest Receivable Current
InterestReceivableCurrent
2533 usd
CY2023 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
2283567 usd
CY2022 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
3154850 usd
CY2023 MDWK Business Acquisition Pro Forma Operating Loss
BusinessAcquisitionProFormaOperatingLoss
-1253970 usd
CY2022 MDWK Business Acquisition Pro Forma Operating Loss
BusinessAcquisitionProFormaOperatingLoss
-2440691 usd
CY2023 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-1093089 usd
CY2022 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-2447140 usd
CY2022Q4 MDWK Advances Payable Current
AdvancesPayableCurrent
104204 usd
CY2022Q3 us-gaap Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
239444 usd
CY2023Q4 us-gaap Loans Payable
LoansPayable
189234 usd
CY2023Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
96404 usd
CY2023Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
58037 usd
CY2023Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
34793 usd
CY2023Q4 us-gaap Long Term Debt
LongTermDebt
189234 usd
CY2023Q4 us-gaap Notes And Loans Payable Current
NotesAndLoansPayableCurrent
21584 usd
CY2022Q4 us-gaap Notes And Loans Payable Current
NotesAndLoansPayableCurrent
31584 usd
CY2023Q4 us-gaap Debt Instrument Annual Principal Payment
DebtInstrumentAnnualPrincipalPayment
10000 usd
CY2023 us-gaap Interest Expense
InterestExpense
10461 usd
CY2023Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
0 usd
CY2022Q4 us-gaap Interest Payable Current And Noncurrent
InterestPayableCurrentAndNoncurrent
0 usd
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2023Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000 shares
CY2023Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000 shares
CY2023Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2023Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
8957500 shares
CY2022Q3 us-gaap Extinguishment Of Debt Amount
ExtinguishmentOfDebtAmount
239444 usd
CY2022 MDWK Adjustments To Additional Paid In Contributed Capital Stock Issued
AdjustmentsToAdditionalPaidInContributedCapitalStockIssued
30100 usd
CY2023 us-gaap Lessee Operating Lease Description
LesseeOperatingLeaseDescription
The lease has a remaining term of 80 months. The Company determines if an arrangement is a lease at inception. As the rate implicit in each lease is not readily determinable, the Company uses its incremental borrowing rate based on information available at commencement to determine the present value of the lease payments. The Company used a weighted average incremental borrowing rate of 8.4% Right-of-use assets and lease liabilities are recognized at commencement date based on the present value of lease payments over the lease term. Leases with an initial term of 12 months or less (“short-term leases”) are not recorded on the balance sheet and are recognized on a straight-line basis over the lease term
CY2023Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1105152 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
1162090 usd
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
0 usd
CY2023 us-gaap Operating Lease Expense
OperatingLeaseExpense
5546 usd
CY2022 us-gaap Operating Lease Expense
OperatingLeaseExpense
0 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
370439 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
307994 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
184952 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
160200 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Five
LesseeOperatingLeaseLiabilityPaymentsDueYearFive
160200 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due After Year Five
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFive
226950 usd
CY2023Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
1410735 usd
CY2023Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
1162090 usd
CY2023Q4 us-gaap Lessee Operating Lease Remaining Lease Term
LesseeOperatingLeaseRemainingLeaseTerm
P3Y3M29D
CY2023 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
739388 usd
CY2022 us-gaap Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
447716 usd
CY2023 MDWK Effective Income Tax Rate Reconciliation Deductions Taxable Income
EffectiveIncomeTaxRateReconciliationDeductionsTaxableIncome
0.80 pure
CY2023 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21 pure
CY2023 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.21 pure
CY2022 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.21 pure
CY2023Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
155271 usd
CY2022Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
94020 usd
CY2023Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
155271 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
94020 usd
CY2023Q4 ecd Rule10b51 Arr Adopted Flag
Rule10b51ArrAdoptedFlag
false
CY2023Q4 ecd Non Rule10b51 Arr Adopted Flag
NonRule10b51ArrAdoptedFlag
false
CY2023Q4 ecd Rule10b51 Arr Trmntd Flag
Rule10b51ArrTrmntdFlag
false
CY2023Q4 ecd Non Rule10b51 Arr Trmntd Flag
NonRule10b51ArrTrmntdFlag
false

Files In Submission

Name View Source Status
0001493152-24-025571-index-headers.html Edgar Link pending
0001493152-24-025571-index.html Edgar Link pending
0001493152-24-025571.txt Edgar Link pending
0001493152-24-025571-xbrl.zip Edgar Link pending
ex19-1.htm Edgar Link pending
ex31-1.htm Edgar Link pending
ex31-2.htm Edgar Link pending
ex32-1.htm Edgar Link pending
ex4-1.htm Edgar Link pending
Financial_Report.xlsx Edgar Link pending
form10-k.htm Edgar Link pending
form10-k_001.jpg Edgar Link pending
mdwk-20231231.xsd Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
mdwk-20231231_cal.xml Edgar Link unprocessable
mdwk-20231231_lab.xml Edgar Link unprocessable
form10-k_htm.xml Edgar Link completed
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
mdwk-20231231_def.xml Edgar Link unprocessable
mdwk-20231231_pre.xml Edgar Link unprocessable