|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$43.15M
-34.29%
YoY
|
$29.03M
-37.96%
YoY
|
$32.01M
-35.03%
YoY
|
$32.81M
53.72%
YoY
|
$65.67M
353.1%
YoY
|
$46.80M
109.11%
YoY
|
$49.27M
50.68%
YoY
|
$21.34M
-45.93%
YoY
|
$14.49M
-69.96%
YoY
|
$22.38M
44.36%
YoY
|
$32.70M
N/A
|
$39.47M
-1.38%
YoY
|
$48.25M
N/A
|
$15.50M
-73.5%
YoY
|
$40.03M
27.88%
YoY
|
$58.50M
265.61%
YoY
|
$31.30M
31.51%
YoY
|
$16.00M
-27.6%
YoY
|
$23.80M
95.08%
YoY
|
| Cash & Equivalents |
$43.15M
-34.29%
YoY
|
$29.03M
-37.96%
YoY
|
$32.01M
-35.03%
YoY
|
$32.81M
53.72%
YoY
|
$65.67M
353.1%
YoY
|
$46.80M
109.11%
YoY
|
$49.27M
50.68%
YoY
|
$21.34M
-45.93%
YoY
|
$14.49M
-69.96%
YoY
|
$22.38M
44.36%
YoY
|
$32.70M
N/A
|
$39.47M
-1.38%
YoY
|
$48.25M
N/A
|
$15.50M
-73.5%
YoY
|
$40.03M
27.8%
YoY
|
$58.50M
266.76%
YoY
|
$31.32M
31.7%
YoY
|
$15.95M
-27.66%
YoY
|
$23.78M
95.61%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$3.110M
73.45%
YoY
|
$2.961M
65.6%
YoY
|
$1.887M
22.14%
YoY
|
$1.604M
-31.66%
YoY
|
$1.793M
0.79%
YoY
|
$1.788M
-6.58%
YoY
|
$1.545M
3.0%
YoY
|
$2.347M
57.73%
YoY
|
$1.779M
-9.74%
YoY
|
$1.914M
-2.45%
YoY
|
$1.500M
N/A
|
$1.488M
-45.37%
YoY
|
$1.971M
N/A
|
$1.962M
21.49%
YoY
|
$2.724M
172.4%
YoY
|
$1.615M
61.5%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
0.0%
YoY
|
$1.000M
11.11%
YoY
|
| Inventory |
$7.369M
121.56%
YoY
|
$6.741M
74.23%
YoY
|
$6.082M
38.73%
YoY
|
$3.658M
-2.56%
YoY
|
$3.326M
9.26%
YoY
|
$3.869M
39.22%
YoY
|
$4.384M
51.17%
YoY
|
$3.754M
40.39%
YoY
|
$3.044M
49.95%
YoY
|
$2.779M
19.42%
YoY
|
$2.900M
N/A
|
$2.674M
28.0%
YoY
|
$2.030M
N/A
|
$2.327M
21.77%
YoY
|
$2.089M
-0.52%
YoY
|
$1.911M
-16.91%
YoY
|
$2.100M
23.53%
YoY
|
$2.300M
91.67%
YoY
|
$1.700M
41.67%
YoY
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$14.26M
-8.24%
YoY
|
$14.68M
1.63%
YoY
|
$18.24M
21.64%
YoY
|
$15.71M
16.75%
YoY
|
$15.54M
22.68%
YoY
|
$14.44M
30.23%
YoY
|
$14.99M
74.34%
YoY
|
$13.45M
66.14%
YoY
|
$12.67M
40.74%
YoY
|
$11.09M
18.5%
YoY
|
$8.600M
N/A
|
$8.098M
60.8%
YoY
|
$9.002M
N/A
|
$9.357M
104.21%
YoY
|
$5.036M
17.12%
YoY
|
$4.582M
20.58%
YoY
|
$4.300M
-14.0%
YoY
|
$3.800M
-42.42%
YoY
|
$5.000M
-72.07%
YoY
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$67.89M
-21.36%
YoY
|
$53.41M
-20.16%
YoY
|
$58.22M
-17.06%
YoY
|
$53.78M
31.49%
YoY
|
$86.33M
169.91%
YoY
|
$66.89M
75.3%
YoY
|
$70.19M
53.93%
YoY
|
$40.90M
-20.94%
YoY
|
$31.99M
-47.78%
YoY
|
$38.16M
30.92%
YoY
|
$45.60M
N/A
|
$51.73M
3.73%
YoY
|
$61.26M
N/A
|
$29.15M
-56.24%
YoY
|
$49.87M
28.79%
YoY
|
$66.61M
188.46%
YoY
|
$38.73M
22.82%
YoY
|
$23.09M
-25.29%
YoY
|
$31.53M
-2.07%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$13.82M
10.3%
YoY
|
$14.68M
13.07%
YoY
|
$16.76M
96.21%
YoY
|
$12.14M
27.68%
YoY
|
$12.53M
33.51%
YoY
|
$12.98M
30.52%
YoY
|
$8.542M
-12.84%
YoY
|
$9.510M
-4.71%
YoY
|
$9.383M
15.77%
YoY
|
$9.945M
25.98%
YoY
|
$9.800M
N/A
|
$9.980M
80.4%
YoY
|
$8.105M
N/A
|
$7.894M
57.31%
YoY
|
$5.532M
62.56%
YoY
|
$5.018M
35.26%
YoY
|
$3.403M
66.81%
YoY
|
$3.710M
51.31%
YoY
|
$2.040M
-34.85%
YoY
|
| Goodwill |
N/A
|
$38.95M
8.41%
YoY
|
$3.000M
N/A
|
N/A
|
N/A
|
$35.93M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$35.93M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$35.93M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$1.649M
112.23%
YoY
|
$1.496M
59.83%
YoY
|
$944.0K
14.84%
YoY
|
$835.0K
-34.2%
YoY
|
$777.0K
12.12%
YoY
|
$936.0K
22.67%
YoY
|
$822.0K
N/A
|
$1.269M
N/A
|
$693.0K
N/A
|
$763.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$92.94M
5.01%
YoY
|
$94.54M
4.54%
YoY
|
$96.06M
10.14%
YoY
|
$86.85M
-3.45%
YoY
|
$88.50M
-1.4%
YoY
|
$90.43M
-0.59%
YoY
|
$87.21M
-3.2%
YoY
|
$89.96M
-0.94%
YoY
|
$89.76M
0.25%
YoY
|
$90.97M
1.09%
YoY
|
$90.10M
N/A
|
$90.81M
951.56%
YoY
|
$89.54M
N/A
|
$89.99M
962.91%
YoY
|
$8.636M
12.87%
YoY
|
$8.466M
-3.47%
YoY
|
$7.651M
-8.15%
YoY
|
$8.770M
-9.78%
YoY
|
$8.330M
-52.9%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$67.89M
-21.36%
YoY
|
$53.41M
-20.16%
YoY
|
$58.22M
-17.06%
YoY
|
$53.78M
31.49%
YoY
|
$86.33M
169.91%
YoY
|
$66.89M
75.3%
YoY
|
$70.19M
53.93%
YoY
|
$40.90M
-20.94%
YoY
|
$31.99M
-47.78%
YoY
|
$38.16M
30.92%
YoY
|
$45.60M
N/A
|
$51.73M
3.73%
YoY
|
$61.26M
N/A
|
$29.15M
-56.24%
YoY
|
$49.87M
28.79%
YoY
|
$66.61M
188.46%
YoY
|
$38.73M
22.82%
YoY
|
$23.09M
-25.29%
YoY
|
$31.53M
-2.07%
YoY
|
| Total Long-Term Assets |
$92.94M
|
$94.54M
|
$96.06M
|
$86.85M
|
$88.50M
|
$90.43M
|
$87.21M
|
$89.96M
|
$89.76M
|
$90.97M
|
$90.10M
|
$90.81M
|
$89.54M
|
$89.99M
|
$8.636M
|
$8.466M
|
$7.651M
|
$8.770M
|
$8.330M
|
| Total Assets |
$160.8M
-8.01%
YoY
|
$148.0M
-5.96%
YoY
|
$154.3M
-1.99%
YoY
|
$140.6M
7.47%
YoY
|
$174.8M
43.61%
YoY
|
$157.3M
21.84%
YoY
|
$157.4M
16.0%
YoY
|
$130.9M
-8.2%
YoY
|
$121.7M
-19.26%
YoY
|
$129.1M
8.39%
YoY
|
$135.7M
N/A
|
$142.5M
143.63%
YoY
|
$150.8M
N/A
|
$119.1M
58.69%
YoY
|
$58.51M
26.16%
YoY
|
$75.07M
135.63%
YoY
|
$46.38M
16.35%
YoY
|
$31.86M
-21.58%
YoY
|
$39.86M
-20.09%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$12.07M
59.84%
YoY
|
$10.33M
29.11%
YoY
|
$9.389M
-9.59%
YoY
|
$6.736M
-44.45%
YoY
|
$7.552M
-13.78%
YoY
|
$8.001M
-9.19%
YoY
|
$10.39M
16.69%
YoY
|
$12.13M
13.53%
YoY
|
$8.759M
-22.33%
YoY
|
$8.811M
-13.43%
YoY
|
$8.900M
N/A
|
$10.68M
452.28%
YoY
|
$11.28M
N/A
|
$10.18M
3.0%
YoY
|
$1.934M
-68.96%
YoY
|
$9.882M
42.8%
YoY
|
$6.231M
23.63%
YoY
|
$6.920M
17.95%
YoY
|
$5.040M
7.76%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$1.746M
12.36%
YoY
|
$1.898M
12.71%
YoY
|
$1.961M
1.87%
YoY
|
$1.470M
-34.81%
YoY
|
$1.554M
-29.65%
YoY
|
$1.684M
-20.68%
YoY
|
$1.925M
-3.75%
YoY
|
$2.255M
14.64%
YoY
|
$2.209M
25.87%
YoY
|
$2.123M
18.74%
YoY
|
$2.000M
N/A
|
$1.967M
-77.21%
YoY
|
$1.755M
N/A
|
$1.788M
-66.14%
YoY
|
$8.630M
148.63%
YoY
|
$5.281M
47.51%
YoY
|
$3.471M
29.51%
YoY
|
$3.580M
194.65%
YoY
|
$2.680M
242.71%
YoY
|
| Total Short-Term Liabilities |
$41.58M
-3.67%
YoY
|
$49.53M
16.11%
YoY
|
$51.16M
12.34%
YoY
|
$41.20M
-8.46%
YoY
|
$43.16M
127.76%
YoY
|
$42.66M
118.53%
YoY
|
$45.54M
142.24%
YoY
|
$45.01M
8.81%
YoY
|
$18.95M
1.2%
YoY
|
$19.52M
6.81%
YoY
|
$18.80M
N/A
|
$41.37M
80.84%
YoY
|
$18.73M
N/A
|
$18.28M
2.12%
YoY
|
$22.87M
73.08%
YoY
|
$17.90M
30.55%
YoY
|
$13.22M
20.47%
YoY
|
$13.71M
31.49%
YoY
|
$10.97M
36.51%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$104.1M
26.34%
YoY
|
$84.71M
45.09%
YoY
|
$85.94M
60.91%
YoY
|
$82.54M
51.71%
YoY
|
$82.42M
111.94%
YoY
|
$58.38M
49.15%
YoY
|
$53.41M
38.01%
YoY
|
$54.41M
40.87%
YoY
|
$38.89M
2.81%
YoY
|
$39.14M
2.99%
YoY
|
$38.70M
N/A
|
$38.62M
572.27%
YoY
|
$37.83M
N/A
|
$38.01M
269.88%
YoY
|
$5.745M
-50.75%
YoY
|
$10.28M
-16.46%
YoY
|
$11.67M
42.97%
YoY
|
$12.30M
25.68%
YoY
|
$8.160M
680.11%
YoY
|
| Other Long-Term Liabilities |
$35.35M
-18.33%
YoY
|
$25.81M
-37.73%
YoY
|
$25.44M
-38.65%
YoY
|
$17.77M
-55.85%
YoY
|
$43.28M
-33.29%
YoY
|
$41.45M
-34.48%
YoY
|
$41.46M
-31.24%
YoY
|
$40.25M
12.12%
YoY
|
$64.88M
14.65%
YoY
|
$63.26M
18.16%
YoY
|
$60.30M
N/A
|
$35.90M
1756.2%
YoY
|
$56.59M
N/A
|
$53.54M
3551.91%
YoY
|
$1.934M
93.4%
YoY
|
$1.466M
109.43%
YoY
|
$1.000M
42.86%
YoY
|
$700.0K
1.45%
YoY
|
$700.0K
-54.69%
YoY
|
| Total Long-Term Liabilities |
$139.5M
10.96%
YoY
|
$110.5M
10.71%
YoY
|
$111.4M
17.4%
YoY
|
$100.3M
5.97%
YoY
|
$125.7M
21.14%
YoY
|
$99.83M
-2.52%
YoY
|
$94.87M
-4.17%
YoY
|
$94.66M
27.02%
YoY
|
$103.8M
9.9%
YoY
|
$102.4M
11.86%
YoY
|
$99.00M
N/A
|
$74.52M
1197.15%
YoY
|
$94.42M
N/A
|
$91.54M
790.92%
YoY
|
$5.745M
-50.75%
YoY
|
$10.28M
-16.46%
YoY
|
$11.67M
42.97%
YoY
|
$12.30M
17.4%
YoY
|
$8.160M
214.94%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$41.58M
-3.67%
YoY
|
$49.53M
16.11%
YoY
|
$51.16M
12.34%
YoY
|
$41.20M
-8.46%
YoY
|
$43.16M
127.76%
YoY
|
$42.66M
118.53%
YoY
|
$45.54M
142.24%
YoY
|
$45.01M
8.81%
YoY
|
$18.95M
1.2%
YoY
|
$19.52M
6.81%
YoY
|
$18.80M
N/A
|
$41.37M
80.84%
YoY
|
$18.73M
N/A
|
$18.28M
2.12%
YoY
|
$22.87M
73.08%
YoY
|
$17.90M
30.55%
YoY
|
$13.22M
20.47%
YoY
|
$13.71M
31.49%
YoY
|
$10.97M
36.51%
YoY
|
| Total Long-Term Liabilities |
$139.5M
10.96%
YoY
|
$110.5M
10.71%
YoY
|
$111.4M
17.4%
YoY
|
$100.3M
5.97%
YoY
|
$125.7M
21.14%
YoY
|
$99.83M
-2.52%
YoY
|
$94.87M
-4.17%
YoY
|
$94.66M
27.02%
YoY
|
$103.8M
9.9%
YoY
|
$102.4M
11.86%
YoY
|
$99.00M
N/A
|
$74.52M
1197.15%
YoY
|
$94.42M
N/A
|
$91.54M
790.92%
YoY
|
$5.745M
-50.75%
YoY
|
$10.28M
-16.46%
YoY
|
$11.67M
42.97%
YoY
|
$12.30M
17.4%
YoY
|
$8.160M
214.94%
YoY
|
| Total Liabilities |
$181.1M
7.22%
YoY
|
$160.0M
12.32%
YoY
|
$162.5M
15.76%
YoY
|
$141.5M
1.32%
YoY
|
$168.9M
37.6%
YoY
|
$142.5M
16.87%
YoY
|
$140.4M
19.1%
YoY
|
$139.7M
20.52%
YoY
|
$122.7M
8.46%
YoY
|
$121.9M
11.02%
YoY
|
$117.9M
N/A
|
$115.9M
303.11%
YoY
|
$113.1M
N/A
|
$109.8M
289.81%
YoY
|
$28.75M
15.54%
YoY
|
$28.17M
8.32%
YoY
|
$24.88M
30.07%
YoY
|
$26.01M
24.43%
YoY
|
$19.13M
70.01%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$20.23M
-438.96%
YoY
|
-$12.09M
-181.49%
YoY
|
-$8.263M
-148.62%
YoY
|
-$883.0K
-89.98%
YoY
|
$5.968M
-713.36%
YoY
|
$14.84M
105.9%
YoY
|
$16.99M
-4.53%
YoY
|
-$8.812M
-133.06%
YoY
|
-$973.0K
-102.58%
YoY
|
$7.208M
-22.62%
YoY
|
$17.80M
N/A
|
$26.66M
-10.43%
YoY
|
$37.65M
N/A
|
$9.315M
-80.14%
YoY
|
$29.76M
38.47%
YoY
|
$46.90M
701.69%
YoY
|
$21.49M
3.69%
YoY
|
$5.850M
-70.34%
YoY
|
$20.73M
-46.34%
YoY
|
| Total Liabilities & Shareholders Equity |
$160.8M
-8.01%
YoY
|
$148.0M
-5.96%
YoY
|
$154.3M
-1.99%
YoY
|
$140.6M
7.47%
YoY
|
$174.8M
43.61%
YoY
|
$157.3M
21.84%
YoY
|
$157.4M
16.0%
YoY
|
$130.9M
-8.2%
YoY
|
$121.7M
-19.26%
YoY
|
$129.1M
8.39%
YoY
|
$135.7M
N/A
|
$142.5M
143.63%
YoY
|
$150.8M
N/A
|
$119.1M
58.69%
YoY
|
$58.51M
26.16%
YoY
|
$75.07M
135.63%
YoY
|
$46.38M
16.35%
YoY
|
$31.86M
-21.58%
YoY
|
$39.86M
-20.09%
YoY
|
Loading...