|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$33.52M
-11.95%
YoY
|
-$38.07M
-11.67%
YoY
|
-$43.10M
-2.14%
YoY
|
-$44.04M
51.87%
YoY
|
-$29.00M
1.19%
YoY
|
| Depreciation, Depletion And Amortization |
$9.208M
14.54%
YoY
|
$8.039M
17.2%
YoY
|
$6.859M
39.72%
YoY
|
$4.909M
61.69%
YoY
|
$3.036M
-8.88%
YoY
|
| Cash From Operating Activities |
-$2.189M
-88.19%
YoY
|
-$18.53M
-13.8%
YoY
|
-$21.50M
-36.99%
YoY
|
-$34.12M
51.31%
YoY
|
-$22.55M
11.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.157M
-46.41%
YoY
|
$2.159M
-56.98%
YoY
|
$5.019M
20.56%
YoY
|
$4.163M
-564.62%
YoY
|
-$896.0K
66.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$17.40M
-3427.15%
YoY
|
$523.0K
-51.93%
YoY
|
$1.088M
-104.35%
YoY
|
-$25.00M
-227372.73%
YoY
|
$11.00K
N/A
|
| Cash From Investing Activities |
-$18.56M
1034.35%
YoY
|
-$1.636M
-58.38%
YoY
|
-$3.931M
-86.52%
YoY
|
-$29.16M
3195.25%
YoY
|
-$885.0K
64.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
$39.60M
N/A
|
$0.00
-100.0%
YoY
|
$68.57M
394.17%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$2.965M
-93.35%
YoY
|
$44.60M
38.16%
YoY
|
$32.28M
54.89%
YoY
|
$20.84M
-68.66%
YoY
|
$66.50M
365.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$2.189M
-88.19%
YoY
|
-$18.53M
-13.8%
YoY
|
-$21.50M
-36.99%
YoY
|
-$34.12M
51.31%
YoY
|
-$22.55M
11.38%
YoY
|
| Cash From Investing Activities |
-$18.56M
1034.35%
YoY
|
-$1.636M
-58.38%
YoY
|
-$3.931M
-86.52%
YoY
|
-$29.16M
3195.25%
YoY
|
-$885.0K
64.8%
YoY
|
| Cash From Financing Activities |
$2.965M
-93.35%
YoY
|
$44.60M
38.16%
YoY
|
$32.28M
54.89%
YoY
|
$20.84M
-68.66%
YoY
|
$66.50M
365.35%
YoY
|
| Net Change In Cash |
-$17.78M
-172.78%
YoY
|
$24.43M
256.57%
YoY
|
$6.852M
-116.15%
YoY
|
-$42.44M
-198.55%
YoY
|
$43.07M
-763.46%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.189M
-88.19%
YoY
|
-$18.53M
-13.8%
YoY
|
-$21.50M
-36.99%
YoY
|
-$34.12M
51.31%
YoY
|
-$22.55M
11.38%
YoY
|
| Capital Expenditures |
$1.157M
-46.41%
YoY
|
$2.159M
-56.98%
YoY
|
$5.019M
20.56%
YoY
|
$4.163M
-564.62%
YoY
|
-$896.0K
66.85%
YoY
|
| Free Cash Flow |
-$3.346M
-83.83%
YoY
|
-$20.69M
-21.98%
YoY
|
-$26.52M
-30.73%
YoY
|
-$38.28M
76.8%
YoY
|
-$21.65M
9.87%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$8.867M
-3.71%
YoY
|
-$16.94M
-6.06%
YoY
|
-$8.010M
-28.41%
YoY
|
-$16.58M
-17.26%
YoY
|
-$9.209M
8.2%
YoY
|
-$18.03M
-13.17%
YoY
|
-$11.19M
11.33%
YoY
|
-$20.04M
-10.28%
YoY
|
-$8.511M
-27.31%
YoY
|
-$20.77M
-19.95%
YoY
|
-$10.05M
16.68%
YoY
|
-$22.34M
23.38%
YoY
|
-$11.71M
N/A
|
-$25.94M
65.19%
YoY
|
-$18.10M
36.12%
YoY
|
-$15.70M
5.04%
YoY
|
-$13.30M
-3.0%
YoY
|
-$14.95M
-48.38%
YoY
|
-$13.71M
-3.03%
YoY
|
| Depreciation, Depletion And Amortization |
$2.390M
6.36%
YoY
|
$2.441M
11.31%
YoY
|
$2.254M
4.93%
YoY
|
$2.266M
26.03%
YoY
|
$2.247M
18.26%
YoY
|
$2.193M
38.62%
YoY
|
$2.148M
14.87%
YoY
|
$1.798M
-47.3%
YoY
|
$1.900M
16.14%
YoY
|
$1.582M
-52.54%
YoY
|
$1.870M
N/A
|
$3.412M
116.5%
YoY
|
$1.636M
N/A
|
$3.333M
118.99%
YoY
|
$1.576M
4.1%
YoY
|
$1.522M
-7.76%
YoY
|
$1.514M
-9.88%
YoY
|
$1.650M
-79.4%
YoY
|
$1.680M
-1.29%
YoY
|
| Cash From Operating Activities |
-$3.518M
33.66%
YoY
|
$378.0K
-112.12%
YoY
|
$1.662M
-129.58%
YoY
|
-$1.597M
-62.67%
YoY
|
-$2.632M
-52.28%
YoY
|
-$3.118M
-57.72%
YoY
|
-$5.619M
31.9%
YoY
|
-$4.278M
-56.62%
YoY
|
-$5.515M
29.22%
YoY
|
-$7.374M
-61.24%
YoY
|
-$4.260M
N/A
|
-$9.861M
-34.66%
YoY
|
-$4.268M
N/A
|
-$19.03M
74.46%
YoY
|
-$15.09M
29.63%
YoY
|
-$10.91M
21.45%
YoY
|
-$11.64M
3.39%
YoY
|
-$8.980M
6.08%
YoY
|
-$11.26M
-18.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$362.0K
-23.95%
YoY
|
$54.00K
-71.88%
YoY
|
$263.0K
25.24%
YoY
|
$364.0K
-63.34%
YoY
|
$476.0K
-37.7%
YoY
|
$192.0K
-80.95%
YoY
|
$210.0K
-76.14%
YoY
|
$993.0K
-68.31%
YoY
|
$764.0K
-38.49%
YoY
|
$1.008M
-63.83%
YoY
|
$880.0K
N/A
|
$3.133M
-327.69%
YoY
|
$1.242M
N/A
|
$2.787M
-674.64%
YoY
|
-$1.376M
234.79%
YoY
|
-$485.0K
31.08%
YoY
|
-$411.0K
141.76%
YoY
|
-$370.0K
1093.55%
YoY
|
-$170.0K
304.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$138.0K
-128.22%
YoY
|
$1.847M
-5091.89%
YoY
|
-$512.0K
-359.9%
YoY
|
-$19.23M
-8959.45%
YoY
|
$489.0K
234.93%
YoY
|
-$37.00K
-111.14%
YoY
|
$197.0K
-55.23%
YoY
|
$217.0K
-31.55%
YoY
|
$146.0K
N/A
|
$332.0K
-101.33%
YoY
|
$440.0K
N/A
|
$317.0K
1074.07%
YoY
|
N/A
|
-$25.03M
-227618.18%
YoY
|
$27.00K
N/A
|
$11.00K
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$500.0K
-3946.15%
YoY
|
$1.793M
-882.97%
YoY
|
-$775.0K
5861.54%
YoY
|
-$19.59M
2424.36%
YoY
|
$13.00K
-102.1%
YoY
|
-$229.0K
-66.12%
YoY
|
-$13.00K
-97.05%
YoY
|
-$776.0K
-72.44%
YoY
|
-$618.0K
-50.24%
YoY
|
-$676.0K
-97.57%
YoY
|
-$440.0K
N/A
|
-$2.816M
108.75%
YoY
|
-$1.242M
N/A
|
-$27.81M
5767.93%
YoY
|
-$1.349M
228.22%
YoY
|
-$474.0K
24.74%
YoY
|
-$411.0K
156.88%
YoY
|
-$380.0K
1125.81%
YoY
|
-$160.0K
280.95%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$37.21M
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$39.60M
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$40.23M
-33625.0%
YoY
|
$28.34M
102.4%
YoY
|
-$120.0K
-101.25%
YoY
|
$14.00M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$16.11M
-25.0%
YoY
|
-$5.153M
-682.92%
YoY
|
-$1.682M
-105.01%
YoY
|
-$11.69M
-198.1%
YoY
|
$21.49M
-1326.37%
YoY
|
$884.0K
-138.55%
YoY
|
$33.55M
-1578.15%
YoY
|
$11.91M
-67.66%
YoY
|
-$1.752M
-104.58%
YoY
|
-$2.293M
-110.21%
YoY
|
-$2.270M
N/A
|
$36.84M
-2383.82%
YoY
|
$38.27M
N/A
|
$22.45M
-42.74%
YoY
|
-$1.613M
-105.91%
YoY
|
$39.21M
3223.14%
YoY
|
$27.29M
108.12%
YoY
|
$1.180M
-93.63%
YoY
|
$13.11M
-2445.26%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.518M
33.66%
YoY
|
$378.0K
-112.12%
YoY
|
$1.662M
-129.58%
YoY
|
-$1.597M
-62.67%
YoY
|
-$2.632M
-52.28%
YoY
|
-$3.118M
-57.72%
YoY
|
-$5.619M
31.9%
YoY
|
-$4.278M
-56.62%
YoY
|
-$5.515M
29.22%
YoY
|
-$7.374M
-61.24%
YoY
|
-$4.260M
N/A
|
-$9.861M
-34.66%
YoY
|
-$4.268M
N/A
|
-$19.03M
74.46%
YoY
|
-$15.09M
29.63%
YoY
|
-$10.91M
21.45%
YoY
|
-$11.64M
3.39%
YoY
|
-$8.980M
6.08%
YoY
|
-$11.26M
-18.55%
YoY
|
| Cash From Investing Activities |
-$500.0K
-3946.15%
YoY
|
$1.793M
-882.97%
YoY
|
-$775.0K
5861.54%
YoY
|
-$19.59M
2424.36%
YoY
|
$13.00K
-102.1%
YoY
|
-$229.0K
-66.12%
YoY
|
-$13.00K
-97.05%
YoY
|
-$776.0K
-72.44%
YoY
|
-$618.0K
-50.24%
YoY
|
-$676.0K
-97.57%
YoY
|
-$440.0K
N/A
|
-$2.816M
108.75%
YoY
|
-$1.242M
N/A
|
-$27.81M
5767.93%
YoY
|
-$1.349M
228.22%
YoY
|
-$474.0K
24.74%
YoY
|
-$411.0K
156.88%
YoY
|
-$380.0K
1125.81%
YoY
|
-$160.0K
280.95%
YoY
|
| Cash From Financing Activities |
$16.11M
-25.0%
YoY
|
-$5.153M
-682.92%
YoY
|
-$1.682M
-105.01%
YoY
|
-$11.69M
-198.1%
YoY
|
$21.49M
-1326.37%
YoY
|
$884.0K
-138.55%
YoY
|
$33.55M
-1578.15%
YoY
|
$11.91M
-67.66%
YoY
|
-$1.752M
-104.58%
YoY
|
-$2.293M
-110.21%
YoY
|
-$2.270M
N/A
|
$36.84M
-2383.82%
YoY
|
$38.27M
N/A
|
$22.45M
-42.74%
YoY
|
-$1.613M
-105.91%
YoY
|
$39.21M
3223.14%
YoY
|
$27.29M
108.12%
YoY
|
$1.180M
-93.63%
YoY
|
$13.11M
-2445.26%
YoY
|
| Net Change In Cash |
$12.10M
-35.88%
YoY
|
-$2.982M
21.07%
YoY
|
-$795.0K
-102.85%
YoY
|
-$32.87M
-579.32%
YoY
|
$18.87M
-339.28%
YoY
|
-$2.463M
-76.19%
YoY
|
$27.92M
-500.6%
YoY
|
$6.858M
-71.62%
YoY
|
-$7.885M
-124.07%
YoY
|
-$10.34M
-57.59%
YoY
|
-$6.970M
N/A
|
$24.16M
-233.83%
YoY
|
$32.76M
N/A
|
-$24.39M
-187.62%
YoY
|
-$18.05M
-218.52%
YoY
|
$27.83M
-440.26%
YoY
|
$15.23M
801.3%
YoY
|
-$8.180M
-181.57%
YoY
|
$1.690M
-111.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.518M
33.66%
YoY
|
$378.0K
-112.12%
YoY
|
$1.662M
-129.58%
YoY
|
-$1.597M
-62.67%
YoY
|
-$2.632M
-52.28%
YoY
|
-$3.118M
-57.72%
YoY
|
-$5.619M
31.9%
YoY
|
-$4.278M
-56.62%
YoY
|
-$5.515M
29.22%
YoY
|
-$7.374M
-61.24%
YoY
|
-$4.260M
N/A
|
-$9.861M
-34.66%
YoY
|
-$4.268M
N/A
|
-$19.03M
74.46%
YoY
|
-$15.09M
29.63%
YoY
|
-$10.91M
21.45%
YoY
|
-$11.64M
3.39%
YoY
|
-$8.980M
6.08%
YoY
|
-$11.26M
-18.55%
YoY
|
| Capital Expenditures |
$362.0K
-23.95%
YoY
|
$54.00K
-71.88%
YoY
|
$263.0K
25.24%
YoY
|
$364.0K
-63.34%
YoY
|
$476.0K
-37.7%
YoY
|
$192.0K
-80.95%
YoY
|
$210.0K
-76.14%
YoY
|
$993.0K
-68.31%
YoY
|
$764.0K
-38.49%
YoY
|
$1.008M
-63.83%
YoY
|
$880.0K
N/A
|
$3.133M
-327.69%
YoY
|
$1.242M
N/A
|
$2.787M
-674.64%
YoY
|
-$1.376M
234.79%
YoY
|
-$485.0K
31.08%
YoY
|
-$411.0K
141.76%
YoY
|
-$370.0K
1093.55%
YoY
|
-$170.0K
304.76%
YoY
|
| Free Cash Flow |
-$3.880M
24.84%
YoY
|
$324.0K
-109.79%
YoY
|
$1.399M
-124.0%
YoY
|
-$1.961M
-62.8%
YoY
|
-$3.108M
-50.5%
YoY
|
-$3.310M
-60.51%
YoY
|
-$5.829M
13.4%
YoY
|
-$5.271M
-59.44%
YoY
|
-$6.279M
13.96%
YoY
|
-$8.382M
-61.58%
YoY
|
-$5.140M
N/A
|
-$12.99M
-5.26%
YoY
|
-$5.510M
N/A
|
-$21.81M
109.33%
YoY
|
-$13.72M
22.12%
YoY
|
-$10.42M
21.03%
YoY
|
-$11.23M
1.27%
YoY
|
-$8.610M
2.09%
YoY
|
-$11.09M
-19.53%
YoY
|
Loading...