2020 Q4 Form 10-K Financial Statement

#000156459021015136 Filed on March 24, 2021

View on sec.gov

Income Statement

Concept 2020 Q4 2020 Q3 2020 Q1
Revenue $108.7M $84.71M $61.03M
YoY Change 60.21% 47.0% 19.78%
Cost Of Revenue $73.38M $51.83M $44.40M
YoY Change 53.72% 30.21% 19.69%
Gross Profit $35.36M $32.88M $16.63M
YoY Change 75.58% 84.51% 20.02%
Gross Profit Margin 32.52% 38.81% 27.25%
Selling, General & Admin $20.74M $18.06M $20.52M
YoY Change 50.8% 42.96% 93.7%
% of Gross Profit 58.64% 54.94% 123.36%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $10.19M $2.100M $2.000M
YoY Change -52.07% 0.0% -68.99%
% of Gross Profit 28.81% 6.39% 12.02%
Operating Expenses $20.74M $18.06M $20.52M
YoY Change 50.8% 42.96% 93.7%
Operating Profit $8.883M -$14.71M -$11.98M
YoY Change -345.45% 487.19% 274.75%
Interest Expense -$2.900M -$3.000M -$2.600M
YoY Change 100.0%
% of Operating Profit -32.65%
Other Income/Expense, Net -$2.734M -$12.68M -$32.42M
YoY Change -62.75% 176.25% -66269.39%
Pretax Income $3.226M -$27.39M -$44.40M
YoY Change -124.58% 286.03% 903.16%
Income Tax $2.414M $3.348M -$3.152M
% Of Pretax Income 74.83%
Net Earnings $812.0K -$30.74M -$41.25M
YoY Change -107.18% 359.93% 686.88%
Net Earnings / Revenue 0.75% -36.29% -67.59%
Basic Earnings Per Share -$0.13 -$2.99 -$5.24
Diluted Earnings Per Share -$0.13 -$2.99 -$5.24
COMMON SHARES
Basic Shares Outstanding 24.96M
Diluted Shares Outstanding

Balance Sheet

Concept 2020 Q4 2020 Q3 2020 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $34.40M $38.40M $1.500M
YoY Change
Cash & Equivalents $34.39M $38.38M $1.520M
Short-Term Investments
Other Short-Term Assets $4.700M $4.900M $8.900M
YoY Change
Inventory $2.500M $2.400M
Prepaid Expenses $3.510M $1.665M
Receivables $54.10M $44.79M $54.10M
Other Receivables $1.200M $2.100M $0.00
Total Short-Term Assets $134.3M $127.2M $64.60M
YoY Change 83.33%
LONG-TERM ASSETS
Property, Plant & Equipment $34.40M $34.56M $28.70M
YoY Change 27.23%
Goodwill $274.7M $274.3M
YoY Change 116.17%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $4.538M $4.081M $2.400M
YoY Change 132.0%
Total Long-Term Assets $468.5M $475.2M $255.3M
YoY Change 81.15%
TOTAL ASSETS
Total Short-Term Assets $134.3M $127.2M $64.60M
Total Long-Term Assets $468.5M $475.2M $255.3M
Total Assets $602.7M $602.3M $319.9M
YoY Change 81.63%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $15.48M $13.36M $11.00M
YoY Change 2.97%
Accrued Expenses $11.47M $10.40M $18.40M
YoY Change 6.86%
Deferred Revenue $6.114M $9.335M
YoY Change 84.49%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $5.583M $5.034M $7.500M
YoY Change -21.84%
Total Short-Term Liabilities $111.5M $106.1M $62.40M
YoY Change 52.27%
LONG-TERM LIABILITIES
Long-Term Debt $170.3M $171.4M $157.4M
YoY Change 17.43%
Other Long-Term Liabilities $2.523M $3.431M $37.20M
YoY Change
Total Long-Term Liabilities $172.8M $174.8M $194.6M
YoY Change 19.16%
TOTAL LIABILITIES
Total Short-Term Liabilities $111.5M $106.1M $62.40M
Total Long-Term Liabilities $172.8M $174.8M $194.6M
Total Liabilities $312.7M $310.6M $257.5M
YoY Change 36.35%
SHAREHOLDERS EQUITY
Retained Earnings -$122.4M -$123.2M
YoY Change 89.98%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $137.1M $138.8M -$71.77M
YoY Change
Total Liabilities & Shareholders Equity $602.7M $602.3M $319.9M
YoY Change 81.63%

Cashflow Statement

Concept 2020 Q4 2020 Q3 2020 Q1
OPERATING ACTIVITIES
Net Income $812.0K -$30.74M -$41.25M
YoY Change -107.18% 359.93% 686.88%
Depreciation, Depletion And Amortization $10.19M $2.100M $2.000M
YoY Change -52.07% 0.0% -68.99%
Cash From Operating Activities $5.730M -$2.300M -$8.978M
YoY Change -66.17% -9078.0%
INVESTING ACTIVITIES
Capital Expenditures -$2.040M -$2.420M $1.558M
YoY Change -56.03% -2325.71%
Acquisitions
YoY Change
Other Investing Activities -$860.0K -$450.0K
YoY Change -98.94%
Cash From Investing Activities -$2.900M -$2.870M -$1.660M
YoY Change -96.6% 5.73%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -6.270M -1.240M 5.238M
YoY Change -108.5% 670.29%
NET CHANGE
Cash From Operating Activities 5.730M -2.300M -8.978M
Cash From Investing Activities -2.900M -2.870M -1.660M
Cash From Financing Activities -6.270M -1.240M 5.238M
Net Change In Cash -3.440M -6.410M -5.400M
YoY Change -164.91% 583.54%
FREE CASH FLOW
Cash From Operating Activities $5.730M -$2.300M -$8.978M
Capital Expenditures -$2.040M -$2.420M $1.558M
Free Cash Flow $7.770M $120.0K -$10.54M
YoY Change -63.99% -6297.65%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2020 dei Document Annual Report
DocumentAnnualReport
true
CY2019Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
6411000
CY2019Q4 us-gaap Restricted Cash
RestrictedCash
473000
CY2020 dei Amendment Flag
AmendmentFlag
false
CY2021Q1 dei Entity Public Float
EntityPublicFloat
1200000000
CY2020 dei Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
No
CY2020 dei Entity Voluntary Filers
EntityVoluntaryFilers
No
CY2020 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2020 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2020 dei Icfr Auditor Attestation Flag
IcfrAuditorAttestationFlag
false
CY2020 dei Entity Shell Company
EntityShellCompany
false
CY2020 dei Entity File Number
EntityFileNumber
001-39394
CY2020 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
46-4195044
CY2020 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2020 dei Entity Address Address Line1
EntityAddressAddressLine1
1 Park Plaza
CY2020 dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 1000
CY2020 dei Entity Address City Or Town
EntityAddressCityOrTown
Irvine
CY2020 dei Entity Address State Or Province
EntityAddressStateOrProvince
CA
CY2020 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
92614
CY2020 dei City Area Code
CityAreaCode
949
CY2020 dei Local Phone Number
LocalPhoneNumber
988-3500
CY2020 dei Security12b Title
Security12bTitle
Common Stock, par value $0.000004 per share
CY2020 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2020
CY2020 dei Entity Registrant Name
EntityRegistrantName
Montrose Environmental Group, Inc.
CY2020 dei Document Period End Date
DocumentPeriodEndDate
2020-12-31
CY2020 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
FY
CY2020 dei Trading Symbol
TradingSymbol
MEG
CY2020 dei Document Transition Report
DocumentTransitionReport
false
CY2019Q4 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
13605000
CY2019Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
5618000
CY2019Q4 us-gaap Assets Current
AssetsCurrent
73239000
CY2019Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
27036000
CY2020Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.000004
CY2020Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
190000000
CY2020 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
851000
CY2019 us-gaap Net Income Loss
NetIncomeLoss
-23557000
CY2018 us-gaap Net Income Loss
NetIncomeLoss
-16491000
CY2018 us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
3605000
CY2019 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-43173000
CY2018 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-21028000
CY2020 us-gaap Cost Of Revenue
CostOfRevenue
215492000
CY2020 us-gaap Depreciation And Amortization
DepreciationAndAmortization
37274000
CY2019 us-gaap Operating Income Loss
OperatingIncomeLoss
-8945000
CY2018 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
265000
CY2020Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
24932527
CY2020Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
24932527
CY2020 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
328243000
CY2019 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
233854000
CY2019 us-gaap Cost Of Revenue
CostOfRevenue
163983000
CY2020 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
78638000
CY2019 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
49109000
CY2020 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-57838000
CY2018 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
9997000
CY2019 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2461000
CY2018 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
101000
CY2020 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
601000
CY2019 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
6085000
CY2020 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
6072000
CY2020 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
111000
CY2019 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-40000
CY2019 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-23597000
CY2020 us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
17601000
CY2020 us-gaap Net Income Loss
NetIncomeLoss
-57949000
CY2018 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-16491000
CY2019 us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
19616000
CY2020 us-gaap Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
24341000
CY2020 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
6970000
CY2019 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1246000
CY2020 dei Security Exchange Name
SecurityExchangeName
NYSE
CY2020Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
34386000
CY2020Q4 us-gaap Restricted Cash
RestrictedCash
495000
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
54102000
CY2019Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
45927000
CY2020Q4 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
38576000
CY2020Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
6709000
CY2019Q4 us-gaap Income Taxes Receivable
IncomeTaxesReceivable
1205000
CY2020Q4 us-gaap Assets Current
AssetsCurrent
134268000
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
34399000
CY2020Q4 us-gaap Goodwill
Goodwill
274667000
CY2019Q4 us-gaap Goodwill
Goodwill
127058000
CY2020Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
154854000
CY2019Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
102549000
CY2020Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
4538000
CY2019Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1956000
CY2020Q4 us-gaap Assets
Assets
602726000
CY2019Q4 us-gaap Assets
Assets
331838000
CY2020Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
34621000
CY2019Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
29585000
CY2020Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
21181000
CY2019Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
11032000
CY2020Q4 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
49902000
CY2019Q4 us-gaap Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
8614000
CY2019Q4 meg Warrant Option Current
WarrantOptionCurrent
16878000
CY2020Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
256000
CY2020Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
5583000
CY2019Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
7143000
CY2020Q4 us-gaap Liabilities Current
LiabilitiesCurrent
111543000
CY2019Q4 us-gaap Liabilities Current
LiabilitiesCurrent
73252000
CY2020Q4 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
4565000
CY2019Q4 us-gaap Business Combination Contingent Consideration Liability Noncurrent
BusinessCombinationContingentConsiderationLiabilityNoncurrent
379000
CY2020Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
2523000
CY2020Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
2815000
CY2019Q4 us-gaap Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
3530000
CY2020Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
170321000
CY2019Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
145046000
CY2020Q4 us-gaap Liabilities
Liabilities
312653000
CY2019Q4 us-gaap Liabilities
Liabilities
229307000
CY2020Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2019Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2020Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
259427000
CY2019Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
38153000
CY2020Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-122353000
CY2019Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-64404000
CY2020Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
71000
CY2019Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-40000
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
137145000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
-26291000
CY2020Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
602726000
CY2019Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
331838000
CY2019Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.000004
CY2019Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
25000000
CY2019Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8370107
CY2020 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
173923000
CY2019Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
8370107
CY2018 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
188805000
CY2018 us-gaap Cost Of Revenue
CostOfRevenue
134734000
CY2018 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
40953000
CY2020 meg Initial Public Offering Expense
InitialPublicOfferingExpense
6908000
CY2019 meg Initial Public Offering Expense
InitialPublicOfferingExpense
610000
CY2020 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
12942000
CY2019 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
1392000
CY2018 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-158000
CY2019 us-gaap Depreciation And Amortization
DepreciationAndAmortization
27705000
CY2018 us-gaap Depreciation And Amortization
DepreciationAndAmortization
23915000
CY2018 us-gaap Operating Income Loss
OperatingIncomeLoss
-10639000
CY2020 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-57098000
CY2019 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-3121000
CY2018 us-gaap Temporary Equity Accretion Of Dividends
TemporaryEquityAccretionOfDividends
932000
CY2020 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-106861000
CY2020 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
16479000
CY2019 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
8789000
CY2018 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
7533000
CY2020 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-6.48
CY2019 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-4.91
CY2018 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-2.79
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
5601000
CY2018 us-gaap Preferred Stock Dividends And Other Adjustments
PreferredStockDividendsAndOtherAdjustments
932000
CY2018 us-gaap Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
14963000
CY2018 us-gaap Adjustments To Additional Paid In Capital Increase In Carrying Amount Of Redeemable Preferred Stock
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
3605000
CY2018 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
2722000
CY2018 meg Stock Repurchased During Period Value Of Stock
StockRepurchasedDuringPeriodValueOfStock
1372000
CY2018 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5794000
CY2018 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
5664000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
6900000
CY2019 us-gaap Adjustments To Additional Paid In Capital Increase In Carrying Amount Of Redeemable Preferred Stock
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
19616000
CY2019 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4345000
CY2019 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
5555000
CY2019 meg Collection Of Notes Receivable From Stockholders
CollectionOfNotesReceivableFromStockholders
122000
CY2020 us-gaap Adjustments To Additional Paid In Capital Increase In Carrying Amount Of Redeemable Preferred Stock
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
17601000
CY2020 meg Adjustments To Additional Paid In Capital Deemed Dividend Redeemable Preferred Stock
AdjustmentsToAdditionalPaidInCapitalDeemedDividendRedeemablePreferredStock
-24341000
CY2020 meg Stock Issued During Period Value New Issues Redemption Of Preferred Stock
StockIssuedDuringPeriodValueNewIssuesRedemptionOfPreferredStock
-26801000
CY2020 us-gaap Dividends Preferred Stock
DividendsPreferredStock
6970000
CY2020 meg Exercise Of Redeemable A1 And Redeemable Convertible A2 Preferred Stock Warrant Value
ExerciseOfRedeemableA1AndRedeemableConvertibleA2PreferredStockWarrantValue
56312000
CY2020 meg Stock Issued During Period Value New Issues In Connection With Initial Public Offering
StockIssuedDuringPeriodValueNewIssuesInConnectionWithInitialPublicOffering
156841000
CY2020 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
4532000
CY2020 us-gaap Share Based Compensation
ShareBasedCompensation
4849000
CY2019 us-gaap Share Based Compensation
ShareBasedCompensation
4345000
CY2018 us-gaap Share Based Compensation
ShareBasedCompensation
5794000
CY2020 us-gaap Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
-11007000
CY2019 us-gaap Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
-7100000
CY2018 us-gaap Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
352000
CY2020 meg Fair Value Changes In Warrant Option
FairValueChangesInWarrantOption
9312000
CY2019 meg Fair Value Changes In Warrant Option
FairValueChangesInWarrantOption
4060000
CY2020 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
851000
CY2019 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-3121000
CY2018 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-4968000
CY2020 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1810000
CY2019 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
560000
CY2018 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1672000
CY2020 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-278000
CY2019 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
363000
CY2018 us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
406000
CY2020 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
19202000
CY2019 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
6588000
CY2020 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
956000
CY2018 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-2202000
CY2019 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
2248000
CY2018 us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
449000
CY2020 meg Increase Decrease In Payment Of Contingent Consideration And Other Assumed Purchase Price Obligations
IncreaseDecreaseInPaymentOfContingentConsiderationAndOtherAssumedPurchasePriceObligations
-6390000
CY2020 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
3181000
CY2019 us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
1609000
CY2020 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1850000
CY2019 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
17042000
CY2018 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-2845000
CY2019 us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
360000
CY2018 us-gaap Proceeds From Insurance Settlement Investing Activities
ProceedsFromInsuranceSettlementInvestingActivities
43000
CY2020 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
7206000
CY2019 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4692000
CY2018 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
3772000
CY2020 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
20000
CY2019 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
260000
CY2018 us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
166000
CY2020 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
570000
CY2019 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
21000
CY2018 us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
337000
CY2019 meg Payment Of Assumed Purchase Price Obligations
PaymentOfAssumedPurchasePriceObligations
1520000
CY2018 meg Payment Of Assumed Purchase Price Obligations
PaymentOfAssumedPurchasePriceObligations
548000
CY2020 meg Proceeds From Net Working Capital Adjustment Related To Acquisitions
ProceedsFromNetWorkingCapitalAdjustmentRelatedToAcquisitions
1939000
CY2019 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
81370000
CY2018 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
45835000
CY2020 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-179740000
CY2019 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-86983000
CY2018 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-50283000
CY2020 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
104390000
CY2019 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
146338000
CY2018 us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
109383000
CY2020 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
201980000
CY2019 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
68747000
CY2018 us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
89383000
CY2020 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
175000000
CY2018 us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
35333000
CY2020 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
49844000
CY2019 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
1250000
CY2018 us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
71590000
CY2020 us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
6004000
CY2019 us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
1113000
CY2018 us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
2009000
CY2020 meg Repayment Of Capital Leases
RepaymentOfCapitalLeases
2848000
CY2019 meg Repayment Of Capital Leases
RepaymentOfCapitalLeases
1972000
CY2018 meg Repayment Of Capital Leases
RepaymentOfCapitalLeases
1010000
CY2020 us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
161288000
CY2020 us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
4164000
CY2020 meg Payment Of Debt Issuance And Extinguishment Cost
PaymentOfDebtIssuanceAndExtinguishmentCost
5217000
CY2019 meg Payment Of Debt Issuance And Extinguishment Cost
PaymentOfDebtIssuanceAndExtinguishmentCost
435000
CY2018 meg Payment Of Debt Issuance And Extinguishment Cost
PaymentOfDebtIssuanceAndExtinguishmentCost
1299000
CY2020 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
408000
CY2019 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
1509000
CY2018 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
30000
CY2020 us-gaap Proceeds From Issuance Of Preferred Stock Preference Stock And Warrants
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
173664000
CY2018 us-gaap Proceeds From Issuance Of Preferred Stock Preference Stock And Warrants
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
118419000
CY2020 us-gaap Payments For Repurchase Of Redeemable Preferred Stock
PaymentsForRepurchaseOfRedeemablePreferredStock
131821000
CY2020 us-gaap Payments Of Dividends
PaymentsOfDividends
6970000
CY2019 meg Proceed From Collection Of Notes Receivable From Stockholders
ProceedFromCollectionOfNotesReceivableFromStockholders
122000
CY2018 us-gaap Repayments Of Subordinated Debt
RepaymentsOfSubordinatedDebt
11944000
CY2018 meg Payments For Repurchase Of Stock Options
PaymentsForRepurchaseOfStockOptions
1372000
CY2018 meg Conversion Of Convertible Preferred Stock Into Cash
ConversionOfConvertiblePreferredStockIntoCash
-30986000
CY2018 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
2722000
CY2020 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
205902000
CY2019 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
74452000
CY2018 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
50850000
CY2020 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
28012000
CY2019 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
4511000
CY2018 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-2278000
CY2020 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-15000
CY2019 us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
-116000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
6884000
CY2018Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
2489000
CY2017Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
4767000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
34881000
CY2020 us-gaap Interest Paid Net
InterestPaidNet
11947000
CY2019 us-gaap Interest Paid Net
InterestPaidNet
5891000
CY2018 us-gaap Interest Paid Net
InterestPaidNet
7924000
CY2020 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
171000
CY2019 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
1205000
CY2018 us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
596000
CY2020 meg Noncash Preferred Stock Deemed Dividend Net Of Return From Holders
NoncashPreferredStockDeemedDividendNetOfReturnFromHolders
24341000
CY2018 meg Noncash Preferred Stock Deemed Dividend Net Of Return From Holders
NoncashPreferredStockDeemedDividendNetOfReturnFromHolders
932000
CY2020 meg Redemption Of Preferred Stock In Common Shares
RedemptionOfPreferredStockInCommonShares
26801000
CY2018 meg Redemption Of Preferred Stock In Common Shares
RedemptionOfPreferredStockInCommonShares
14963000
CY2020 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
432000
CY2019 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
975000
CY2018 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
793000
CY2020 meg Non Cash Property And Equipment Purchased Under Capital Leases
NonCashPropertyAndEquipmentPurchasedUnderCapitalLeases
2113000
CY2019 meg Non Cash Property And Equipment Purchased Under Capital Leases
NonCashPropertyAndEquipmentPurchasedUnderCapitalLeases
4347000
CY2018 meg Non Cash Property And Equipment Purchased Under Capital Leases
NonCashPropertyAndEquipmentPurchasedUnderCapitalLeases
3116000
CY2020 meg Non Cash Accretion Of Redeemable Series A1 Preferred Stock To Redeemable Value
NonCashAccretionOfRedeemableSeriesA1PreferredStockToRedeemableValue
17601000
CY2019 meg Non Cash Accretion Of Redeemable Series A1 Preferred Stock To Redeemable Value
NonCashAccretionOfRedeemableSeriesA1PreferredStockToRedeemableValue
19616000
CY2018 meg Non Cash Accretion Of Redeemable Series A1 Preferred Stock To Redeemable Value
NonCashAccretionOfRedeemableSeriesA1PreferredStockToRedeemableValue
3605000
CY2020 meg Non Cash Common Stock Issued To Acquire New Businesses
NonCashCommonStockIssuedToAcquireNewBusinesses
25000000
CY2019 meg Non Cash Common Stock Issued To Acquire New Businesses
NonCashCommonStockIssuedToAcquireNewBusinesses
4047000
CY2018 meg Non Cash Common Stock Issued To Acquire New Businesses
NonCashCommonStockIssuedToAcquireNewBusinesses
5634000
CY2020 meg Non Cash Acquisitions Unpaid Contingent Liabilities
NonCashAcquisitionsUnpaidContingentLiabilities
54467000
CY2019 meg Non Cash Acquisitions Unpaid Contingent Liabilities
NonCashAcquisitionsUnpaidContingentLiabilities
5402000
CY2018 meg Non Cash Acquisitions Unpaid Contingent Liabilities
NonCashAcquisitionsUnpaidContingentLiabilities
4760000
CY2019 meg Non Cash Offering Costs Included In Accounts Payable And Other Accrued Liabilities
NonCashOfferingCostsIncludedInAccountsPayableAndOtherAccruedLiabilities
1240000
CY2018 meg Non Cash Offering Costs Included In Accounts Payable And Other Accrued Liabilities
NonCashOfferingCostsIncludedInAccountsPayableAndOtherAccruedLiabilities
154000
CY2018 meg Non Cash Write Off Of The Subordinated Debt Embedded Derivative
NonCashWriteOffOfTheSubordinatedDebtEmbeddedDerivative
2295000
CY2020 us-gaap Use Of Estimates
UseOfEstimates
<p style="Background-color:#FFFFFF;margin-top:6pt;margin-bottom:0pt;text-indent:5.24%;font-weight:bold;color:#000000;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">Use of Estimates<font style="font-weight:normal;">&#8212;The preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates inherent in the preparation of the accompanying consolidated financial statements include, but are not limited to, management&#8217;s forecasts of future cash flows used as a basis to assess recoverability of goodwill and long-lived assets, the allocation of purchase price to tangible and intangible assets, allowances for doubtful accounts, the&#160;estimated useful lives over which property and equipment is depreciated and intangible assets are amortized, the fair value of contingent consideration payables, the fair value of warrants, the fair value of the contingent put option, the fair value of common stock issued, stock-based compensation expense and deferred taxes. These estimates could materially differ from actual results.</font></p>
CY2020 us-gaap Derivatives Embedded Derivatives
DerivativesEmbeddedDerivatives
<p style="Background-color:#FFFFFF;margin-top:12pt;margin-bottom:0pt;text-indent:5.24%;font-weight:bold;color:#000000;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">Embedded Derivatives<font style="font-weight:normal;">&#8212;Embedded derivatives that are required to be bifurcated from the underlying host instrument are accounted for and valued as a separate financial instrument. During 2017, the Company&#160;recorded an embedded derivative related to the issuance of the subordinated debt. The derivative was&#160;de-recognized&#160;and written off in 2018 with the payoff of the subordinated debt. During 2019, the Company recorded an embedded derivative related to the contingent put option attached to the Redeemable Series&#160;A-1&#160;Preferred Stock which was subsequently de-recognized and written off in 2020 with the payoff of the Series A-1 Preferred Stock (Note 16). During 2020, the Company recorded a compound embedded derivative related to the Convertible and Redeemable Series A-2 Preferred Stock (Note 17).</font></p> <p style="Background-color:#FFFFFF;margin-top:12pt;margin-bottom:0pt;text-indent:5.24%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">These embedded derivatives were bifurcated, accounted for at its fair value and presented separately on the consolidated statements of financial position. Changes in fair value of the embedded derivatives were recognized as a component of other expense on the Company&#8217;s consolidated statements of operations.</p>
CY2020Q4 dei Entity Number Of Employees
EntityNumberOfEmployees
1800
CY2019Q4 us-gaap Accounts Receivable Gross
AccountsReceivableGross
46643000
CY2020 meg Entity Formation Month And Year
EntityFormationMonthAndYear
2013-11
CY2020 meg Number Of Offices In Which Entity Operates
NumberOfOfficesInWhichEntityOperates
70
CY2020Q4 meg Accounts Receivable Other
AccountsReceivableOther
1139000
CY2020Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
77642000
CY2019Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
62878000
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
44187000
CY2020 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
0
CY2019Q4 meg Accounts Receivable Other
AccountsReceivableOther
611000
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
4265000
CY2019Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1327000
CY2018Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
453000
CY2020 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
2633000
CY2019 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
546000
CY2020 meg Allowance For Doubtful Accounts Receivable Other Adjustments
AllowanceForDoubtfulAccountsReceivableOtherAdjustments
1039000
CY2019 meg Allowance For Doubtful Accounts Receivable Other Adjustments
AllowanceForDoubtfulAccountsReceivableOtherAdjustments
175000
CY2020Q4 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2020Q4 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
CY2020Q4 us-gaap Accounts Receivable Gross
AccountsReceivableGross
57228000
CY2020Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
708000
CY2019Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
605000
CY2020Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
3510000
CY2019Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
1405000
CY2020Q4 us-gaap Supplies
Supplies
2491000
CY2019Q4 us-gaap Supplies
Supplies
2368000
CY2019Q4 us-gaap Deferred Offering Costs
DeferredOfferingCosts
1240000
CY2019 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
0
CY2018 us-gaap Foreign Currency Transaction Gain Loss Unrealized
ForeignCurrencyTransactionGainLossUnrealized
0
CY2020 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3
CY2020 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2020Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2019Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2020Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
6114000
CY2019Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
3314000
CY2020 meg Contracts With Customer Assets Acquired Through Business Acquisitions
ContractsWithCustomerAssetsAcquiredThroughBusinessAcquisitions
6500000
CY2019 meg Contracts With Customer Assets Acquired Through Business Acquisitions
ContractsWithCustomerAssetsAcquiredThroughBusinessAcquisitions
700000
CY2020 meg Contracts With Customer Liabilities Acquired Through Business Acquisitions
ContractsWithCustomerLiabilitiesAcquiredThroughBusinessAcquisitions
0
CY2019 meg Contracts With Customer Liabilities Acquired Through Business Acquisitions
ContractsWithCustomerLiabilitiesAcquiredThroughBusinessAcquisitions
2200000
CY2020 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
1700000
CY2020Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
24400000
CY2019Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
13000000
CY2020Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
23700000
CY2020Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
700000
CY2019Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
36638000
CY2020 us-gaap Depreciation
Depreciation
8400000
CY2019 us-gaap Depreciation
Depreciation
7700000
CY2018 us-gaap Depreciation
Depreciation
7600000
CY2020Q4 us-gaap Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
4300000
CY2019Q4 us-gaap Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
2400000
CY2018Q4 us-gaap Business Acquisition Cost Of Acquired Entity Transaction Costs
BusinessAcquisitionCostOfAcquiredEntityTransactionCosts
1200000
CY2020 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
175450000
CY2020 us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
25000000
CY2020 meg Business Combination Consideration Transferred Other Purchase Price Component Current
BusinessCombinationConsiderationTransferredOtherPurchasePriceComponentCurrent
1889000
CY2020 meg Business Combination Consideration Transferred Other Purchase Price Component Long Term
BusinessCombinationConsiderationTransferredOtherPurchasePriceComponentLongTerm
-100000
CY2020 meg Business Combination Consideration Transferred Contingent Consideration Current
BusinessCombinationConsiderationTransferredContingentConsiderationCurrent
34661000
CY2020 meg Business Combination Consideration Transferred Contingent Consideration Long Term
BusinessCombinationConsiderationTransferredContingentConsiderationLongTerm
10543000
CY2020 us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
243865000
CY2020Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
1527000
CY2020Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Receivables
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
17059000
CY2020Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther
1265000
CY2020Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssets
19851000
CY2020Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
7117000
CY2020Q4 meg Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedGoodwill
147609000
CY2020Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
253586000
CY2020Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities
9721000
CY2020Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
9721000
CY2020Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
243865000
CY2019 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
87285000
CY2019 us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
4047000
CY2019 meg Business Combination Consideration Transferred Other Purchase Price Component Current
BusinessCombinationConsiderationTransferredOtherPurchasePriceComponentCurrent
-1450000
CY2019 us-gaap Business Combination Consideration Transferred Liabilities Incurred
BusinessCombinationConsiderationTransferredLiabilitiesIncurred
5401000
CY2019 us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
98183000
CY2019Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
5286000
CY2019Q4 meg Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Restricted Cash
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedRestrictedCash
629000
CY2019Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Receivables
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
5458000
CY2019Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther
559000
CY2019Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssets
11932000
CY2019Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
4064000
CY2019Q4 meg Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedGoodwill
36622000
CY2019Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
106355000
CY2019Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities
6001000
CY2019Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Noncurrent Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedNoncurrentLiabilities
2171000
CY2019Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
8172000
CY2019Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
98183000
CY2019 us-gaap Business Combination Pro Forma Information Revenue Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationRevenueOfAcquireeSinceAcquisitionDateActual
23200000
CY2019 us-gaap Business Combination Pro Forma Information Earnings Or Loss Of Acquiree Since Acquisition Date Actual
BusinessCombinationProFormaInformationEarningsOrLossOfAcquireeSinceAcquisitionDateActual
2400000
CY2018 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
48961000
CY2018 us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
5634000
CY2018 meg Business Combination Consideration Transferred Other Purchase Price Component Current
BusinessCombinationConsiderationTransferredOtherPurchasePriceComponentCurrent
-848000
CY2018 us-gaap Business Combination Consideration Transferred Liabilities Incurred
BusinessCombinationConsiderationTransferredLiabilitiesIncurred
2951000
CY2018 us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
58394000
CY2020 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
328243000
CY2020 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-57949000
CY2019 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
233854000
CY2019 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-23557000
CY2018 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
188805000
CY2018 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-16491000
CY2020 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
3800000
CY2019 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
18400000
CY2018 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
19800000
CY2020 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
147609000
CY2019 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
60000
CY2020 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
0
CY2020Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
250148000
CY2020Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
95294000
CY2019Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
168716000
CY2019Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
66167000
CY2020 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
0
CY2019 us-gaap Impairment Of Intangible Assets Excluding Goodwill
ImpairmentOfIntangibleAssetsExcludingGoodwill
0
CY2020 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
28900000
CY2019 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
20000000
CY2018 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
16300000
CY2020Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
28157000
CY2020Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
24071000
CY2020Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
20089000
CY2020 us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
851000
CY2019Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
959000
CY2020 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-58140000
CY2019 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-26510000
CY2018 us-gaap Income Loss From Continuing Operations Before Income Taxes Domestic
IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic
-21459000
CY2020 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
1042000
CY2019 us-gaap Income Loss From Continuing Operations Before Income Taxes Foreign
IncomeLossFromContinuingOperationsBeforeIncomeTaxesForeign
-168000
CY2020 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-57098000
CY2019 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-26678000
CY2018 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-21459000
CY2020 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
-38000
CY2019 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
4000
CY2020Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
16951000
CY2020Q4 meg Finite Lived Intangible Assets Amortization Expense After Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFour
65586000
CY2020Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
15481000
CY2019Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
15034000
CY2020Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
11469000
CY2019Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
10733000
CY2020Q4 meg Other Business Acquisitions Purchase Price Obligations Current
OtherBusinessAcquisitionsPurchasePriceObligationsCurrent
50000
CY2020Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1507000
CY2019Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
504000
CY2020Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
5416000
CY2019Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
3449000
CY2020Q4 meg Accrued Paid Time Off
AccruedPaidTimeOff
2067000
CY2019Q4 meg Accrued Paid Time Off
AccruedPaidTimeOff
2154000
CY2020Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
9133000
CY2019Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
4470000
CY2020Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
4565000
CY2018 us-gaap Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
7000
CY2020 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
1152000
CY2019 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
289000
CY2018 us-gaap Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
245000
CY2020 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
490000
CY2019 us-gaap Current Foreign Tax Expense Benefit
CurrentForeignTaxExpenseBenefit
41000
CY2020 us-gaap Current Federal State And Local Tax Expense Benefit
CurrentFederalStateAndLocalTaxExpenseBenefit
1604000
CY2019 us-gaap Current Federal State And Local Tax Expense Benefit
CurrentFederalStateAndLocalTaxExpenseBenefit
334000
CY2018 us-gaap Current Federal State And Local Tax Expense Benefit
CurrentFederalStateAndLocalTaxExpenseBenefit
252000
CY2020 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-1184000
CY2019 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-2323000
CY2018 us-gaap Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
-3639000
CY2020 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
553000
CY2019 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-1132000
CY2018 us-gaap Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
-1581000
CY2020 us-gaap Deferred Foreign Income Tax Expense Benefit
DeferredForeignIncomeTaxExpenseBenefit
-122000
CY2020 us-gaap Deferred Federal State And Local Tax Expense Benefit
DeferredFederalStateAndLocalTaxExpenseBenefit
-753000
CY2019 us-gaap Deferred Federal State And Local Tax Expense Benefit
DeferredFederalStateAndLocalTaxExpenseBenefit
-3455000
CY2018 us-gaap Deferred Federal State And Local Tax Expense Benefit
DeferredFederalStateAndLocalTaxExpenseBenefit
-5220000
CY2019 us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
-3121000
CY2018 us-gaap Federal Income Tax Expense Benefit Continuing Operations
FederalIncomeTaxExpenseBenefitContinuingOperations
-4968000
CY2020Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
7353000
CY2019Q4 us-gaap Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
3850000
CY2020Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
1231000
CY2019Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Allowance For Doubtful Accounts
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsAllowanceForDoubtfulAccounts
331000
CY2020Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
2553000
CY2019Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Compensation And Benefits
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits
1348000
CY2019 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.0251
CY2020Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Contingencies
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsContingencies
3209000
CY2019Q4 us-gaap Deferred Tax Assets Tax Deferred Expense Reserves And Accruals Contingencies
DeferredTaxAssetsTaxDeferredExpenseReservesAndAccrualsContingencies
588000
CY2020Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
170000
CY2019Q4 us-gaap Deferred Tax Assets Other
DeferredTaxAssetsOther
318000
CY2020Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
14516000
CY2019Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
6435000
CY2020Q4 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
2918000
CY2019Q4 us-gaap Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
4825000
CY2020Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
5598000
CY2019Q4 us-gaap Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
4589000
CY2020Q4 us-gaap Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
604000
CY2019Q4 us-gaap Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
551000
CY2020Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
9120000
CY2019Q4 us-gaap Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
9965000
CY2020Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
8211000
CY2020Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
2815000
CY2019Q4 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
3530000
CY2020 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.2100
CY2019 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.2100
CY2018 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.2100
CY2020 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.0132
CY2018 us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.0496
CY2020 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
-0.0105
CY2019 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
-0.0138
CY2018 us-gaap Effective Income Tax Rate Reconciliation Nondeductible Expense
EffectiveIncomeTaxRateReconciliationNondeductibleExpense
-0.0091
CY2020 us-gaap Effective Income Tax Rate Reconciliation Deductions Employee Stock Ownership Plan Dividends
EffectiveIncomeTaxRateReconciliationDeductionsEmployeeStockOwnershipPlanDividends
-0.0059
CY2019 us-gaap Effective Income Tax Rate Reconciliation Deductions Employee Stock Ownership Plan Dividends
EffectiveIncomeTaxRateReconciliationDeductionsEmployeeStockOwnershipPlanDividends
-0.0241
CY2018 us-gaap Effective Income Tax Rate Reconciliation Deductions Employee Stock Ownership Plan Dividends
EffectiveIncomeTaxRateReconciliationDeductionsEmployeeStockOwnershipPlanDividends
-0.0083
CY2020 meg Lessee Operating Lease Expiration Year
LesseeOperatingLeaseExpirationYear
2030
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
5946000
CY2020 us-gaap Effective Income Tax Rate Reconciliation Deductions
EffectiveIncomeTaxRateReconciliationDeductions
-0.0743
CY2019 us-gaap Effective Income Tax Rate Reconciliation Deductions
EffectiveIncomeTaxRateReconciliationDeductions
-0.0879
CY2020 us-gaap Effective Income Tax Rate Reconciliation Tax Credits Foreign
EffectiveIncomeTaxRateReconciliationTaxCreditsForeign
-0.0077
CY2019 us-gaap Effective Income Tax Rate Reconciliation Tax Credits Foreign
EffectiveIncomeTaxRateReconciliationTaxCreditsForeign
-0.0015
CY2020 us-gaap Effective Income Tax Rate Reconciliation Change In Deferred Tax Assets Valuation Allowance
EffectiveIncomeTaxRateReconciliationChangeInDeferredTaxAssetsValuationAllowance
-0.1430
CY2020 us-gaap Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
0.0034
CY2019 us-gaap Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
0.0092
CY2018 us-gaap Effective Income Tax Rate Reconciliation Other Reconciling Items Percent
EffectiveIncomeTaxRateReconciliationOtherReconcilingItemsPercent
-0.0103
CY2020 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.0148
CY2019 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.1170
CY2018 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.2319
CY2018Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2020 us-gaap Valuation Allowance Deferred Tax Asset Change In Amount
ValuationAllowanceDeferredTaxAssetChangeInAmount
8200000
CY2020 us-gaap Income Tax Examination Description
IncomeTaxExaminationDescription
The Company is subject to audit by federal and state tax authorities in the ordinary course of business. The Company’s federal income tax returns remain subject to examination for the 2015 through 2020 tax years. The Company files in multiple state jurisdictions which remain subject to examination for the 2015 through 2020 tax years. The Company is also subject to audit by tax authorities in Canada, Australia, Germany, and Sweden for which returns are subject to examination for various years, dependent on the jurisdiction.
CY2020Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
3088000
CY2019Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
3765000
CY2019Q4 meg Other Leases
OtherLeases
12000
CY2020Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
4108000
CY2019Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
1052000
CY2020Q4 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
175904000
CY2019Q4 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
152189000
CY2020Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
5583000
CY2019Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
7143000
CY2020Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
170321000
CY2019Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
145046000
CY2020Q2 us-gaap Line Of Credit
LineOfCredit
225000000
CY2020Q2 us-gaap Line Of Credit Facility Expiration Date1
LineOfCreditFacilityExpirationDate1
2025-04-30
CY2020 us-gaap Debt Instrument Frequency Of Periodic Payment
DebtInstrumentFrequencyOfPeriodicPayment
Quarterly
CY2020Q3 us-gaap Debt Instrument Periodic Payment Principal
DebtInstrumentPeriodicPaymentPrincipal
500000
CY2020Q4 meg Maximum Consolidated Leverage Ratio
MaximumConsolidatedLeverageRatio
4.25
CY2020Q2 meg Minimum Consolidated Fixed Charge Coverage Ratio
MinimumConsolidatedFixedChargeCoverageRatio
1.25
CY2020 meg Consolidated Leverage Ratio
ConsolidatedLeverageRatio
0.027
CY2020Q4 us-gaap Debt Weighted Average Interest Rate
DebtWeightedAverageInterestRate
0.058
CY2019Q4 meg Minimum Consolidated Fixed Charge Coverage Ratio
MinimumConsolidatedFixedChargeCoverageRatio
1.25
CY2019Q4 meg Maximum Consolidated Leverage Ratio
MaximumConsolidatedLeverageRatio
4.00
CY2020 meg Finance Lease Principal And Interest Payment Liability
FinanceLeasePrincipalAndInterestPaymentLiability
6833000
CY2020 us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
727000
CY2020 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
6106000
CY2020Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
5583000
CY2020Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
7396000
CY2020Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
7895000
CY2020Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
7040000
CY2020Q4 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
152098000
CY2020Q4 us-gaap Long Term Debt
LongTermDebt
180012000
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
4865000
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
3146000
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
1812000
CY2020Q4 meg Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
4954000
CY2020Q4 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
20723000
CY2020 us-gaap Operating Lease Expense
OperatingLeaseExpense
8700000
CY2019 us-gaap Operating Lease Expense
OperatingLeaseExpense
7600000
CY2018 us-gaap Operating Lease Expense
OperatingLeaseExpense
6700000
CY2020Q3 us-gaap Payments For Repurchase Of Redeemable Preferred Stock
PaymentsForRepurchaseOfRedeemablePreferredStock
131800000
CY2020Q3 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
1786739
CY2020Q2 us-gaap Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
P10Y
CY2020Q2 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
175000000
CY2020Q2 us-gaap Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
0.142
CY2020 us-gaap Stock Issued During Period Shares Acquisitions
StockIssuedDuringPeriodSharesAcquisitions
791139
CY2020 meg Business Acquisition Shares Issued Average Price Per Share
BusinessAcquisitionSharesIssuedAveragePricePerShare
31.60
CY2019 us-gaap Stock Issued During Period Shares Acquisitions
StockIssuedDuringPeriodSharesAcquisitions
150439
CY2019 meg Business Acquisition Shares Issued Average Price Per Share
BusinessAcquisitionSharesIssuedAveragePricePerShare
26.90
CY2018 us-gaap Stock Issued During Period Shares Acquisitions
StockIssuedDuringPeriodSharesAcquisitions
264582
CY2018 meg Business Acquisition Shares Issued Average Price Per Share
BusinessAcquisitionSharesIssuedAveragePricePerShare
20.26
CY2020 meg Stock Issued During Period Shares New Issues Redemption Of Preferred Stock
StockIssuedDuringPeriodSharesNewIssuesRedemptionOfPreferredStock
1786739
CY2020 meg Stock Redeemed Or Called During Period Per Share
StockRedeemedOrCalledDuringPeriodPerShare
15.00
CY2020 meg Exercise Of Redeemable A1 Preferred Stock Warrant Shares
ExerciseOfRedeemableA1PreferredStockWarrantShares
2534239
CY2020 meg Redeemable A1 Preferred Stock Warrant Redeemed Or Called During Period Per Share
RedeemableA1PreferredStockWarrantRedeemedOrCalledDuringPeriodPerShare
0.01
CY2020 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
47600
CY2020 meg Shares Issued Average Exercise Price Per Share
SharesIssuedAverageExercisePricePerShare
8.06
CY2019 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
27350
CY2019 meg Shares Issued Average Exercise Price Per Share
SharesIssuedAverageExercisePricePerShare
6.16
CY2018 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
5000
CY2018 meg Shares Issued Average Exercise Price Per Share
SharesIssuedAverageExercisePricePerShare
6.03
CY2019 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
42415
CY2019 meg Shares Issued Average Price Per Share
SharesIssuedAveragePricePerShare
31.60
CY2020 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
20488
CY2020 meg Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Average Price Per Share
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsAveragePricePerShare
24.00
CY2019 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
12132
CY2019 meg Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Average Price Per Share
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsAveragePricePerShare
18.82
CY2018 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
184400
CY2018 meg Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Average Price Per Share
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsAveragePricePerShare
13.64
CY2020 meg Cancellation Of Shares
CancellationOfShares
117785
CY2020 meg Cancellation Of Shares Average Price Per Share
CancellationOfSharesAveragePricePerShare
17.15
CY2018 us-gaap Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
674008
CY2018 meg Conversion Of Convertible Preferred Stock Conversion Price Per Share
ConversionOfConvertiblePreferredStockConversionPricePerShare
22.20
CY2020 meg Stock Issued During Period Net Of Cancelled Shares
StockIssuedDuringPeriodNetOfCancelledShares
16562420
CY2020 meg Common Stock Issued And Cancelled Average Price Per Share
CommonStockIssuedAndCancelledAveragePricePerShare
13.72
CY2019 meg Stock Issued During Period Net Of Cancelled Shares
StockIssuedDuringPeriodNetOfCancelledShares
232336
CY2019 meg Common Stock Issued And Cancelled Average Price Per Share
CommonStockIssuedAndCancelledAveragePricePerShare
24.89
CY2018 meg Stock Issued During Period Net Of Cancelled Shares
StockIssuedDuringPeriodNetOfCancelledShares
850276
CY2018 meg Common Stock Issued And Cancelled Average Price Per Share
CommonStockIssuedAndCancelledAveragePricePerShare
30.10
CY2019 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
9.80
CY2019Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
0
CY2020Q4 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
15300000
CY2020 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P3Y
CY2020 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4849000
CY2019 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4345000
CY2018 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
5794000
CY2020 us-gaap Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
33229000
CY2018 us-gaap Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
26400000
CY2019 us-gaap Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
40000000
CY2020 meg Share Based Compensation Arrangement By Share Based Payment Award Options Nonvested Options Fair Value Market Price Per Share
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsNonvestedOptionsFairValueMarketPricePerShare
31.60
CY2018 meg Share Based Compensation Arrangement By Share Based Payment Award Options Nonvested Options Fair Value Market Price Per Share
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsNonvestedOptionsFairValueMarketPricePerShare
13.64
CY2019 meg Share Based Compensation Arrangement By Share Based Payment Award Options Nonvested Options Fair Value Market Price Per Share
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsNonvestedOptionsFairValueMarketPricePerShare
24.00
CY2020 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P1Y
CY2019 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Award Vesting Period1
ShareBasedCompensationArrangementByShareBasedPaymentAwardAwardVestingPeriod1
P3Y
CY2020 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
22155000
CY2018 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
8775000
CY2019 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
12132000
CY2020Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
267173000
CY2019 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00
CY2018 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00
CY2020Q4 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
5109062
CY2019Q4 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
3706994
CY2018Q4 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
3406090
CY2020 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-5662000
CY2020 meg Non Capitalizable Financing Expenses
NonCapitalizableFinancingExpenses
378000
CY2018 meg Non Capitalizable Financing Expenses
NonCapitalizableFinancingExpenses
398000
CY2020 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
1905000
CY2020 us-gaap Profit Loss
ProfitLoss
-57949000
CY2019 us-gaap Profit Loss
ProfitLoss
-23557000
CY2018 us-gaap Profit Loss
ProfitLoss
-16491000
CY2018Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
212025000
CY2019Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsOutstandingNumber
239893000
CY2020 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeitures
1667000
CY2019 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Non Option Equity Instruments Forfeitures
ShareBasedCompensationArrangementByShareBasedPaymentAwardNonOptionEquityInstrumentsForfeitures
0
CY2020Q4 us-gaap Share Price
SharePrice
21.81
CY2019Q4 us-gaap Share Price
SharePrice
26.97
CY2018Q4 us-gaap Share Price
SharePrice
20.65
CY2020 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
0.4659
CY2019 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
0.4813
CY2018 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
0.4869
CY2020 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0065
CY2019 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0206
CY2018 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0288
CY2020 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P7Y
CY2019 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P7Y
CY2018 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P7Y
CY2020 meg Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedForfeitureRate
0.00
CY2019 meg Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedForfeitureRate
0.00
CY2018 meg Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedForfeitureRate
0.00
CY2020 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00
CY2020 meg Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
-106861000
CY2019 meg Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
-43173000
CY2018 meg Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
-21028000
CY2020 meg Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
54476000
CY2019 meg Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
31495000
CY2018 meg Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
21817000
CY2020 us-gaap Investment Income Net
InvestmentIncomeNet
-2182000
CY2019 us-gaap Investment Income Net
InvestmentIncomeNet
-1874000
CY2018 us-gaap Investment Income Net
InvestmentIncomeNet
-999000
CY2020 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
4344000
CY2019 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
3474000
CY2018 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1595000
CY2020 us-gaap Change In Unrealized Gain Loss On Fair Value Hedging Instruments1
ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1
-11007000
CY2019 us-gaap Change In Unrealized Gain Loss On Fair Value Hedging Instruments1
ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1
-11160000
CY2018 us-gaap Change In Unrealized Gain Loss On Fair Value Hedging Instruments1
ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1
352000
CY2020 meg Fair Value Changes In Warrant Options
FairValueChangesInWarrantOptions
9312000
CY2020 meg Fair Value Changes In Contingent Liabilities
FairValueChangesInContingentLiabilities
12942000
CY2019 meg Fair Value Changes In Contingent Liabilities
FairValueChangesInContingentLiabilities
1392000
CY2018 meg Fair Value Changes In Contingent Liabilities
FairValueChangesInContingentLiabilities
-158000
CY2020 meg Short Term Purchase Accounting Fair Value Adjustment To Deferred Revenue
ShortTermPurchaseAccountingFairValueAdjustmentToDeferredRevenue
243000
CY2019 meg Short Term Purchase Accounting Fair Value Adjustment To Deferred Revenue
ShortTermPurchaseAccountingFairValueAdjustmentToDeferredRevenue
858000
CY2020 meg Initial Public Offering Expenses And Secondary Offering Costs
InitialPublicOfferingExpensesAndSecondaryOfferingCosts
7657000
CY2019 meg Initial Public Offering Expenses And Secondary Offering Costs
InitialPublicOfferingExpensesAndSecondaryOfferingCosts
610000
CY2020Q4 us-gaap Accounts Payable Related Parties Current And Noncurrent
AccountsPayableRelatedPartiesCurrentAndNoncurrent
0
CY2019Q4 us-gaap Accounts Payable Related Parties Current And Noncurrent
AccountsPayableRelatedPartiesCurrentAndNoncurrent
0
CY2020 us-gaap Common Stock Dividends Shares
CommonStockDividendsShares
1786739
CY2020Q4 meg Number Of Additional Common Stock Outstanding Owned By Related Party
NumberOfAdditionalCommonStockOutstandingOwnedByRelatedParty
2534239
CY2019 us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
100000
CY2020 us-gaap Description Of Defined Contribution Pension And Other Postretirement Plans
DescriptionOfDefinedContributionPensionAndOtherPostretirementPlans
401(k) Savings Plan
CY2020 us-gaap Defined Contribution Plan Maximum Annual Contributions Per Employee Percent
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent
0.850
CY2019 us-gaap Defined Contribution Plan Maximum Annual Contributions Per Employee Percent
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent
0.850
CY2018 us-gaap Defined Contribution Plan Maximum Annual Contributions Per Employee Percent
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent
0.850
us-gaap Defined Contribution Plan Employer Matching Contribution Percent Of Match
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch
1.000
meg Defined Contribution Plan Participants Compensation Percent
DefinedContributionPlanParticipantsCompensationPercent
0.030
meg Defined Contribution Plan Percentage Of Participants Elective Deferrals
DefinedContributionPlanPercentageOfParticipantsElectiveDeferrals
0.500
CY2020Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
108741000
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
84705000
CY2020Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
73766000
CY2020Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
61031000
CY2019Q4 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
67876000
CY2019Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
57623000
CY2019Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
57401000
CY2019Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
50954000
CY2020Q4 us-gaap Cost Of Revenue
CostOfRevenue
73377000
CY2020Q3 us-gaap Cost Of Revenue
CostOfRevenue
51828000
CY2020Q2 us-gaap Cost Of Revenue
CostOfRevenue
45889000
CY2020Q1 us-gaap Cost Of Revenue
CostOfRevenue
44398000
CY2019Q4 us-gaap Cost Of Revenue
CostOfRevenue
47735000
CY2019Q3 us-gaap Cost Of Revenue
CostOfRevenue
39804000
CY2019Q2 us-gaap Cost Of Revenue
CostOfRevenue
39349000
CY2019Q1 us-gaap Cost Of Revenue
CostOfRevenue
37095000
CY2020Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
20736000
CY2020Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
18064000
CY2020Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
19318000
CY2020Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
20520000
CY2019Q4 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
13751000
CY2019Q3 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
12636000
CY2019Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
12129000
CY2019Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
10593000
CY2020Q3 meg Initial Public Offering Expense
InitialPublicOfferingExpense
6378000
CY2020Q1 meg Initial Public Offering Expense
InitialPublicOfferingExpense
530000
CY2019Q4 meg Initial Public Offering Expense
InitialPublicOfferingExpense
504000
CY2019Q3 meg Initial Public Offering Expense
InitialPublicOfferingExpense
20000
CY2019Q2 meg Initial Public Offering Expense
InitialPublicOfferingExpense
73000
CY2019Q1 meg Initial Public Offering Expense
InitialPublicOfferingExpense
13000
CY2020Q4 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-4445000
CY2020Q3 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
13404000
CY2020Q2 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
3983000
CY2019Q4 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
2062000
CY2019Q3 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
256000
CY2019Q2 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
-926000
CY2020Q4 us-gaap Depreciation And Amortization
DepreciationAndAmortization
10190000
CY2020Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
9740000
CY2020Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
9784000
CY2020Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
7560000
CY2019Q4 us-gaap Depreciation And Amortization
DepreciationAndAmortization
7443000
CY2019Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
7412000
CY2019Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
6401000
CY2019Q1 us-gaap Depreciation And Amortization
DepreciationAndAmortization
6449000
CY2020Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
8883000
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-14709000
CY2020Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-5208000
CY2020Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-11977000
CY2019Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-3619000
CY2019Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-2505000
CY2019Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
375000
CY2019Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-3196000
CY2020Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2734000
CY2020Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-9637000
CY2020Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
21933000
CY2020Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-29830000
CY2019Q4 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-7339000
CY2019Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-2460000
CY2019Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1228000
CY2019Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
49000
CY2020Q4 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2923000
CY2020Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-3043000
CY2020Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-5260000
CY2020Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2593000
CY2019Q4 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2165000
CY2019Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2130000
CY2019Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1181000
CY2019Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1279000
CY2020Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3226000
CY2020Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-27389000
CY2020Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
11465000
CY2020Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-44400000
CY2019Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-13123000
CY2019Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-7095000
CY2019Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-2034000
CY2019Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-4426000
CY2020Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2414000
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3348000
CY2020Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1759000
CY2020Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-3152000
CY2019Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1813000
CY2019Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-412000
CY2019Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1712000
CY2019Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
816000
CY2020Q4 us-gaap Net Income Loss
NetIncomeLoss
812000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-30737000
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
13224000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-41248000
CY2019Q4 us-gaap Net Income Loss
NetIncomeLoss
-11310000
CY2019Q3 us-gaap Net Income Loss
NetIncomeLoss
-6683000
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
-322000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
-5242000
CY2020Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.13
CY2020Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.99
CY2020Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.71
CY2020Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-5.24
CY2019Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.89
CY2019Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.34
CY2019Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.59
CY2019Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-1.13
CY2020Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.13
CY2020Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.99
CY2020Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.40
CY2020Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-5.24
CY2019Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.89
CY2019Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.34
CY2019Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.59
CY2019Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-1.13

Files In Submission

Name View Source Status
0001564590-21-015136-index-headers.html Edgar Link pending
0001564590-21-015136-index.html Edgar Link pending
0001564590-21-015136.txt Edgar Link pending
0001564590-21-015136-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
gz2gb4rueapj000001.jpg Edgar Link pending
gz2gb4rueapj000002.jpg Edgar Link pending
gz2gb4rueapj000003.jpg Edgar Link pending
gz2gb4rueapj000004.jpg Edgar Link pending
meg-10k_20201231.htm Edgar Link pending
meg-20201231.xml Edgar Link completed
meg-20201231.xsd Edgar Link pending
meg-20201231_cal.xml Edgar Link unprocessable
meg-20201231_def.xml Edgar Link unprocessable
meg-20201231_lab.xml Edgar Link unprocessable
meg-20201231_pre.xml Edgar Link unprocessable
meg-ex211_346.htm Edgar Link pending
meg-ex231_573.htm Edgar Link pending
meg-ex311_9.htm Edgar Link pending
meg-ex312_8.htm Edgar Link pending
meg-ex321_7.htm Edgar Link pending
meg-ex322_6.htm Edgar Link pending
meg-ex42_472.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R100.htm Edgar Link pending
R101.htm Edgar Link pending
R102.htm Edgar Link pending
R103.htm Edgar Link pending
R104.htm Edgar Link pending
R105.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
R94.htm Edgar Link pending
R95.htm Edgar Link pending
R96.htm Edgar Link pending
R97.htm Edgar Link pending
R98.htm Edgar Link pending
R99.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending