$MEG
Montrose Environmental Group, Inc.

2021 Q3 Form 10-Q Financial Statement

#000156459021056270 Filed on November 10, 2021

View on sec.gov

Income Statement

Concept 2021 Q3 2021 Q2 2020 Q3
Revenue $132.6M $136.2M $84.71M
YoY Change 56.52% 84.67% 47.0%
Cost Of Revenue $85.24M $92.10M $51.83M
YoY Change 64.47% 100.71% 30.21%
Gross Profit $47.34M $44.12M $32.88M
YoY Change 43.98% 58.27% 84.51%
Gross Profit Margin 35.7% 32.39% 38.81%
Selling, General & Admin $29.60M $27.37M $18.06M
YoY Change 63.86% 41.66% 42.96%
% of Gross Profit 62.53% 62.03% 54.94%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.500M $2.500M $2.100M
YoY Change 19.05% 25.0% 0.0%
% of Gross Profit 5.28% 5.67% 6.39%
Operating Expenses $41.07M $27.37M $18.06M
YoY Change 127.36% 41.66% 42.96%
Operating Profit $5.366M -$7.122M -$14.71M
YoY Change -136.48% 36.75% 487.19%
Interest Expense -$1.722M -$6.798M -$3.000M
YoY Change -42.6% 74.31%
% of Operating Profit -32.09%
Other Income/Expense, Net -$2.238M -$7.617M -$12.68M
YoY Change -82.35% -145.68% 176.25%
Pretax Income $3.128M -$14.74M -$27.39M
YoY Change -111.42% -228.56% 286.03%
Income Tax $902.0K -$256.0K $3.348M
% Of Pretax Income 28.84%
Net Earnings $2.226M -$14.48M -$30.74M
YoY Change -107.24% -209.52% 359.93%
Net Earnings / Revenue 1.68% -10.63% -36.29%
Basic Earnings Per Share -$0.07 -$0.71 -$2.99
Diluted Earnings Per Share $84.90K -$0.71 -$2.99
COMMON SHARES
Basic Shares Outstanding 26.22M 26.06M
Diluted Shares Outstanding 26.22M 26.06M

Balance Sheet

Concept 2021 Q3 2021 Q2 2020 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $16.01M $40.19M $38.40M
YoY Change -58.32% -10.29%
Cash & Equivalents $16.01M $40.19M $38.38M
Short-Term Investments
Other Short-Term Assets $7.369M $5.359M $4.900M
YoY Change 50.39% 19.09%
Inventory $2.470M $2.347M $2.400M
Prepaid Expenses $6.574M $4.568M $1.665M
Receivables $66.47M $72.35M $44.79M
Other Receivables $1.876M $1.906M $2.100M
Total Short-Term Assets $138.6M $175.3M $127.2M
YoY Change 8.96% 44.86%
LONG-TERM ASSETS
Property, Plant & Equipment $31.08M $29.55M $34.56M
YoY Change -10.07% -15.08%
Goodwill $304.2M $287.3M $274.3M
YoY Change 10.91%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $2.874M $3.390M $4.081M
YoY Change -29.58% -74.32%
Total Long-Term Assets $529.0M $506.2M $475.2M
YoY Change 11.34% 3.23%
TOTAL ASSETS
Total Short-Term Assets $138.6M $175.3M $127.2M
Total Long-Term Assets $529.0M $506.2M $475.2M
Total Assets $667.6M $681.5M $602.3M
YoY Change 10.84% 11.47%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $17.23M $18.10M $13.36M
YoY Change 28.99% 47.67%
Accrued Expenses $15.70M $14.30M $10.40M
YoY Change 51.06% 44.01%
Deferred Revenue $8.037M $7.292M $9.335M
YoY Change -13.9% -5.74%
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $11.92M $6.563M $5.034M
YoY Change 136.87% 39.64%
Total Short-Term Liabilities $114.6M $107.2M $106.1M
YoY Change 8.1% -19.68%
LONG-TERM LIABILITIES
Long-Term Debt $205.5M $230.9M $171.4M
YoY Change 19.89% 16.57%
Other Long-Term Liabilities $45.77M $2.505M $3.431M
YoY Change 1233.93% -77.21%
Total Long-Term Liabilities $251.3M $233.4M $174.8M
YoY Change 43.72% 2023.52%
TOTAL LIABILITIES
Total Short-Term Liabilities $114.6M $107.2M $106.1M
Total Long-Term Liabilities $251.3M $233.4M $174.8M
Total Liabilities $369.0M $389.5M $310.6M
YoY Change 18.78% 9.2%
SHAREHOLDERS EQUITY
Retained Earnings -$148.4M -$123.2M
YoY Change 60.59%
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $145.7M $139.1M $138.8M
YoY Change
Total Liabilities & Shareholders Equity $667.6M $681.5M $602.3M
YoY Change 10.84% 11.47%

Cashflow Statement

Concept 2021 Q3 2021 Q2 2020 Q3
OPERATING ACTIVITIES
Net Income $2.226M -$14.48M -$30.74M
YoY Change -107.24% -209.52% 359.93%
Depreciation, Depletion And Amortization $2.500M $2.500M $2.100M
YoY Change 19.05% 25.0% 0.0%
Cash From Operating Activities $30.75M -$3.136M -$2.300M
YoY Change -1437.13% -142.38%
INVESTING ACTIVITIES
Capital Expenditures -$3.084M -$1.432M -$2.420M
YoY Change 27.44% -13.73%
Acquisitions
YoY Change
Other Investing Activities -$21.79M -$16.98M -$450.0K
YoY Change 4742.0% -90.05%
Cash From Investing Activities -$24.87M -$18.42M -$2.870M
YoY Change 766.66% -89.31%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -29.90M 50.73M -1.240M
YoY Change 2310.89% -75.63%
NET CHANGE
Cash From Operating Activities 30.75M -3.136M -2.300M
Cash From Investing Activities -24.87M -18.42M -2.870M
Cash From Financing Activities -29.90M 50.73M -1.240M
Net Change In Cash -24.01M 29.18M -6.410M
YoY Change 274.63% -32.54%
FREE CASH FLOW
Cash From Operating Activities $30.75M -$3.136M -$2.300M
Capital Expenditures -$3.084M -$1.432M -$2.420M
Free Cash Flow $33.84M -$1.704M $120.0K
YoY Change 28098.33% -118.81%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2021Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P7Y
CY2021Q3 us-gaap Revenue Remaining Performance Obligation Expected Timing Of Satisfaction Period1
RevenueRemainingPerformanceObligationExpectedTimingOfSatisfactionPeriod1
P1Y
CY2020Q4 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
34877000
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3348000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-30737000
CY2021Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-74000
CY2020Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
80000
CY2020Q3 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
13404000
CY2021Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
11471000
CY2020Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
9740000
CY2021Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
5366000
CY2020Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
-14709000
CY2021Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-516000
CY2020Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-9637000
CY2021Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1722000
CY2020Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-3043000
CY2021Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-2238000
CY2020Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-12680000
CY2021Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
3128000
CY2020Q3 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-27389000
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
902000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
2226000
CY2020Q3 us-gaap Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
24341000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
12300000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
2870000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-36153000
us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-103573000
CY2021Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
26220000
CY2020Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
21554000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
25798000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
13669000
CY2021Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.07
CY2020Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-2.99
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.40
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-7.58
CY2020Q4 us-gaap Stockholders Equity
StockholdersEquity
137145000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
-11596000
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1805000
CY2021Q1 us-gaap Dividends Preferred Stock
DividendsPreferredStock
4100000
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Increase In Carrying Amount Of Redeemable Preferred Stock
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
6542000
CY2020Q3 meg Adjustments To Additional Paid In Capital Deemed Dividend Redeemable Preferred Stock
AdjustmentsToAdditionalPaidInCapitalDeemedDividendRedeemablePreferredStock
24341000
CY2021Q3 us-gaap Dividends Preferred Stock
DividendsPreferredStock
4100000
CY2021Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
6220000
CY2021Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-74000
CY2021Q3 us-gaap Stockholders Equity
StockholdersEquity
145698000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
-26291000
CY2020Q1 us-gaap Net Income Loss
NetIncomeLoss
-41248000
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Increase In Carrying Amount Of Redeemable Preferred Stock
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
5415000
CY2020Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1150000
CY2020Q3 meg Stock Issued During Period Value New Issues Redemption Of Preferred Stock
StockIssuedDuringPeriodValueNewIssuesRedemptionOfPreferredStock
26801000
CY2020Q3 us-gaap Dividends Preferred Stock
DividendsPreferredStock
2870000
CY2020Q3 meg Exercise Of Redeemable A1 Preferred Stock Warrant Value
ExerciseOfRedeemableA1PreferredStockWarrantValue
11871000
CY2020Q3 meg Exercise Of Redeemable Convertible A2 Preferred Stock Warrant Value
ExerciseOfRedeemableConvertibleA2PreferredStockWarrantValue
44441000
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1149000
CY2020Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
150000
CY2020Q3 us-gaap Adjustments To Additional Paid In Capital Stock Issued Issuance Costs
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
15600000
CY2020Q3 meg Stock Issued During Period Value New Issues In Connection With Initial Public Offering Net Of Issuance Costs
StockIssuedDuringPeriodValueNewIssuesInConnectionWithInitialPublicOfferingNetOfIssuanceCosts
156881000
CY2021Q1 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
4456000
CY2021Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
29000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
127739000
CY2021Q2 us-gaap Net Income Loss
NetIncomeLoss
-14483000
CY2021Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2417000
CY2021Q2 us-gaap Dividends Preferred Stock
DividendsPreferredStock
4100000
CY2021Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
27460000
CY2021Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
28000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
139061000
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
2226000
CY2021Q3 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2365000
CY2020Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
37000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
-71767000
CY2020Q2 us-gaap Net Income Loss
NetIncomeLoss
13224000
CY2020Q2 us-gaap Adjustments To Additional Paid In Capital Increase In Carrying Amount Of Redeemable Preferred Stock
AdjustmentsToAdditionalPaidInCapitalIncreaseInCarryingAmountOfRedeemablePreferredStock
5644000
CY2020Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1140000
CY2020Q2 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
25021000
CY2020Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-90000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
-38116000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-30737000
CY2020Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
80000
us-gaap Profit Loss
ProfitLoss
-58761000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
6445000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
33145000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
27084000
meg Operating And Finance Lease Right Of Use Asset Amortization
OperatingAndFinanceLeaseRightOfUseAssetAmortization
5947000
us-gaap Share Based Compensation
ShareBasedCompensation
6587000
us-gaap Share Based Compensation
ShareBasedCompensation
3439000
us-gaap Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
-1651000
us-gaap Embedded Derivative Gain Loss On Embedded Derivative Net
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
-17492000
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
24035000
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
17387000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
232000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1563000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-68000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
1180000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
173905000
us-gaap Repayments Of Long Term Lines Of Credit
RepaymentsOfLongTermLinesOfCredit
49297000
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
9605000
us-gaap Payment For Contingent Consideration Liability Financing Activities
PaymentForContingentConsiderationLiabilityFinancingActivities
6004000
meg Repayment Of Finance Leases
RepaymentOfFinanceLeases
1884000
meg Repayment Of Finance Leases
RepaymentOfFinanceLeases
2257000
us-gaap Proceeds From Issuance Initial Public Offering
ProceedsFromIssuanceInitialPublicOffering
161288000
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
2925000
meg Prepayment Proceeds From Premium On Credit Facility
PrepaymentProceedsFromPremiumOnCreditFacility
351000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
2590000
us-gaap Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
-4052000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
12503000
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
7736000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1781000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
1349000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-3422000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-4829000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
61000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
6084000
meg Increase Decrease In Payment Of Contingent Consideration And Other Assumed Purchase Price Obligations
IncreaseDecreaseInPaymentOfContingentConsiderationAndOtherAssumedPurchasePriceObligations
-15549000
meg Increase Decrease In Payment Of Contingent Consideration And Other Assumed Purchase Price Obligations
IncreaseDecreaseInPaymentOfContingentConsiderationAndOtherAssumedPurchasePriceObligations
-6390000
meg Increase Decrease In Operating Leases
IncreaseDecreaseInOperatingLeases
-5765000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
13708000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3877000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5405000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
5366000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
241000
us-gaap Payments To Acquire Intangible Assets
PaymentsToAcquireIntangibleAssets
370000
meg Payment For Purchase Price True Ups
PaymentForPurchasePriceTrueUps
8562000
meg Proceeds From Net Working Capital Adjustment Related To Acquisitions
ProceedsFromNetWorkingCapitalAdjustmentRelatedToAcquisitions
2819000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
36480000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
173923000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-50688000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-176840000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
109000000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
104390000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
72000000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
201980000
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
175000000
us-gaap Proceeds From Long Term Lines Of Credit
ProceedsFromLongTermLinesOfCredit
175000000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
4866000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
6032000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
171000
us-gaap Proceeds From Issuance Of Preferred Stock Preference Stock And Warrants
ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants
173664000
us-gaap Payments For Repurchase Of Redeemable Preferred Stock
PaymentsForRepurchaseOfRedeemablePreferredStock
131821000
us-gaap Payments Of Dividends
PaymentsOfDividends
12300000
us-gaap Payments Of Dividends
PaymentsOfDividends
2870000
us-gaap Proceeds From Warrant Exercises
ProceedsFromWarrantExercises
25000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
17748000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
212167000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-19232000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
31450000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
357000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
43000
CY2020Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
34881000
CY2019Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
6884000
CY2021Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
16006000
CY2020Q3 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
38377000
us-gaap Interest Paid Net
InterestPaidNet
4649000
us-gaap Interest Paid Net
InterestPaidNet
9368000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
958000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
171000
meg Noncash Preferred Stock Deemed Dividend Net Of Return From Holders
NoncashPreferredStockDeemedDividendNetOfReturnFromHolders
24341000
meg Noncash Preferred Stock Dividend Paid In Common Shares
NoncashPreferredStockDividendPaidInCommonShares
26801000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1171000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
486000
meg Non Cash Property And Equipment Purchased Under Finance Leases
NonCashPropertyAndEquipmentPurchasedUnderFinanceLeases
1766000
meg Non Cash Property And Equipment Purchased Under Finance Leases
NonCashPropertyAndEquipmentPurchasedUnderFinanceLeases
1753000
meg Non Cash Accretion Of Redeemable Series A1 Preferred Stock To Redeemable Value
NonCashAccretionOfRedeemableSeriesA1PreferredStockToRedeemableValue
17601000
meg Non Cash Common Stock Issued To Acquire New Businesses
NonCashCommonStockIssuedToAcquireNewBusinesses
6020000
meg Non Cash Common Stock Issued To Acquire New Businesses
NonCashCommonStockIssuedToAcquireNewBusinesses
25000000
meg Non Cash Acquisitions Unpaid Contingent Liabilities
NonCashAcquisitionsUnpaidContingentLiabilities
35352000
meg Non Cash Acquisitions Unpaid Contingent Liabilities
NonCashAcquisitionsUnpaidContingentLiabilities
58912000
meg Non Cash Offering Costs Included In Accounts Payable And Other Accrued Liabilities
NonCashOfferingCostsIncludedInAccountsPayableAndOtherAccruedLiabilities
389000
meg Non Cash Offering Costs Included In Accounts Payable And Other Accrued Liabilities
NonCashOfferingCostsIncludedInAccountsPayableAndOtherAccruedLiabilities
1237000
meg Non Cash Acquisitions Contingent Consideration And Purchase Price True Ups Paid In Shares
NonCashAcquisitionsContingentConsiderationAndPurchasePriceTrueUpsPaidInShares
26084000
meg Entity Formation Month And Year
EntityFormationMonthAndYear
2013-11
meg Number Of Offices In Which Entity Operates
NumberOfOfficesInWhichEntityOperates
80
CY2021Q3 dei Entity Number Of Employees
EntityNumberOfEmployees
2300
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3
CY2021Q3 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
46270000
CY2020Q4 us-gaap Unbilled Receivables Current
UnbilledReceivablesCurrent
38576000
CY2021Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
8037000
CY2020Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
6114000
meg Contracts With Customer Assets Acquired Through Business Acquisitions
ContractsWithCustomerAssetsAcquiredThroughBusinessAcquisitions
400000
CY2020 meg Contracts With Customer Assets Acquired Through Business Acquisitions
ContractsWithCustomerAssetsAcquiredThroughBusinessAcquisitions
6500000
meg Contracts With Customer Liabilities Acquired Through Business Acquisitions
ContractsWithCustomerLiabilitiesAcquiredThroughBusinessAcquisitions
500000
CY2020 meg Contracts With Customer Liabilities Acquired Through Business Acquisitions
ContractsWithCustomerLiabilitiesAcquiredThroughBusinessAcquisitions
0
CY2021Q3 us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
1300000
us-gaap Contract With Customer Liability Revenue Recognized
ContractWithCustomerLiabilityRevenueRecognized
3800000
CY2021Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
64100000
CY2020Q4 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
24400000
CY2021Q3 us-gaap Accounts Receivable Gross
AccountsReceivableGross
68974000
meg Allowance For Doubtful Accounts Receivable Other Adjustments
AllowanceForDoubtfulAccountsReceivableOtherAdjustments
540000
CY2021Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
4379000
CY2019Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
1327000
CY2020 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
4532000
CY2020 us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
2633000
CY2020 meg Allowance For Doubtful Accounts Receivable Other Adjustments
AllowanceForDoubtfulAccountsReceivableOtherAdjustments
1039000
CY2021Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
51700000
CY2021Q3 us-gaap Revenue Remaining Performance Obligation
RevenueRemainingPerformanceObligation
12400000
CY2020Q4 us-gaap Accounts Receivable Gross
AccountsReceivableGross
57228000
CY2021Q3 meg Accounts Receivable Other
AccountsReceivableOther
1876000
CY2020Q4 meg Accounts Receivable Other
AccountsReceivableOther
1139000
CY2021Q3 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
4379000
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
4265000
CY2021Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
66471000
CY2020Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
54102000
CY2020Q1 us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
6300000
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
4265000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
803000
us-gaap Allowance For Doubtful Accounts Receivable Write Offs
AllowanceForDoubtfulAccountsReceivableWriteOffs
1229000
CY2020Q4 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
4265000
CY2021Q3 us-gaap Deposits Assets Current
DepositsAssetsCurrent
795000
CY2020Q4 us-gaap Deposits Assets Current
DepositsAssetsCurrent
708000
CY2021Q3 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
6574000
CY2020Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
3510000
CY2021Q3 us-gaap Supplies
Supplies
2470000
CY2020Q4 us-gaap Supplies
Supplies
2491000
CY2021Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
9839000
CY2020Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
6709000
CY2021Q3 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
71838000
CY2020Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
77642000
CY2021Q3 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
43145000
CY2020Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
44187000
CY2021Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
31078000
CY2020Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
34399000
CY2021Q3 us-gaap Depreciation
Depreciation
2500000
us-gaap Depreciation
Depreciation
7200000
CY2020Q3 us-gaap Depreciation
Depreciation
2100000
us-gaap Depreciation
Depreciation
6100000
CY2021Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
24600000
CY2021Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
7300000
CY2021Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
17300000
CY2021Q1 us-gaap Finance Lease Right Of Use Asset
FinanceLeaseRightOfUseAsset
7200000
CY2021Q1 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
2900000
CY2021Q1 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
4600000
CY2021Q3 us-gaap Operating Lease Expense
OperatingLeaseExpense
2200000
us-gaap Operating Lease Expense
OperatingLeaseExpense
6400000
CY2021Q3 us-gaap Operating Lease Cost
OperatingLeaseCost
2323000
us-gaap Operating Lease Cost
OperatingLeaseCost
6727000
CY2021Q3 meg Finance Lease Cost
FinanceLeaseCost
922000
meg Finance Lease Cost
FinanceLeaseCost
2691000
CY2021Q3 us-gaap Lease Cost
LeaseCost
3245000
us-gaap Lease Cost
LeaseCost
9418000
us-gaap Operating Lease Payments
OperatingLeasePayments
6273000
us-gaap Finance Lease Interest Payment On Liability
FinanceLeaseInterestPaymentOnLiability
300000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
2367000
us-gaap Right Of Use Asset Obtained In Exchange For Operating Lease Liability
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
5078000
us-gaap Right Of Use Asset Obtained In Exchange For Finance Lease Liability
RightOfUseAssetObtainedInExchangeForFinanceLeaseLiability
2719000
CY2021Q3 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.0262
CY2021Q3 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.0495
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
2103000
CY2021Q3 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
923000
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
6659000
CY2021Q3 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
3295000
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
4557000
CY2021Q3 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
2316000
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
3031000
CY2021Q3 us-gaap Finance Lease Liability Payments Due Year Three
FinanceLeaseLiabilityPaymentsDueYearThree
1317000
CY2021Q3 meg Lessee Operating Lease Liability Payments Due Year Four And Thereafter
LesseeOperatingLeaseLiabilityPaymentsDueYearFourAndThereafter
8637000
CY2021Q3 meg Finance Lease Liability Payments Due Year Four And Thereafter
FinanceLeaseLiabilityPaymentsDueYearFourAndThereafter
484000
CY2021Q3 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
24987000
CY2021Q3 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
8335000
CY2021Q3 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
1688000
CY2021Q3 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
520000
CY2021Q3 us-gaap Operating Lease Liability
OperatingLeaseLiability
23299000
CY2021Q3 us-gaap Finance Lease Liability
FinanceLeaseLiability
7815000
CY2020 us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
25000000
CY2021Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
1523000
CY2020Q4 us-gaap Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
3146000
CY2020Q4 us-gaap Capital Leases Future Minimum Payments Due In Three Years
CapitalLeasesFutureMinimumPaymentsDueInThreeYears
1444000
CY2020Q4 us-gaap Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
1812000
CY2020Q4 us-gaap Capital Leases Future Minimum Payments Due In Four Years
CapitalLeasesFutureMinimumPaymentsDueInFourYears
496000
CY2021Q3 meg Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedGoodwill
29570000
CY2020Q4 us-gaap Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
5946000
CY2020Q4 us-gaap Capital Leases Future Minimum Payments Due Current
CapitalLeasesFutureMinimumPaymentsDueCurrent
2652000
CY2020Q4 us-gaap Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
4865000
CY2020Q4 us-gaap Capital Leases Future Minimum Payments Due In Two Years
CapitalLeasesFutureMinimumPaymentsDueInTwoYears
2172000
CY2020Q4 us-gaap Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
4954000
CY2020Q4 us-gaap Capital Leases Future Minimum Payments Due In Five Years
CapitalLeasesFutureMinimumPaymentsDueInFiveYears
69000
CY2020Q4 us-gaap Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
20723000
CY2020Q4 us-gaap Capital Leases Future Minimum Payments Due
CapitalLeasesFutureMinimumPaymentsDue
6833000
CY2021Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
900000
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1700000
CY2020Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
0
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
3800000
us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
40004000
us-gaap Business Combination Consideration Transferred Equity Interests Issued And Issuable
BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable
6020000
meg Business Combination Consideration Transferred Other Purchase Price Components Current
BusinessCombinationConsiderationTransferredOtherPurchasePriceComponentsCurrent
15828000
meg Business Combination Consideration Transferred Contingent Consideration Current
BusinessCombinationConsiderationTransferredContingentConsiderationCurrent
1000000
meg Business Combination Consideration Transferred Contingent Consideration Long Term
BusinessCombinationConsiderationTransferredContingentConsiderationLongTerm
6004000
us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
68856000
CY2021Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
3524000
CY2021Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Receivables
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
8629000
CY2021Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther
382000
CY2021Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssets
12535000
CY2021Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
72791000
CY2021Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities
3935000
CY2021Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
3935000
CY2021Q3 us-gaap Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
68856000
CY2020 meg Business Combination Consideration Transferred Contingent Consideration Current
BusinessCombinationConsiderationTransferredContingentConsiderationCurrent
34661000
CY2020 meg Business Combination Consideration Transferred Contingent Consideration Long Term
BusinessCombinationConsiderationTransferredContingentConsiderationLongTerm
10543000
CY2020 us-gaap Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
243865000
CY2020Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Cash And Equivalents
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCashAndEquivalents
1527000
CY2020Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Other
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsOther
1265000
CY2020Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssets
19851000
CY2020Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
7117000
CY2020Q4 meg Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedGoodwill
147609000
CY2020Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedAssets
253586000
CY2020Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentLiabilities
9721000
CY2020Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Liabilities
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedLiabilities
9721000
CY2020Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
243865000
CY2020 us-gaap Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
175450000
CY2020 meg Business Combination Consideration Transferred Other Purchase Price Components Current
BusinessCombinationConsiderationTransferredOtherPurchasePriceComponentsCurrent
-1889000
CY2020 meg Business Combination Consideration Transferred Other Purchase Price Component Long Term
BusinessCombinationConsiderationTransferredOtherPurchasePriceComponentLongTerm
100000
CY2020Q4 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Current Assets Receivables
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedCurrentAssetsReceivables
17059000
CY2021Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
132578000
CY2020Q3 us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
84705000
CY2021Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
2226000
CY2020Q3 us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-30737000
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
402619000
us-gaap Business Acquisitions Pro Forma Revenue
BusinessAcquisitionsProFormaRevenue
219502000
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-23853000
us-gaap Business Acquisitions Pro Forma Net Income Loss
BusinessAcquisitionsProFormaNetIncomeLoss
-58761000
CY2021Q3 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
0
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
0
CY2020Q3 us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
0
us-gaap Disposal Group Including Discontinued Operation Revenue
DisposalGroupIncludingDiscontinuedOperationRevenue
3800000
CY2020Q4 us-gaap Goodwill
Goodwill
274667000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
29570000
CY2021Q3 us-gaap Goodwill
Goodwill
304237000
CY2021Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
279578000
CY2021Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
119339000
CY2021Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
160239000
CY2020Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
250148000
CY2020Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
95294000
CY2020Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
154854000
CY2020Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
256000
CY2021Q3 us-gaap Accounts Payable And Other Accrued Liabilities Current
AccountsPayableAndOtherAccruedLiabilitiesCurrent
42373000
CY2021Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
8900000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
25900000
CY2020Q3 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
7600000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
21000000.0
CY2021Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
8463000
CY2021Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
30298000
CY2021Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
24407000
CY2021Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
20623000
CY2021Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
14225000
CY2021Q3 meg Finite Lived Intangible Assets Amortization Expense After Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFour
62223000
CY2021Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
160239000
CY2021Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
17233000
CY2020Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
15481000
CY2021Q3 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
15703000
CY2020Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
11469000
CY2021Q3 meg Other Business Acquisitions Purchase Price Obligations Current
OtherBusinessAcquisitionsPurchasePriceObligationsCurrent
274000
CY2020Q4 meg Other Business Acquisitions Purchase Price Obligations Current
OtherBusinessAcquisitionsPurchasePriceObligationsCurrent
50000
CY2021Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
8037000
CY2020Q4 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
6114000
CY2021Q3 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1126000
CY2020Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1507000
CY2020Q4 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
5416000
CY2021Q3 meg Accrued Paid Time Off
AccruedPaidTimeOff
1990000
CY2020Q4 meg Accrued Paid Time Off
AccruedPaidTimeOff
2067000
CY2021Q3 us-gaap Accrued Bonuses Current
AccruedBonusesCurrent
8233000
CY2021Q3 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
7472000
CY2020Q4 us-gaap Accrued Payroll Taxes Current
AccruedPayrollTaxesCurrent
9133000
CY2021Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
4790000
CY2020Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
4565000
CY2021Q3 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
22485000
CY2020Q4 us-gaap Accrued Employee Benefits Current
AccruedEmployeeBenefitsCurrent
21181000
CY2021Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.288
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.028
CY2020Q3 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.122
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.026
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
900000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
600000
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3300000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1600000
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.210
CY2021Q3 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2020Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
3088000
CY2021Q3 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
2374000
CY2020Q4 us-gaap Debt Instrument Unamortized Discount Premium And Debt Issuance Costs Net
DebtInstrumentUnamortizedDiscountPremiumAndDebtIssuanceCostsNet
4108000
CY2021Q3 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
209626000
CY2020Q4 us-gaap Long Term Debt And Capital Lease Obligations Including Current Maturities
LongTermDebtAndCapitalLeaseObligationsIncludingCurrentMaturities
175904000
CY2021Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
8750000
CY2020Q4 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
5583000
CY2021Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
200876000
CY2020Q4 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
170321000
CY2021Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
8750000
CY2021Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
10938000
CY2021Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
13125000
CY2021Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
15313000
CY2021Q3 us-gaap Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
163874000
CY2021Q3 us-gaap Long Term Debt
LongTermDebt
212000000
CY2020Q3 meg Stock Issued During Period Shares Warrants Exercised Average Price Per Share
StockIssuedDuringPeriodSharesWarrantsExercisedAveragePricePerShare
0.01
meg Lessee Operating Lease Expiration Year
LesseeOperatingLeaseExpirationYear
2030
CY2020Q2 us-gaap Warrants And Rights Outstanding Term
WarrantsAndRightsOutstandingTerm
P10Y
CY2020Q2 us-gaap Proceeds From Issuance Or Sale Of Equity
ProceedsFromIssuanceOrSaleOfEquity
175000000.0
CY2020Q2 us-gaap Preferred Stock Dividend Rate Percentage
PreferredStockDividendRatePercentage
0.142
CY2021Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
190000000
CY2020Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
190000000
CY2021Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.000004
CY2020Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.000004
meg Stock Issued During Period Shares Warrants Exercised
StockIssuedDuringPeriodSharesWarrantsExercised
67713
CY2020Q3 meg Stock Issued During Period Shares New Issues In Connection With Initial Public Offering Net Of Issuance Costs
StockIssuedDuringPeriodSharesNewIssuesInConnectionWithInitialPublicOfferingNetOfIssuanceCosts
11500000
CY2020Q3 meg Stock Issued During Period Shares New Issues In Connection With Initial Public Offering Average Price Per Share
StockIssuedDuringPeriodSharesNewIssuesInConnectionWithInitialPublicOfferingAveragePricePerShare
15.00
CY2020Q3 meg Stock Issued During Period Value New Issues In Connection With Initial Public Offering Gross Of Issuance Costs
StockIssuedDuringPeriodValueNewIssuesInConnectionWithInitialPublicOfferingGrossOfIssuanceCosts
172500000
CY2021Q3 us-gaap Stock Issued During Period Shares Acquisitions
StockIssuedDuringPeriodSharesAcquisitions
62738
CY2021Q3 meg Business Acquisition Shares Issued Average Price Per Share
BusinessAcquisitionSharesIssuedAveragePricePerShare
52.18
CY2021Q3 us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
3274000
CY2020Q3 meg Stock Issued During Period Shares New Issues Redemption Of Preferred Stock
StockIssuedDuringPeriodSharesNewIssuesRedemptionOfPreferredStock
1786739
CY2020Q3 meg Stock Issued During Period Shares New Issues Redemption Of Preferred Stock Average Price Per Share
StockIssuedDuringPeriodSharesNewIssuesRedemptionOfPreferredStockAveragePricePerShare
15.00
CY2020Q3 meg Stock Issued During Period Value New Issues Redemption Of Preferred Stock
StockIssuedDuringPeriodValueNewIssuesRedemptionOfPreferredStock
26801000
CY2020Q3 meg Stock Issued During Period Shares Warrants Exercised
StockIssuedDuringPeriodSharesWarrantsExercised
2534239
CY2020Q3 meg Stock Issued During Period Value Exercise Of Warrants
StockIssuedDuringPeriodValueExerciseOfWarrants
25000
CY2021Q3 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
354918
CY2021Q3 meg Shares Issued Average Exercise Price Per Share
SharesIssuedAverageExercisePricePerShare
8.30
CY2021Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
2946000
CY2020Q3 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
16850
CY2020Q3 meg Shares Issued Average Exercise Price Per Share
SharesIssuedAverageExercisePricePerShare
8.92
CY2020Q3 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
150000
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
8333
CY2020Q3 meg Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Average Price Per Share
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsAveragePricePerShare
24.00
CY2020Q3 meg Cancellation Of Shares
CancellationOfShares
117785
CY2020Q3 meg Shares Issued Average Price Per Share
SharesIssuedAveragePricePerShare
12.82
CY2020Q3 meg Cancellation Of Shares Average Price Per Share
CancellationOfSharesAveragePricePerShare
17.15
CY2021Q3 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
417656
CY2021Q3 meg Shares Issued Average Price Per Share
SharesIssuedAveragePricePerShare
14.89
CY2021Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
6220000
CY2020Q3 us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
15728376
us-gaap Stock Issued During Period Shares Acquisitions
StockIssuedDuringPeriodSharesAcquisitions
791139
meg Business Acquisition Shares Issued Average Price Per Share
BusinessAcquisitionSharesIssuedAveragePricePerShare
31.60
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
25000000
meg Stock Issued During Period Shares New Issues Redemption Of Preferred Stock
StockIssuedDuringPeriodSharesNewIssuesRedemptionOfPreferredStock
1786739
meg Stock Issued During Period Shares New Issues Redemption Of Preferred Stock Average Price Per Share
StockIssuedDuringPeriodSharesNewIssuesRedemptionOfPreferredStockAveragePricePerShare
15.00
meg Stock Issued During Period Value New Issues Redemption Of Preferred Stock
StockIssuedDuringPeriodValueNewIssuesRedemptionOfPreferredStock
26801000
meg Stock Issued During Period Shares Warrants Exercised
StockIssuedDuringPeriodSharesWarrantsExercised
67713
meg Payment Of Earn Out Liability Shares Issued Average Price Per Share
PaymentOfEarnOutLiabilitySharesIssuedAveragePricePerShare
46.33
meg Stock Issued During Period Value Payment Of Earn Out Liability
StockIssuedDuringPeriodValuePaymentOfEarnOutLiability
25000000
meg Stock Issued During Period Shares Payment Of Purchase Price True Up
StockIssuedDuringPeriodSharesPaymentOfPurchasePriceTrueUp
24200
meg Payment Of Purchase Price True Up Shares Issued Average Price Per Share
PaymentOfPurchasePriceTrueUpSharesIssuedAveragePricePerShare
44.81
meg Stock Issued During Period Value Payment Of Purchase Price True Up
StockIssuedDuringPeriodValuePaymentOfPurchasePriceTrueUp
1084000
meg Cancellation Of Shares
CancellationOfShares
117785
meg Cancellation Of Shares Average Price Per Share
CancellationOfSharesAveragePricePerShare
17.15
us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
1593317
CY2020Q3 meg Stock Issued During Period Value Consideration
StockIssuedDuringPeriodValueConsideration
199476000
meg Stock Issued During Period Shares Warrants Exercised Average Price Per Share
StockIssuedDuringPeriodSharesWarrantsExercisedAveragePricePerShare
17.19
meg Stock Issued During Period Shares Warrants Exercised
StockIssuedDuringPeriodSharesWarrantsExercised
2534239
meg Stock Issued During Period Shares Warrants Exercised Average Price Per Share
StockIssuedDuringPeriodSharesWarrantsExercisedAveragePricePerShare
0.01
meg Stock Issued During Period Value Exercise Of Warrants
StockIssuedDuringPeriodValueExerciseOfWarrants
25000
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
779068
meg Shares Issued Average Exercise Price Per Share
SharesIssuedAverageExercisePricePerShare
7.74
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
6032000
meg Shares Issued Average Price Per Share
SharesIssuedAveragePricePerShare
25.43
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
38136000
us-gaap Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
16523015
meg Shares Issued Average Price Per Share
SharesIssuedAveragePricePerShare
13.72
us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
224515000
CY2021Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
15000000.0
CY2020Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
10400000
us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
P3Y
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
20350
meg Shares Issued Average Exercise Price Per Share
SharesIssuedAverageExercisePricePerShare
9.27
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
189000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
38929
meg Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Average Price Per Share
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsAveragePricePerShare
31.31
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
8333
meg Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Average Price Per Share
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsAveragePricePerShare
24.00
meg Stock Issued During Period Shares Payment Of Earn Out Liability
StockIssuedDuringPeriodSharesPaymentOfEarnOutLiability
539607
meg Stock Issued During Period Shares New Issues In Connection With Initial Public Offering Net Of Issuance Costs
StockIssuedDuringPeriodSharesNewIssuesInConnectionWithInitialPublicOfferingNetOfIssuanceCosts
11500000
meg Stock Issued During Period Shares New Issues In Connection With Initial Public Offering Average Price Per Share
StockIssuedDuringPeriodSharesNewIssuesInConnectionWithInitialPublicOfferingAveragePricePerShare
15.00
meg Stock Issued During Period Value New Issues In Connection With Initial Public Offering Gross Of Issuance Costs
StockIssuedDuringPeriodValueNewIssuesInConnectionWithInitialPublicOfferingGrossOfIssuanceCosts
172500000
meg Business Acquisition Shares Issued Average Price Per Share
BusinessAcquisitionSharesIssuedAveragePricePerShare
41.86
us-gaap Stock Issued During Period Value Acquisitions
StockIssuedDuringPeriodValueAcquisitions
6020000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0077
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0041
meg Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedForfeitureRate
0
meg Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Forfeiture Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedForfeitureRate
0
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
5992019
CY2021Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
1593287
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Authorized
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAuthorized
4992712
CY2020Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Number Of Shares Available For Grant
ShareBasedCompensationArrangementByShareBasedPaymentAwardNumberOfSharesAvailableForGrant
1233266
CY2021Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
2365000
CY2020Q3 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1149000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
6587000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
3439000
CY2021Q3 us-gaap Share Price
SharePrice
39.83
CY2020Q3 us-gaap Share Price
SharePrice
16.36
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
0.5834
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Weighted Average Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsWeightedAverageVolatilityRate
0.4614
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2021Q3 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
5992019
CY2020Q3 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
5109062
CY2021Q3 us-gaap Net Income Loss
NetIncomeLoss
2226000
CY2020Q3 us-gaap Net Income Loss
NetIncomeLoss
-30737000
us-gaap Net Income Loss
NetIncomeLoss
-23853000
us-gaap Net Income Loss
NetIncomeLoss
-58761000
CY2020Q3 us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
6542000
us-gaap Temporary Equity Accretion To Redemption Value Adjustment
TemporaryEquityAccretionToRedemptionValueAdjustment
17601000
CY2020Q3 us-gaap Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
24341000
us-gaap Redeemable Preferred Stock Dividends
RedeemablePreferredStockDividends
24341000
CY2021Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
4100000
CY2020Q3 us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
2870000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
12300000
us-gaap Preferred Stock Dividends Income Statement Impact
PreferredStockDividendsIncomeStatementImpact
2870000
CY2021Q3 meg Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
-1874000
CY2020Q3 meg Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
-64490000
meg Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
-36153000
meg Net Income Loss Available To Common Stockholders Basic And Diluted
NetIncomeLossAvailableToCommonStockholdersBasicAndDiluted
-103573000
CY2021Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
26220000
CY2020Q3 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
21554000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
25798000
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
13669000
CY2021Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.07
CY2020Q3 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-2.99
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.40
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-7.58
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
3
CY2021Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
132578000
CY2021Q3 meg Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
21487000
CY2020Q3 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
84705000
CY2020Q3 meg Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
16706000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
402619000
meg Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
59249000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
219502000
meg Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
36157000
CY2021Q3 meg Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
21487000
CY2020Q3 meg Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
16706000
meg Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
59249000
meg Adjusted Earnings Before Interest Taxes Depreciation And Amortization
AdjustedEarningsBeforeInterestTaxesDepreciationAndAmortization
36157000
CY2021Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1722000
CY2020Q3 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-3043000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-11208000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-10896000
CY2021Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
902000
CY2020Q3 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3348000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
648000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-1563000
meg Non Capitalizable Financing Expenses
NonCapitalizableFinancingExpenses
50000
CY2020Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
9740000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
33145000
CY2021Q3 us-gaap Depreciation And Amortization
DepreciationAndAmortization
11471000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
27084000
CY2021Q3 us-gaap Share Based Compensation
ShareBasedCompensation
2365000
CY2020Q3 us-gaap Share Based Compensation
ShareBasedCompensation
1149000
us-gaap Share Based Compensation
ShareBasedCompensation
6587000
us-gaap Share Based Compensation
ShareBasedCompensation
3439000
CY2021Q3 us-gaap Investment Income Net
InvestmentIncomeNet
-1186000
CY2020Q3 us-gaap Investment Income Net
InvestmentIncomeNet
-602000
us-gaap Investment Income Net
InvestmentIncomeNet
-3276000
us-gaap Investment Income Net
InvestmentIncomeNet
-1283000
CY2021Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
913000
CY2020Q3 us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
6000
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
1656000
us-gaap Business Combination Acquisition Related Costs
BusinessCombinationAcquisitionRelatedCosts
3767000
CY2021Q3 us-gaap Change In Unrealized Gain Loss On Fair Value Hedging Instruments1
ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1
-531000
CY2020Q3 us-gaap Change In Unrealized Gain Loss On Fair Value Hedging Instruments1
ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1
-9710000
us-gaap Change In Unrealized Gain Loss On Fair Value Hedging Instruments1
ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1
-1651000
us-gaap Change In Unrealized Gain Loss On Fair Value Hedging Instruments1
ChangeInUnrealizedGainLossOnFairValueHedgingInstruments1
-17492000
CY2020Q3 us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
13404000
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
24035000
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
17387000
meg Short Term Purchase Accounting Fair Value Adjustment To Deferred Revenue
ShortTermPurchaseAccountingFairValueAdjustmentToDeferredRevenue
243000
CY2020Q3 meg Initial Public Offering Expense And Related Bonuses
InitialPublicOfferingExpenseAndRelatedBonuses
6378000
meg Initial Public Offering Expense And Related Bonuses
InitialPublicOfferingExpenseAndRelatedBonuses
6908000
CY2020Q3 us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-30000
us-gaap Discontinued Operation Income Loss From Discontinued Operation Before Income Tax
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
-7526000
meg Non Capitalizable Financing Expenses
NonCapitalizableFinancingExpenses
277000
CY2021Q3 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
171000
CY2020Q3 us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
33000
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
846000
us-gaap Other Nonoperating Expense
OtherNonoperatingExpense
179000
CY2021Q3 us-gaap Profit Loss
ProfitLoss
2226000
CY2020Q3 us-gaap Profit Loss
ProfitLoss
-30737000
us-gaap Profit Loss
ProfitLoss
-23853000
us-gaap Profit Loss
ProfitLoss
-58761000
CY2021Q3 us-gaap Accounts Payable Related Parties Current And Noncurrent
AccountsPayableRelatedPartiesCurrentAndNoncurrent
0
CY2020Q4 us-gaap Accounts Payable Related Parties Current And Noncurrent
AccountsPayableRelatedPartiesCurrentAndNoncurrent
0
CY2020 us-gaap Common Stock Dividends Shares
CommonStockDividendsShares
1786739
CY2020Q4 meg Number Of Additional Common Stock Outstanding Owned By Related Party
NumberOfAdditionalCommonStockOutstandingOwnedByRelatedParty
2534239
us-gaap Description Of Defined Contribution Pension And Other Postretirement Plans
DescriptionOfDefinedContributionPensionAndOtherPostretirementPlans
401(k) Savings Plan
CY2020 us-gaap Defined Contribution Plan Maximum Annual Contributions Per Employee Percent
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent
0.850
us-gaap Defined Contribution Plan Maximum Annual Contributions Per Employee Percent
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent
0.850
us-gaap Defined Contribution Plan Employer Matching Contribution Percent Of Match
DefinedContributionPlanEmployerMatchingContributionPercentOfMatch
1.000
meg Defined Contribution Plan Participants Compensation Percent
DefinedContributionPlanParticipantsCompensationPercent
0.030
meg Defined Contribution Plan Percentage Of Participants Elective Deferrals
DefinedContributionPlanPercentageOfParticipantsElectiveDeferrals
0.500

Files In Submission

Name View Source Status
0001564590-21-056270-index-headers.html Edgar Link pending
0001564590-21-056270-index.html Edgar Link pending
0001564590-21-056270.txt Edgar Link pending
0001564590-21-056270-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
meg-10q_20210930.htm Edgar Link pending
meg-10q_20210930_htm.xml Edgar Link completed
meg-20210930.xsd Edgar Link pending
meg-20210930_cal.xml Edgar Link unprocessable
meg-20210930_def.xml Edgar Link unprocessable
meg-20210930_lab.xml Edgar Link unprocessable
meg-20210930_pre.xml Edgar Link unprocessable
meg-ex311_9.htm Edgar Link pending
meg-ex312_7.htm Edgar Link pending
meg-ex321_6.htm Edgar Link pending
meg-ex322_8.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R100.htm Edgar Link pending
R101.htm Edgar Link pending
R102.htm Edgar Link pending
R103.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R79.htm Edgar Link pending
R8.htm Edgar Link pending
R80.htm Edgar Link pending
R81.htm Edgar Link pending
R82.htm Edgar Link pending
R83.htm Edgar Link pending
R84.htm Edgar Link pending
R85.htm Edgar Link pending
R86.htm Edgar Link pending
R87.htm Edgar Link pending
R88.htm Edgar Link pending
R89.htm Edgar Link pending
R9.htm Edgar Link pending
R90.htm Edgar Link pending
R91.htm Edgar Link pending
R92.htm Edgar Link pending
R93.htm Edgar Link pending
R94.htm Edgar Link pending
R95.htm Edgar Link pending
R96.htm Edgar Link pending
R97.htm Edgar Link pending
R98.htm Edgar Link pending
R99.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending