|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$18.67M
-992.97%
YoY
|
$2.091M
-97.9%
YoY
|
$99.42M
-30.75%
YoY
|
$143.6M
-12.48%
YoY
|
$164.0M
59.47%
YoY
|
| Depreciation, Depletion And Amortization |
$14.24M
12.08%
YoY
|
$12.71M
-3.05%
YoY
|
$13.11M
19.37%
YoY
|
$10.98M
61.19%
YoY
|
$6.812M
57.83%
YoY
|
| Cash From Operating Activities |
$6.863M
-71.96%
YoY
|
$24.48M
-83.42%
YoY
|
$147.7M
-24.11%
YoY
|
$194.6M
105.8%
YoY
|
$94.55M
-34.88%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.614M
-24.68%
YoY
|
$7.454M
14.98%
YoY
|
$6.483M
-61.14%
YoY
|
$16.68M
-51.24%
YoY
|
$34.21M
481.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.314M
-87.86%
YoY
|
-$19.07M
-65.06%
YoY
|
-$54.56M
-1135.96%
YoY
|
$5.267M
2.37%
YoY
|
$5.145M
11.85%
YoY
|
| Cash From Investing Activities |
-$7.928M
-70.11%
YoY
|
-$26.52M
-56.56%
YoY
|
-$61.05M
434.84%
YoY
|
-$11.41M
-60.73%
YoY
|
-$29.06M
2167.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$195.0K
-72.73%
YoY
|
$715.0K
-99.02%
YoY
|
$73.02M
1.95%
YoY
|
$71.62M
12.16%
YoY
|
$63.86M
20.05%
YoY
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$3.602M
-97.15%
YoY
|
$126.4M
125.8%
YoY
|
$56.00M
1019.98%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$564.0K
-62.77%
YoY
|
-$1.515M
-98.1%
YoY
|
-$79.79M
-60.02%
YoY
|
-$199.6M
59.5%
YoY
|
-$125.1M
118.98%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.863M
-71.96%
YoY
|
$24.48M
-83.42%
YoY
|
$147.7M
-24.11%
YoY
|
$194.6M
105.8%
YoY
|
$94.55M
-34.88%
YoY
|
| Cash From Investing Activities |
-$7.928M
-70.11%
YoY
|
-$26.52M
-56.56%
YoY
|
-$61.05M
434.84%
YoY
|
-$11.41M
-60.73%
YoY
|
-$29.06M
2167.08%
YoY
|
| Cash From Financing Activities |
-$564.0K
-62.77%
YoY
|
-$1.515M
-98.1%
YoY
|
-$79.79M
-60.02%
YoY
|
-$199.6M
59.5%
YoY
|
-$125.1M
118.98%
YoY
|
| Net Change In Cash |
-$1.625M
-53.73%
YoY
|
-$3.512M
-152.04%
YoY
|
$6.749M
-140.92%
YoY
|
-$16.49M
-72.3%
YoY
|
-$59.54M
-168.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.863M
-71.96%
YoY
|
$24.48M
-83.42%
YoY
|
$147.7M
-24.11%
YoY
|
$194.6M
105.8%
YoY
|
$94.55M
-34.88%
YoY
|
| Capital Expenditures |
$5.614M
-24.68%
YoY
|
$7.454M
14.98%
YoY
|
$6.483M
-61.14%
YoY
|
$16.68M
-51.24%
YoY
|
$34.21M
481.09%
YoY
|
| Free Cash Flow |
$1.249M
-92.66%
YoY
|
$17.02M
-87.94%
YoY
|
$141.2M
-20.64%
YoY
|
$177.9M
194.83%
YoY
|
$60.34M
-56.69%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.122M
174.87%
YoY
|
-$18.12M
-2362.05%
YoY
|
-$2.261M
-300.27%
YoY
|
$2.480M
-130.41%
YoY
|
-$772.0K
-109.28%
YoY
|
$801.0K
-86.73%
YoY
|
$1.129M
-95.12%
YoY
|
-$8.154M
-126.93%
YoY
|
$8.316M
-79.19%
YoY
|
$6.035M
-77.24%
YoY
|
$23.13M
-36.02%
YoY
|
$30.28M
-22.58%
YoY
|
$39.97M
-4.34%
YoY
|
$26.52M
-22.06%
YoY
|
$36.16M
-13.88%
YoY
|
$39.11M
-16.72%
YoY
|
$41.78M
1.75%
YoY
|
$34.02M
21.54%
YoY
|
$41.98M
21.85%
YoY
|
| Depreciation, Depletion And Amortization |
$3.483M
6.19%
YoY
|
$3.465M
8.79%
YoY
|
$3.452M
8.08%
YoY
|
$4.045M
31.89%
YoY
|
$3.280M
0.58%
YoY
|
$3.185M
-3.69%
YoY
|
$3.194M
-8.74%
YoY
|
$3.067M
-8.94%
YoY
|
$3.261M
9.65%
YoY
|
$3.307M
11.95%
YoY
|
$3.500M
22.81%
YoY
|
$3.368M
23.28%
YoY
|
$2.974M
21.69%
YoY
|
$2.954M
-738.01%
YoY
|
$2.850M
8.16%
YoY
|
$2.732M
3.48%
YoY
|
$2.444M
117.44%
YoY
|
-$463.0K
-123.15%
YoY
|
$2.635M
46.39%
YoY
|
| Cash From Operating Activities |
$260.0K
-92.37%
YoY
|
-$5.278M
6.69%
YoY
|
$12.11M
33.52%
YoY
|
-$3.378M
-125.85%
YoY
|
$3.406M
-53.23%
YoY
|
-$4.947M
-146.86%
YoY
|
$9.072M
-69.66%
YoY
|
$13.07M
-69.71%
YoY
|
$7.282M
-88.63%
YoY
|
$10.56M
-79.6%
YoY
|
$29.90M
-46.02%
YoY
|
$43.15M
-1.41%
YoY
|
$64.06M
46.68%
YoY
|
$51.74M
-793.65%
YoY
|
$55.40M
250.61%
YoY
|
$43.76M
109.35%
YoY
|
$43.67M
-33.15%
YoY
|
-$7.459M
-137.67%
YoY
|
$15.80M
-61.56%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.096M
-27.99%
YoY
|
$1.351M
-40.88%
YoY
|
$1.363M
-1.94%
YoY
|
$1.378M
-28.9%
YoY
|
$1.522M
-17.33%
YoY
|
$2.285M
132.45%
YoY
|
$1.390M
-13.13%
YoY
|
$1.938M
11.12%
YoY
|
$1.841M
-12.96%
YoY
|
$983.0K
-89.15%
YoY
|
$1.600M
-190.5%
YoY
|
$1.744M
-161.41%
YoY
|
$2.115M
-29.71%
YoY
|
$9.064M
-177.98%
YoY
|
-$1.768M
-82.98%
YoY
|
-$2.840M
-62.61%
YoY
|
$3.009M
-34.56%
YoY
|
-$11.62M
481.2%
YoY
|
-$10.39M
214.82%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$16.04M
2914.47%
YoY
|
-$3.599M
-79.01%
YoY
|
-$12.92M
3195.41%
YoY
|
$14.74M
-2580.64%
YoY
|
-$532.0K
-43.04%
YoY
|
-$17.15M
75.6%
YoY
|
-$392.0K
-99.13%
YoY
|
-$594.0K
N/A
|
-$934.0K
N/A
|
-$9.764M
N/A
|
-$44.80M
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$4.022M
178.34%
YoY
|
$1.245M
-66.35%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$17.13M
734.13%
YoY
|
-$4.950M
-74.53%
YoY
|
-$14.28M
701.4%
YoY
|
$13.36M
-627.53%
YoY
|
-$2.054M
-25.98%
YoY
|
-$19.43M
80.8%
YoY
|
-$1.782M
-96.16%
YoY
|
-$2.532M
45.18%
YoY
|
-$2.775M
31.21%
YoY
|
-$10.75M
18.57%
YoY
|
-$46.40M
2524.43%
YoY
|
-$1.744M
-247.55%
YoY
|
-$2.115M
19.9%
YoY
|
-$9.064M
-22.02%
YoY
|
-$1.768M
-82.98%
YoY
|
$1.182M
-119.22%
YoY
|
-$1.764M
100.91%
YoY
|
-$11.62M
-2037.33%
YoY
|
-$10.39M
351.7%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$87.00K
-55.15%
YoY
|
N/A
|
N/A
|
N/A
|
$194.0K
-72.68%
YoY
|
N/A
|
N/A
|
N/A
|
$710.0K
-96.29%
YoY
|
N/A
|
N/A
|
N/A
|
$19.16M
15.02%
YoY
|
N/A
|
N/A
|
N/A
|
$16.66M
24.4%
YoY
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.602M
-63.98%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.00M
33.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$901.0K
60.04%
YoY
|
$1.000K
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-90.0%
YoY
|
-$563.0K
-62.24%
YoY
|
-$1.000K
-99.99%
YoY
|
-$3.000K
-99.98%
YoY
|
-$20.00K
-99.89%
YoY
|
-$1.491M
-94.24%
YoY
|
-$17.89M
-26.48%
YoY
|
-$18.20M
-59.65%
YoY
|
-$17.84M
-82.52%
YoY
|
-$25.90M
-7.91%
YoY
|
-$24.33M
-22.1%
YoY
|
-$45.11M
5.03%
YoY
|
-$102.0M
254.8%
YoY
|
-$28.12M
26.56%
YoY
|
-$31.23M
138.41%
YoY
|
-$42.94M
225.34%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$260.0K
-92.37%
YoY
|
-$5.278M
6.69%
YoY
|
$12.11M
33.52%
YoY
|
-$3.378M
-125.85%
YoY
|
$3.406M
-53.23%
YoY
|
-$4.947M
-146.86%
YoY
|
$9.072M
-69.66%
YoY
|
$13.07M
-69.71%
YoY
|
$7.282M
-88.63%
YoY
|
$10.56M
-79.6%
YoY
|
$29.90M
-46.02%
YoY
|
$43.15M
-1.41%
YoY
|
$64.06M
46.68%
YoY
|
$51.74M
-793.65%
YoY
|
$55.40M
250.61%
YoY
|
$43.76M
109.35%
YoY
|
$43.67M
-33.15%
YoY
|
-$7.459M
-137.67%
YoY
|
$15.80M
-61.56%
YoY
|
| Cash From Investing Activities |
-$17.13M
734.13%
YoY
|
-$4.950M
-74.53%
YoY
|
-$14.28M
701.4%
YoY
|
$13.36M
-627.53%
YoY
|
-$2.054M
-25.98%
YoY
|
-$19.43M
80.8%
YoY
|
-$1.782M
-96.16%
YoY
|
-$2.532M
45.18%
YoY
|
-$2.775M
31.21%
YoY
|
-$10.75M
18.57%
YoY
|
-$46.40M
2524.43%
YoY
|
-$1.744M
-247.55%
YoY
|
-$2.115M
19.9%
YoY
|
-$9.064M
-22.02%
YoY
|
-$1.768M
-82.98%
YoY
|
$1.182M
-119.22%
YoY
|
-$1.764M
100.91%
YoY
|
-$11.62M
-2037.33%
YoY
|
-$10.39M
351.7%
YoY
|
| Cash From Financing Activities |
-$901.0K
60.04%
YoY
|
$1.000K
-200.0%
YoY
|
$0.00
-100.0%
YoY
|
-$2.000K
-90.0%
YoY
|
-$563.0K
-62.24%
YoY
|
-$1.000K
-99.99%
YoY
|
-$3.000K
-99.98%
YoY
|
-$20.00K
-99.89%
YoY
|
-$1.491M
-94.24%
YoY
|
-$17.89M
-26.48%
YoY
|
-$18.20M
-59.65%
YoY
|
-$17.84M
-82.52%
YoY
|
-$25.90M
-7.91%
YoY
|
-$24.33M
-22.1%
YoY
|
-$45.11M
5.03%
YoY
|
-$102.0M
254.8%
YoY
|
-$28.12M
26.56%
YoY
|
-$31.23M
138.41%
YoY
|
-$42.94M
225.34%
YoY
|
| Net Change In Cash |
-$17.77M
-2352.72%
YoY
|
-$10.23M
-58.05%
YoY
|
-$2.168M
-129.75%
YoY
|
$9.977M
-5.13%
YoY
|
$789.0K
-73.97%
YoY
|
-$24.38M
34.85%
YoY
|
$7.287M
-121.0%
YoY
|
$10.52M
-55.37%
YoY
|
$3.031M
-91.59%
YoY
|
-$18.08M
-198.56%
YoY
|
-$34.70M
-507.18%
YoY
|
$23.57M
-141.29%
YoY
|
$36.06M
160.9%
YoY
|
$18.34M
-136.46%
YoY
|
$8.522M
-122.7%
YoY
|
-$57.08M
307.63%
YoY
|
$13.82M
-67.33%
YoY
|
-$50.31M
-789.25%
YoY
|
-$37.53M
-246.62%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$260.0K
-92.37%
YoY
|
-$5.278M
6.69%
YoY
|
$12.11M
33.52%
YoY
|
-$3.378M
-125.85%
YoY
|
$3.406M
-53.23%
YoY
|
-$4.947M
-146.86%
YoY
|
$9.072M
-69.66%
YoY
|
$13.07M
-69.71%
YoY
|
$7.282M
-88.63%
YoY
|
$10.56M
-79.6%
YoY
|
$29.90M
-46.02%
YoY
|
$43.15M
-1.41%
YoY
|
$64.06M
46.68%
YoY
|
$51.74M
-793.65%
YoY
|
$55.40M
250.61%
YoY
|
$43.76M
109.35%
YoY
|
$43.67M
-33.15%
YoY
|
-$7.459M
-137.67%
YoY
|
$15.80M
-61.56%
YoY
|
| Capital Expenditures |
$1.096M
-27.99%
YoY
|
$1.351M
-40.88%
YoY
|
$1.363M
-1.94%
YoY
|
$1.378M
-28.9%
YoY
|
$1.522M
-17.33%
YoY
|
$2.285M
132.45%
YoY
|
$1.390M
-13.13%
YoY
|
$1.938M
11.12%
YoY
|
$1.841M
-12.96%
YoY
|
$983.0K
-89.15%
YoY
|
$1.600M
-190.5%
YoY
|
$1.744M
-161.41%
YoY
|
$2.115M
-29.71%
YoY
|
$9.064M
-177.98%
YoY
|
-$1.768M
-82.98%
YoY
|
-$2.840M
-62.61%
YoY
|
$3.009M
-34.56%
YoY
|
-$11.62M
481.2%
YoY
|
-$10.39M
214.82%
YoY
|
| Free Cash Flow |
-$836.0K
-144.37%
YoY
|
-$6.629M
-8.34%
YoY
|
$10.75M
39.94%
YoY
|
-$4.756M
-142.73%
YoY
|
$1.884M
-65.37%
YoY
|
-$7.232M
-175.54%
YoY
|
$7.682M
-72.86%
YoY
|
$11.13M
-73.11%
YoY
|
$5.441M
-91.22%
YoY
|
$9.574M
-77.57%
YoY
|
$28.30M
-50.49%
YoY
|
$41.40M
-11.16%
YoY
|
$61.94M
52.33%
YoY
|
$42.68M
924.61%
YoY
|
$57.16M
118.27%
YoY
|
$46.60M
63.52%
YoY
|
$40.66M
-33.04%
YoY
|
$4.165M
-80.89%
YoY
|
$26.19M
-41.02%
YoY
|
Loading...