2022 Q1 Form 10-Q Financial Statement

#000156459022008408 Filed on March 03, 2022

View on sec.gov

Income Statement

Concept 2022 Q1 2021 Q1
Revenue $291.6M $295.3M
YoY Change -1.25% 3.29%
Cost Of Revenue $221.3M $222.3M
YoY Change -0.45% 7.6%
Gross Profit $69.10M $72.60M
YoY Change -4.82% -8.45%
Gross Profit Margin 23.7% 24.59%
Selling, General & Admin $32.60M $32.10M
YoY Change 1.56% -2.73%
% of Gross Profit 47.18% 44.21%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $8.900M $8.700M
YoY Change 2.3% -60.09%
% of Gross Profit 12.88% 11.98%
Operating Expenses $37.40M $36.90M
YoY Change 1.36% -2.38%
Operating Profit $29.80M $35.40M
YoY Change -15.82% -14.7%
Interest Expense -$400.0K -$1.300M
YoY Change -69.23% -45.83%
% of Operating Profit -1.34% -3.67%
Other Income/Expense, Net $4.400M $2.400M
YoY Change 83.33% -51.02%
Pretax Income $33.50M $36.50M
YoY Change -8.22% -17.05%
Income Tax $4.100M $4.600M
% Of Pretax Income 12.24% 12.6%
Net Earnings $29.40M $31.90M
YoY Change -7.84% -22.57%
Net Earnings / Revenue 10.08% 10.8%
Basic Earnings Per Share $0.80 $0.84
Diluted Earnings Per Share $0.78 $0.83
COMMON SHARES
Basic Shares Outstanding 36.85M 38.11M
Diluted Shares Outstanding 37.48M 38.40M

Balance Sheet

Concept 2022 Q1 2021 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $153.1M $218.7M
YoY Change -30.0% 173.72%
Cash & Equivalents $153.1M $218.7M
Short-Term Investments
Other Short-Term Assets $20.90M $18.30M
YoY Change 14.21% -9.85%
Inventory $167.0M $124.0M
Prepaid Expenses
Receivables $285.2M $278.5M
Other Receivables $14.20M $5.500M
Total Short-Term Assets $640.4M $645.0M
YoY Change -0.71% 39.04%
LONG-TERM ASSETS
Property, Plant & Equipment $200.6M $205.4M
YoY Change -2.34% 3.22%
Goodwill $234.0M
YoY Change
Intangibles $213.3M $233.7M
YoY Change -8.73% -6.89%
Long-Term Investments
YoY Change
Other Assets $105.0M $102.3M
YoY Change 2.64% -87.5%
Total Long-Term Assets $770.9M $799.5M
YoY Change -3.58% -2.31%
TOTAL ASSETS
Total Short-Term Assets $640.4M $645.0M
Total Long-Term Assets $770.9M $799.5M
Total Assets $1.411B $1.445B
YoY Change -2.3% 12.65%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $115.9M $117.8M
YoY Change -1.61% 32.66%
Accrued Expenses $57.40M $65.80M
YoY Change -12.77% 36.23%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $13.20M $15.40M
YoY Change -14.29% 1.99%
Total Short-Term Liabilities $203.7M $209.2M
YoY Change -2.63% 27.87%
LONG-TERM LIABILITIES
Long-Term Debt $202.4M $229.2M
YoY Change -11.69% -5.25%
Other Long-Term Liabilities $51.40M $66.40M
YoY Change -22.59% 292.9%
Total Long-Term Liabilities $202.4M $229.2M
YoY Change -11.69% -33.72%
TOTAL LIABILITIES
Total Short-Term Liabilities $203.7M $209.2M
Total Long-Term Liabilities $202.4M $229.2M
Total Liabilities $494.9M $546.9M
YoY Change -9.51% 7.36%
SHAREHOLDERS EQUITY
Retained Earnings
YoY Change
Common Stock
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $916.4M $897.6M
YoY Change
Total Liabilities & Shareholders Equity $1.411B $1.445B
YoY Change -2.3% 12.65%

Cashflow Statement

Concept 2022 Q1 2021 Q1
OPERATING ACTIVITIES
Net Income $29.40M $31.90M
YoY Change -7.84% -22.57%
Depreciation, Depletion And Amortization $8.900M $8.700M
YoY Change 2.3% -60.09%
Cash From Operating Activities $20.10M $87.10M
YoY Change -76.92% 488.51%
INVESTING ACTIVITIES
Capital Expenditures -$8.300M -$4.900M
YoY Change 69.39% -39.51%
Acquisitions
YoY Change
Other Investing Activities $0.00 $100.0K
YoY Change -100.0% -200.0%
Cash From Investing Activities -$8.300M -$4.800M
YoY Change 72.92% -41.46%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -34.10M -108.6M
YoY Change -68.6% 372.17%
NET CHANGE
Cash From Operating Activities 20.10M 87.10M
Cash From Investing Activities -8.300M -4.800M
Cash From Financing Activities -34.10M -108.6M
Net Change In Cash -22.30M -26.30M
YoY Change -15.21% 60.37%
FREE CASH FLOW
Cash From Operating Activities $20.10M $87.10M
Capital Expenditures -$8.300M -$4.900M
Free Cash Flow $28.40M $92.00M
YoY Change -69.13% 301.75%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2022Q1 us-gaap Fiscal Period Duration
FiscalPeriodDuration
P91D
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-21300000
CY2022Q1 us-gaap Other Comprehensive Income Loss Financial Liability Fair Value Option Unrealized Gain Loss Arising During Period After Tax
OtherComprehensiveIncomeLossFinancialLiabilityFairValueOptionUnrealizedGainLossArisingDuringPeriodAfterTax
2400000
CY2021Q1 us-gaap Other Comprehensive Income Loss Financial Liability Fair Value Option Unrealized Gain Loss Arising During Period After Tax
OtherComprehensiveIncomeLossFinancialLiabilityFairValueOptionUnrealizedGainLossArisingDuringPeriodAfterTax
-2100000
us-gaap Other Comprehensive Income Loss Financial Liability Fair Value Option Unrealized Gain Loss Arising During Period After Tax
OtherComprehensiveIncomeLossFinancialLiabilityFairValueOptionUnrealizedGainLossArisingDuringPeriodAfterTax
5000000.0
us-gaap Other Comprehensive Income Loss Financial Liability Fair Value Option Unrealized Gain Loss Arising During Period After Tax
OtherComprehensiveIncomeLossFinancialLiabilityFairValueOptionUnrealizedGainLossArisingDuringPeriodAfterTax
-4800000
CY2021Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
2400000
CY2021Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
16100000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
31900000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
43500000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
500000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
400000
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
3100000
us-gaap Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
600000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
500000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
5900000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-300000
CY2021Q1 us-gaap Dividends
Dividends
4200000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
897600000
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
918000000.0
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
-300000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
500000
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
63700000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
8400000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-16700000
us-gaap Net Income Loss
NetIncomeLoss
86000000.0
us-gaap Dividends
Dividends
15800000
CY2022Q1 us-gaap Stockholders Equity
StockholdersEquity
916400000
CY2020Q2 us-gaap Stockholders Equity
StockholdersEquity
783400000
us-gaap Stock Issued During Period Value Restricted Stock Award Net Of Forfeitures
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
-3900000
us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
100000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4300000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
35100000
us-gaap Net Income Loss
NetIncomeLoss
91200000
us-gaap Dividends
Dividends
12600000
CY2021Q1 us-gaap Stockholders Equity
StockholdersEquity
897600000
us-gaap Net Income Loss
NetIncomeLoss
86000000.0
us-gaap Net Income Loss
NetIncomeLoss
91200000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
39600000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
38200000
us-gaap Share Based Compensation
ShareBasedCompensation
9200000
us-gaap Share Based Compensation
ShareBasedCompensation
4300000
mei Changein Cash Surrender Valueof Life Insurance
ChangeinCashSurrenderValueofLifeInsurance
300000
mei Changein Cash Surrender Valueof Life Insurance
ChangeinCashSurrenderValueofLifeInsurance
1400000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
500000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-1000000.0
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
7600000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
77100000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
45100000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-11800000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
9300000
us-gaap Increase Decrease In Accounts Payable Trade
IncreaseDecreaseInAccountsPayableTrade
-2100000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-16600000
us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
15800000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
56800000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
143800000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
29600000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
20100000
us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
600000
us-gaap Proceeds From Sales Of Assets Investing Activities
ProceedsFromSalesOfAssetsInvestingActivities
100000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-29000000.0
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-20000000.0
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
300000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
3900000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
500000
us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
400000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
500000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
100000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
63900000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
15400000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
13200000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
1500000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
24200000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
111900000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-103800000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-127800000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
-4100000
us-gaap Effect Of Exchange Rate On Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
5400000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-80100000
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
1400000
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
233200000
CY2020Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
217300000
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
153100000
CY2021Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
218700000
us-gaap Interest Paid Net
InterestPaidNet
2700000
us-gaap Interest Paid Net
InterestPaidNet
4300000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
25600000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
9600000
us-gaap Operating Lease Payments
OperatingLeasePayments
6600000
us-gaap Operating Lease Payments
OperatingLeasePayments
6700000
us-gaap Fiscal Period
FiscalPeriod
<p style="margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Financial reporting periods</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The Company maintains its financial records on the basis of a 52- or 53-week fiscal year ending on the Saturday closest to April 30. The three months ended <span style="color:#000000;">January 29, 2022</span> and January 30, 2021 were both <span style="-sec-ix-hidden:F_000405"><span style="-sec-ix-hidden:F_000406">13-week</span></span> periods, and <span style="color:#000000;">the nine months ended January 29, 2022 and January 30, 2021</span> were both <span style="-sec-ix-hidden:F_000407"><span style="-sec-ix-hidden:F_000408">39-week</span></span> periods.</p>
us-gaap Use Of Estimates
UseOfEstimates
<p style="margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of estimates</p> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:4%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">The preparation of financial statements in accordance with GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and the accompanying notes. Actual results could differ from these estimates.</p>
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
874900000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
874900000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
787000000.0
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
787000000.0
CY2022Q1 us-gaap Restructuring Costs
RestructuringCosts
3100000
us-gaap Restructuring Costs
RestructuringCosts
3300000
CY2021 us-gaap Restructuring Costs
RestructuringCosts
1200000
us-gaap Restructuring Costs
RestructuringCosts
3300000
us-gaap Restructuring Costs
RestructuringCosts
3300000
us-gaap Restructuring Costs
RestructuringCosts
8300000
us-gaap Severance Costs1
SeveranceCosts1
200000
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
33500000
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
36500000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
101300000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
98300000
CY2022Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4100000
CY2021Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4600000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
15300000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
7100000
CY2022Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.122
CY2021Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.126
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.151
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.072
CY2022Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
5300000
CY2021Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
5300000
CY2022Q1 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
200000
CY2021Q2 us-gaap Income Tax Examination Penalties And Interest Accrued
IncomeTaxExaminationPenaltiesAndInterestAccrued
200000
CY2022Q1 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
900000
CY2021Q2 us-gaap Allowance For Doubtful Accounts Receivable
AllowanceForDoubtfulAccountsReceivable
700000
CY2022Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
29200000
CY2021Q2 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
24800000
CY2022Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
15200000
CY2021Q2 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
14000000.0
CY2021 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
5500000
CY2022Q1 us-gaap Preproduction Costs Related To Long Term Supply Arrangements Asset For Molds Dies And Tools Not Owned
PreproductionCostsRelatedToLongTermSupplyArrangementsAssetForMoldsDiesAndToolsNotOwned
28700000
CY2021Q2 us-gaap Preproduction Costs Related To Long Term Supply Arrangements Asset For Molds Dies And Tools Not Owned
PreproductionCostsRelatedToLongTermSupplyArrangementsAssetForMoldsDiesAndToolsNotOwned
25000000.0
CY2022Q1 us-gaap Preproduction Costs Related To Long Term Supply Arrangements Asset For Molds Dies And Tools Owned
PreproductionCostsRelatedToLongTermSupplyArrangementsAssetForMoldsDiesAndToolsOwned
13300000
CY2021Q2 us-gaap Preproduction Costs Related To Long Term Supply Arrangements Asset For Molds Dies And Tools Owned
PreproductionCostsRelatedToLongTermSupplyArrangementsAssetForMoldsDiesAndToolsOwned
17000000.0
CY2022Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
122600000
CY2021Q2 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
85400000
CY2022Q1 us-gaap Inventory Net
InventoryNet
167000000.0
CY2021Q2 us-gaap Inventory Net
InventoryNet
124200000
CY2022Q1 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
530100000
CY2021Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
525000000.0
CY2022Q1 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
329500000
CY2021Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
321000000.0
CY2022Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
200600000
CY2021Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
204000000.0
CY2022Q1 us-gaap Depreciation
Depreciation
8900000
CY2021Q1 us-gaap Depreciation
Depreciation
8700000
us-gaap Depreciation
Depreciation
25200000
us-gaap Depreciation
Depreciation
23700000
CY2022Q1 us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
1400000
CY2021Q2 us-gaap Goodwill
Goodwill
235600000
us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-1600000
CY2022Q1 us-gaap Goodwill
Goodwill
234000000.0
CY2022Q1 us-gaap Asset Impairment Charges
AssetImpairmentCharges
0
CY2022Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
291600000
CY2022Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
80100000
CY2022Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
211500000
CY2022Q1 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
293400000
CY2022Q1 mei Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
80100000
CY2022Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
213300000
CY2021Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
294000000.0
CY2021Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
66400000
CY2021Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
227600000
CY2021Q2 us-gaap Intangible Assets Gross Excluding Goodwill
IntangibleAssetsGrossExcludingGoodwill
295800000
CY2021Q2 mei Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
66400000
CY2021Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
229400000
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
4800000
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
19000000.0
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
18600000
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
18000000.0
CY2022Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
17200000
CY2022Q1 mei Finite Lived Intangible Assets Amortization Expense After Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFour
133900000
CY2022Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
211500000
us-gaap Derivative Maturity Dates
DerivativeMaturityDates
2023-08-31
CY2022Q1 us-gaap Derivative Notional Amount
DerivativeNotionalAmount
60000000.0
CY2022Q1 us-gaap Derivative Notional Amount
DerivativeNotionalAmount
54800000
CY2022Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTaxParent
3100000
CY2021Q1 us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTaxParent
-2700000
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTaxParent
6500000
us-gaap Other Comprehensive Income Loss Cash Flow Hedge Gain Loss After Reclassification Before Tax Parent
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationBeforeTaxParent
-6300000
us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
44.73
CY2022Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
21300000
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
63700000
CY2022Q1 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
1000000.0
CY2022Q1 us-gaap Long Term Debt
LongTermDebt
215600000
CY2022Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
13200000
CY2022Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
202400000
CY2022Q1 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
460161
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
1425190
CY2022Q1 us-gaap Treasury Stock Acquired Average Cost Per Share
TreasuryStockAcquiredAverageCostPerShare
46.39
us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
1593139
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
71200000
CY2022Q1 us-gaap Stock Repurchase Program Remaining Authorized Repurchase Amount1
StockRepurchaseProgramRemainingAuthorizedRepurchaseAmount1
28800000
CY2022Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
5100000
CY2021Q1 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
4100000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
15400000
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
13200000
mei Description Of Changes In Dividends Rate
DescriptionOfChangesInDividendsRate
increased its quarterly dividend from $0.11 per share to $0.14 per share
CY2022Q1 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
-7900000
us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
-15400000
CY2022Q1 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
700000
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
1300000
CY2022Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-8600000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-16700000
CY2021Q1 us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
15800000
us-gaap Other Comprehensive Income Loss Before Tax
OtherComprehensiveIncomeLossBeforeTax
34200000
CY2021Q1 us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-300000
us-gaap Other Comprehensive Income Loss Tax
OtherComprehensiveIncomeLossTax
-900000
CY2021Q1 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
16100000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
35100000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
29400000
CY2021Q1 us-gaap Net Income Loss
NetIncomeLoss
31900000
us-gaap Net Income Loss
NetIncomeLoss
86000000.0
us-gaap Net Income Loss
NetIncomeLoss
91200000
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
36853617
CY2021Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
38106793
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
37445822
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
38016711
CY2022Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
622273
CY2021Q1 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
293303
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
559881
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
211974
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
37475890
CY2021Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
38400096
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
38005703
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
38228685
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.80
CY2021Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.84
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.30
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.40
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.78
CY2021Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.83
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.26
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.39
CY2022Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
928412
CY2021Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
917000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
928412
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
678556
CY2022Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
291600000
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
29800000
CY2022Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-700000
CY2022Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
4400000
CY2022Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
33500000
CY2021Q1 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
295300000
CY2021Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
35400000
CY2021Q1 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1300000
CY2021Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2400000
CY2021Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
36500000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
874900000
us-gaap Operating Income Loss
OperatingIncomeLoss
97100000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-2900000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
7100000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
101300000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
787000000.0
us-gaap Operating Income Loss
OperatingIncomeLoss
94200000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-4300000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
8400000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
98300000
CY2022Q1 us-gaap Assets
Assets
1411300000
CY2021Q2 us-gaap Assets
Assets
1467000000.0

Files In Submission

Name View Source Status
0001564590-22-008408-index-headers.html Edgar Link pending
0001564590-22-008408-index.html Edgar Link pending
0001564590-22-008408.txt Edgar Link pending
0001564590-22-008408-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
gkkcraf4qbmo000001.jpg Edgar Link pending
mei-10q_20220129.htm Edgar Link pending
mei-10q_20220129_htm.xml Edgar Link completed
mei-20220129.xsd Edgar Link pending
mei-20220129_cal.xml Edgar Link unprocessable
mei-20220129_def.xml Edgar Link unprocessable
mei-20220129_lab.xml Edgar Link unprocessable
mei-20220129_pre.xml Edgar Link unprocessable
mei-ex311_8.htm Edgar Link pending
mei-ex312_7.htm Edgar Link pending
mei-ex32_6.htm Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending