|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Operating loss | |||||
| Depreciation | |||||
| Amortization of intangible assets | |||||
| Share-based compensation | |||||
| Provision for inventory obsolescence | |||||
| Operating changes in fair value of contingent liabilities | |||||
| Other non-cash transactions | |||||
| Cash used in operations before working capital changes | |||||
| Increase in inventories | |||||
| Decrease / (increase) in receivables | |||||
| Increase in payables | |||||
| Net cash outflow from operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Purchase of property, plant and equipment | |||||
| Acquisition and generation of intangible assets | |||||
| Earnout payment (GPS acquisition) | |||||
| Cash from acquisition of Exosome Diagnostics | |||||
| Interest received | |||||
| Net cash outflow from investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Proceeds from issuance of shares, net of transaction costs | |||||
| Proceeds from loan obligation | |||||
| Repayment of loan obligation and debt extinguishment costs | |||||
| Amendment fee related to OrbiMed Agreement | |||||
| Earnout payment (GPS acquisition) | |||||
| Amendment fee related to OrbiMed / GPS agreement | |||||
| Payment of lease liability | |||||
| Payment of interest | |||||
| Other financial expenses | |||||
| Net cash inflow from financing activities | |||||
| Net decrease (-) / increase (+) in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of the financial year | |||||
| Effect on exchange rate changes | |||||
| Cash and cash equivalents at end of the financial year | |||||
Loading...