2021 Q1 Form 10-Q Financial Statement

#000156459021010722 Filed on March 04, 2021

View on sec.gov

Income Statement

Concept 2021 Q1 2020 Q1 2019 Q4
Revenue $295.3M $285.9M $257.2M
YoY Change 3.29% 15.8% -2.58%
Cost Of Revenue $222.3M $206.6M $188.6M
YoY Change 7.6% 13.14% -2.38%
Gross Profit $72.60M $79.30M $68.60M
YoY Change -8.45% 23.33% -3.11%
Gross Profit Margin 24.59% 27.74% 26.67%
Selling, General & Admin $32.10M $33.00M $33.20M
YoY Change -2.73% 0.61% -30.83%
% of Gross Profit 44.21% 41.61% 48.4%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $8.700M $21.80M $7.200M
YoY Change -60.09% 225.37% 14.29%
% of Gross Profit 11.98% 27.49% 10.5%
Operating Expenses $36.90M $37.80M $33.20M
YoY Change -2.38% 15.24% -30.83%
Operating Profit $35.40M $41.50M $30.70M
YoY Change -14.7% 59.62% 60.73%
Interest Expense -$1.300M -$2.400M -$2.300M
YoY Change -45.83% -25.0% 43.75%
% of Operating Profit -3.67% -5.78% -7.49%
Other Income/Expense, Net $2.400M $4.900M $1.000M
YoY Change -51.02% 0.0% 900.0%
Pretax Income $36.50M $44.00M $29.00M
YoY Change -17.05% 58.84% 64.77%
Income Tax $4.600M $2.800M $5.200M
% Of Pretax Income 12.6% 6.36% 17.93%
Net Earnings $31.90M $41.20M $23.80M
YoY Change -22.57% 34.2% 63.01%
Net Earnings / Revenue 10.8% 14.41% 9.25%
Basic Earnings Per Share $0.84 $0.63
Diluted Earnings Per Share $0.83 $1.090M $0.63
COMMON SHARES
Basic Shares Outstanding 38.11M 37.09M shares 37.59M
Diluted Shares Outstanding 38.40M 37.74M

Balance Sheet

Concept 2021 Q1 2020 Q1 2019 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $218.7M $79.90M $95.60M
YoY Change 173.72% 8.41% -13.8%
Cash & Equivalents $218.7M $79.90M $95.60M
Short-Term Investments
Other Short-Term Assets $18.30M $20.30M $18.70M
YoY Change -9.85% -9.78% -13.82%
Inventory $124.0M $126.1M $133.8M
Prepaid Expenses
Receivables $278.5M $227.9M $205.3M
Other Receivables $5.500M $9.700M $12.00M
Total Short-Term Assets $645.0M $463.9M $465.4M
YoY Change 39.04% 3.92% -5.23%
LONG-TERM ASSETS
Property, Plant & Equipment $205.4M $199.0M $198.1M
YoY Change 3.22% 5.24% 5.43%
Goodwill $233.2M $233.6M
YoY Change -1.52% -0.13%
Intangibles $233.7M $251.0M $255.8M
YoY Change -6.89% -6.2% -7.02%
Long-Term Investments
YoY Change
Other Assets $102.3M $818.4M $817.3M
YoY Change -87.5% 38.55% 38.17%
Total Long-Term Assets $799.5M $818.4M $817.3M
YoY Change -2.31% 4.95% 4.86%
TOTAL ASSETS
Total Short-Term Assets $645.0M $463.9M $465.4M
Total Long-Term Assets $799.5M $818.4M $817.3M
Total Assets $1.445B $1.282B $1.283B
YoY Change 12.65% 4.58% 0.96%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $117.8M $88.80M $97.10M
YoY Change 32.66% 0.23% -8.05%
Accrued Expenses $65.80M $48.30M $56.80M
YoY Change 36.23% -13.44% 4.22%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change -100.0% -100.0%
Long-Term Debt Due $15.40M $15.10M $15.20M
YoY Change 1.99% -0.66% -0.65%
Total Short-Term Liabilities $209.2M $163.6M $184.3M
YoY Change 27.87% -7.26% -4.11%
LONG-TERM LIABILITIES
Long-Term Debt $229.2M $241.9M $259.9M
YoY Change -5.25% -15.92% -24.07%
Other Long-Term Liabilities $66.40M $16.90M $17.00M
YoY Change 292.9% 152.24% 304.76%
Total Long-Term Liabilities $229.2M $345.8M $365.8M
YoY Change -33.72% 5061.19% 8609.52%
TOTAL LIABILITIES
Total Short-Term Liabilities $209.2M $163.6M $184.3M
Total Long-Term Liabilities $229.2M $345.8M $365.8M
Total Liabilities $546.9M $509.4M $550.1M
YoY Change 7.36% -7.73% -12.29%
SHAREHOLDERS EQUITY
Retained Earnings $625.6M $588.5M
YoY Change 18.78% 17.7%
Common Stock $19.20M $19.20M
YoY Change 0.0% 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $11.50M $11.50M
YoY Change 0.0% 0.0%
Treasury Stock Shares 1.347M shares 1.347M shares
Shareholders Equity $897.6M $772.9M $732.6M
YoY Change
Total Liabilities & Shareholders Equity $1.445B $1.282B $1.283B
YoY Change 12.65% 4.58% 0.96%

Cashflow Statement

Concept 2021 Q1 2020 Q1 2019 Q4
OPERATING ACTIVITIES
Net Income $31.90M $41.20M $23.80M
YoY Change -22.57% 34.2% 63.01%
Depreciation, Depletion And Amortization $8.700M $21.80M $7.200M
YoY Change -60.09% 225.37% 14.29%
Cash From Operating Activities $87.10M $14.80M $48.70M
YoY Change 488.51% -47.33% 200.62%
INVESTING ACTIVITIES
Capital Expenditures -$4.900M -$8.100M -$13.60M
YoY Change -39.51% -3.57% 30.77%
Acquisitions
YoY Change
Other Investing Activities $100.0K -$100.0K $600.0K
YoY Change -200.0% -75.0% -100.14%
Cash From Investing Activities -$4.800M -$8.200M -$13.00M
YoY Change -41.46% -6.82% -96.99%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -108.6M -23.00M -12.30M
YoY Change 372.17% -60.88% -104.09%
NET CHANGE
Cash From Operating Activities 87.10M 14.80M 48.70M
Cash From Investing Activities -4.800M -8.200M -13.00M
Cash From Financing Activities -108.6M -23.00M -12.30M
Net Change In Cash -26.30M -16.40M 23.40M
YoY Change 60.37% -58.48% -120.42%
FREE CASH FLOW
Cash From Operating Activities $87.10M $14.80M $48.70M
Capital Expenditures -$4.900M -$8.100M -$13.60M
Free Cash Flow $92.00M $22.90M $62.30M
YoY Change 301.75% -37.26% 134.21%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Fiscal Period Duration
FiscalPeriodDuration
P273D
us-gaap Fiscal Period Duration
FiscalPeriodDuration
P280D
us-gaap Fiscal Period Duration
FiscalPeriodDuration
P98D
CY2021Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
0
CY2021Q1 us-gaap Fiscal Period Duration
FiscalPeriodDuration
P91D
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
0
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2400000
CY2021Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
16100000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
31900000
CY2021Q1 us-gaap Dividends Cash
DividendsCash
4200000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
897600000
CY2019Q4 us-gaap Stockholders Equity
StockholdersEquity
732600000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
1600000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1600000
us-gaap Net Income Loss
NetIncomeLoss
41200000
us-gaap Dividends Cash
DividendsCash
4100000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
772900000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
783400000
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
-3900000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
100000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4300000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
35100000
us-gaap Net Income Loss
NetIncomeLoss
91200000
us-gaap Dividends Cash
DividendsCash
12600000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
897600000
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
-400000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
5600000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-2800000
us-gaap Net Income Loss
NetIncomeLoss
93300000
us-gaap Dividends Cash
DividendsCash
12500000
CY2020Q1 us-gaap Stockholders Equity
StockholdersEquity
772900000
us-gaap Net Income Loss
NetIncomeLoss
91200000
us-gaap Net Income Loss
NetIncomeLoss
93300000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
38200000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
36000000.0
us-gaap Share Based Compensation
ShareBasedCompensation
4300000
us-gaap Share Based Compensation
ShareBasedCompensation
5600000
mei Changein Cash Surrender Valueof Life Insurance
ChangeinCashSurrenderValueofLifeInsurance
1400000
mei Changein Cash Surrender Valueof Life Insurance
ChangeinCashSurrenderValueofLifeInsurance
600000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
500000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
500000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
5900000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
400000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1600000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-300000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
77100000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
10500000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-11800000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
9900000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-21300000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
12800000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
59300000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-18900000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
143800000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
82600000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
20100000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
34900000
us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
100000
us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
500000
us-gaap Operating Lease Payments
OperatingLeasePayments
6700000
us-gaap Operating Lease Payments
OperatingLeasePayments
6500000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-20000000.0
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-34400000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
3900000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
400000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
100000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
400000
us-gaap Repayments Of Long Term Capital Lease Obligations
RepaymentsOfLongTermCapitalLeaseObligations
500000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
13200000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
12200000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
1500000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
57300000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
111900000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
93900000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-127800000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-49700000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
5400000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-1800000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
1400000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-3300000
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
217300000
CY2019Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
83200000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
218700000
CY2020Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
79900000
us-gaap Interest Paid Net
InterestPaidNet
4300000
us-gaap Interest Paid Net
InterestPaidNet
7600000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
9600000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
16200000
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
295300000
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
295300000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
285900000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
813300000
CY2021Q1 us-gaap Restructuring Costs
RestructuringCosts
700000
us-gaap Restructuring Costs
RestructuringCosts
8300000
CY2020Q2 us-gaap Restructuring Costs
RestructuringCosts
200000
us-gaap Restructuring Costs
RestructuringCosts
8300000
CY2021Q1 us-gaap Restructuring Costs
RestructuringCosts
1400000
CY2021Q1 us-gaap Restructuring Costs
RestructuringCosts
700000
us-gaap Restructuring Costs
RestructuringCosts
1100000
us-gaap Restructuring Costs
RestructuringCosts
8300000
us-gaap Restructuring Costs
RestructuringCosts
1600000
CY2021Q1 us-gaap Restructuring And Related Cost Expected Cost1
RestructuringAndRelatedCostExpectedCost1
200000
CY2020Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
10800000
CY2021Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
86100000
CY2020Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
74500000
CY2021Q1 us-gaap Inventory Net
InventoryNet
124000000.0
CY2020Q2 us-gaap Inventory Net
InventoryNet
131000000.0
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
36500000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
44000000.0
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
98300000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
108600000
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4600000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2800000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7100000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15300000
CY2021Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.126
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.064
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.072
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.141
CY2021Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
5200000
CY2020Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
5200000
CY2021Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
25000000.0
CY2020Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
45700000
CY2021Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
12900000
CY2020Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
75800000
CY2020Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
243000000.0
CY2021Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
528500000
CY2020Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
502900000
CY2021Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
323100000
CY2020Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
301000000.0
CY2021Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
205400000
CY2020Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
201900000
CY2021Q1 us-gaap Depreciation
Depreciation
8700000
us-gaap Depreciation
Depreciation
7500000
us-gaap Depreciation
Depreciation
23700000
us-gaap Depreciation
Depreciation
21700000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1100000
CY2020Q2 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
5800000
CY2021Q1 us-gaap Preproduction Costs Related To Long Term Supply Arrangements Asset For Molds Dies And Tools Not Owned
PreproductionCostsRelatedToLongTermSupplyArrangementsAssetForMoldsDiesAndToolsNotOwned
22600000
CY2020Q2 us-gaap Preproduction Costs Related To Long Term Supply Arrangements Asset For Molds Dies And Tools Not Owned
PreproductionCostsRelatedToLongTermSupplyArrangementsAssetForMoldsDiesAndToolsNotOwned
37100000
CY2021Q1 us-gaap Preproduction Costs Related To Long Term Supply Arrangements Asset For Molds Dies And Tools Owned
PreproductionCostsRelatedToLongTermSupplyArrangementsAssetForMoldsDiesAndToolsOwned
16300000
CY2020Q2 us-gaap Preproduction Costs Related To Long Term Supply Arrangements Asset For Molds Dies And Tools Owned
PreproductionCostsRelatedToLongTermSupplyArrangementsAssetForMoldsDiesAndToolsOwned
19000000.0
CY2021Q1 us-gaap Foreign Currency Contract Asset Fair Value Disclosure
ForeignCurrencyContractAssetFairValueDisclosure
200000
CY2021Q1 us-gaap Gain Loss On Foreign Currency Derivatives Recorded In Earnings Net
GainLossOnForeignCurrencyDerivativesRecordedInEarningsNet
200000
us-gaap Gain Loss On Foreign Currency Derivatives Recorded In Earnings Net
GainLossOnForeignCurrencyDerivativesRecordedInEarningsNet
200000
CY2020Q2 us-gaap Goodwill
Goodwill
231600000
CY2021Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
322800000
CY2021Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
90900000
CY2021Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
231900000
CY2021Q1 mei Indefinitelived Intangible Assets Excluding Goodwill Gross
IndefinitelivedIntangibleAssetsExcludingGoodwillGross
1800000
CY2021Q1 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
1800000
CY2021Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
324600000
CY2021Q1 mei Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
-90900000
CY2021Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
233700000
CY2020Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
318800000
CY2020Q2 mei Indefinitelived Intangible Assets Excluding Goodwill Gross
IndefinitelivedIntangibleAssetsExcludingGoodwillGross
1800000
CY2020Q2 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
1800000
CY2020Q2 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
320600000
CY2020Q2 mei Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
-75800000
CY2020Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
244800000
CY2021Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
4800000
CY2021Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
19200000
CY2021Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
19100000
CY2021Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
18700000
CY2021Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
18200000
CY2021Q1 mei Finite Lived Intangible Assets Amortization Expense After Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFour
151900000
CY2021Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
231900000
CY2021Q1 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
1700000
CY2020Q2 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
2200000
CY2021Q1 us-gaap Long Term Debt
LongTermDebt
244600000
CY2020Q2 us-gaap Long Term Debt
LongTermDebt
352100000
CY2021Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
15400000
CY2020Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
15300000
CY2021Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
229200000
CY2020Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
336800000
CY2021Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
4100000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
4000000.0
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
13200000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
12200000
CY2021Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
8200000
CY2020Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-16400000
CY2021Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
8200000
CY2020Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-16400000
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
36500000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
31900000
us-gaap Net Income Loss
NetIncomeLoss
41200000
us-gaap Net Income Loss
NetIncomeLoss
91200000
us-gaap Net Income Loss
NetIncomeLoss
93300000
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
38106793
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
37587742
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
38016711
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
37570423
CY2021Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
293303
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
166229
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
211974
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
150093
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
38400096
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
37753971
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
38228685
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
37720516
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.84
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.10
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.40
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.48
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.83
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.09
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.39
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.47
CY2021Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
917000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
646075
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
678556
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
721604
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
295300000
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
35400000
CY2021Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1300000
CY2021Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2400000
us-gaap Operating Income Loss
OperatingIncomeLoss
41500000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2400000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
4900000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
44000000.0
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
787000000.0
us-gaap Operating Income Loss
OperatingIncomeLoss
94200000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
285900000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-4300000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
8400000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
98300000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
813300000
us-gaap Operating Income Loss
OperatingIncomeLoss
110800000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-8000000.0
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
5800000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
108600000
CY2021Q1 us-gaap Assets
Assets
1444500000
CY2020Q2 us-gaap Assets
Assets
1370600000

Files In Submission

Name View Source Status
0001564590-21-010722-index-headers.html Edgar Link pending
0001564590-21-010722-index.html Edgar Link pending
0001564590-21-010722.txt Edgar Link pending
0001564590-21-010722-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
ggpvclae5ixj000001.jpg Edgar Link pending
mei-10q_20210130.htm Edgar Link pending
mei-10q_20210130_htm.xml Edgar Link completed
mei-20210130.xsd Edgar Link pending
mei-20210130_cal.xml Edgar Link unprocessable
mei-20210130_def.xml Edgar Link unprocessable
mei-20210130_lab.xml Edgar Link unprocessable
mei-20210130_pre.xml Edgar Link unprocessable
mei-ex311_8.htm Edgar Link pending
mei-ex312_7.htm Edgar Link pending
mei-ex32_6.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending