$MET Income Statement | Understand Stock

Login

Understand Stock

Sign in or create a free account to unlock 10 years of data, build your watchlist, create alerts and more.

Sign in

$MET

$80.90 -$1.92 (2.32%)

Deep Research with AI Research

Overview

$MET Overview Financials SEC Filings Executives News

Specialized Tools

Valuations P Insider Transactions P Congressional Trades P

Financial Statements

Income Statement Balance Sheet Cashflow Statement

Income Statement

Concept	2025	2024	2023	2022	2021
Revenue	$77.08B 8.59% YoY	$70.99B 6.1% YoY	$66.91B -4.28% YoY	$69.90B -1.66% YoY	$71.08B 4.77% YoY
Cost Of Revenue	$49.72B 11.16% YoY	$44.73B 0.31% YoY	$44.59B -11.9% YoY	$50.61B 15.15% YoY	$43.95B 6.01% YoY
Gross Profit	$27.37B 4.22% YoY	$26.26B 17.67% YoY	$22.32B 15.71% YoY	$19.29B -28.9% YoY	$27.13B 2.82% YoY
Selling, General & Admin	$7.351B 13.11% YoY	$6.499B 944.86% YoY	$622.0M -11.27% YoY	$701.0M -88.6% YoY	$6.149B -3.27% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$117.0M -5.65% YoY	$124.0M 10.71% YoY	$112.0M -34.5% YoY	$171.0M -10.94% YoY	$192.0M -1.03% YoY
Operating Expenses	$13.86B 6.48% YoY	$13.02B -79.56% YoY	$63.70B -3.64% YoY	$66.10B 425.19% YoY	$12.59B -4.29% YoY
Operating Profit	$6.137B 2.35% YoY	$5.996B -114.49% YoY	-$41.38B -11.6% YoY	-$46.82B -421.97% YoY	$14.54B 9.89% YoY
Interest Expense	-$971.0M -11.65% YoY	-$1.099B 5.17% YoY	-$1.045B 11.41% YoY	-$938.0M 1.96% YoY	-$920.0M 0.77% YoY
Other Income/Expense, Net	N/A	N/A	$12.66B 7.58% YoY	$11.76B -0.83% YoY	$11.86B -2.24% YoY
Pretax Income	$4.661B -17.09% YoY	$5.622B 160.04% YoY	$2.162B -24.38% YoY	$2.859B -64.82% YoY	$8.126B 17.31% YoY
Income Tax	$1.258B 6.79% YoY	$1.178B 110.36% YoY	$560.0M 86.05% YoY	$301.0M -80.59% YoY	$1.551B 2.78% YoY
Net Earnings	$3.379B -23.66% YoY	$4.426B 220.72% YoY	$1.380B -41.38% YoY	$2.354B -64.08% YoY	$6.554B 21.21% YoY
Basic Earnings Per Share	$4.74 -20.74% YoY	$5.98 228.57% YoY	$1.82 -37.88% YoY	$2.93 -60.19% YoY	$7.36 28.67% YoY
Diluted Earnings Per Share	$4.71 -20.71% YoY	$5.94 228.12% YoY	$1.81 -100.0% YoY	$2.910M 39810089.62% YoY	$7.31 28.7% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	668.9M shares -5.31% YoY	706.4M shares -6.77% YoY	757.7M shares -5.66% YoY	803.2M shares -6.9% YoY	862.7M shares -4.97% YoY
Diluted Shares Outstanding	673.3M shares -5.32% YoY	711.1M shares -6.72% YoY	762.3M shares -5.76% YoY	808.9M shares -6.96% YoY	869.4M shares -4.8% YoY

Concept	2026 Q1	2025 Q4	2025 Q3	2025 Q2	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3
Revenue	$19.07B 2.72% YoY	$23.67B 26.69% YoY	$17.36B -5.85% YoY	$17.34B -2.71% YoY	$18.57B 15.64% YoY	$18.69B -1.8% YoY	$18.44B 16.22% YoY	$17.82B 7.22% YoY	$16.06B 4.35% YoY	$19.03B 16.62% YoY	$15.87B -28.76% YoY	$16.62B 6.86% YoY	$15.39B -2.34% YoY	$16.32B -18.78% YoY	$22.27B 31.74% YoY	$15.56B -16.02% YoY	$15.76B 1.25% YoY	$20.09B 3.46% YoY	$16.91B 5.56% YoY
Cost Of Revenue	$11.86B 0.49% YoY	N/A	$10.37B -2.15% YoY	$10.77B -6.25% YoY	$11.81B 17.19% YoY	N/A	$10.60B -4.79% YoY	$11.49B -2.74% YoY	$10.07B 2.05% YoY	N/A	$11.13B -38.14% YoY	$11.81B 0.16% YoY	$9.872B -11.8% YoY	N/A	$17.99B 78.1% YoY	$11.79B 25.36% YoY	$11.19B 6.37% YoY	N/A	$10.10B 1.03% YoY
Gross Profit	$7.210B 6.61% YoY	N/A	$6.992B -10.85% YoY	$6.573B 3.71% YoY	$6.763B 13.04% YoY	N/A	$7.843B 65.6% YoY	$6.338B 31.66% YoY	$5.983B 8.47% YoY	N/A	$4.736B 10.73% YoY	$4.814B 27.83% YoY	$5.516B 20.89% YoY	N/A	$4.277B -37.12% YoY	$3.766B -58.7% YoY	$4.563B -9.45% YoY	N/A	$6.802B 13.08% YoY
Selling, General & Admin	$2.159B 1399.31% YoY	$2.013B 5.28% YoY	$1.884B 12.34% YoY	$1.736B 7.49% YoY	$144.0M -2.04% YoY	$1.912B 1102.52% YoY	$1.677B -0.89% YoY	$1.615B 969.54% YoY	$147.0M -90.58% YoY	$159.0M 2.58% YoY	$1.692B 15.57% YoY	$151.0M -89.72% YoY	$1.560B 7.44% YoY	$155.0M -92.24% YoY	$1.464B -4.63% YoY	$1.469B 2.8% YoY	$1.452B -11.36% YoY	$1.998B -3.34% YoY	$1.535B -0.84% YoY
Research & Development	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Depreciation & Amortization	$29.00M 0.0% YoY	N/A	$30.00M -6.25% YoY	$28.00M -3.45% YoY	$29.00M 0.0% YoY	N/A	$32.00M 23.08% YoY	$29.00M -3.33% YoY	$29.00M -106.81% YoY	N/A	$26.00M N/A	$30.00M N/A	-$426.0M 0.24% YoY	N/A	N/A	N/A	-$425.0M N/A	N/A	N/A
Operating Expenses	$3.798B -77.6% YoY	$22.43B 31.76% YoY	$3.509B 7.54% YoY	$3.319B 4.37% YoY	$16.96B 14.98% YoY	$17.03B -4.44% YoY	$3.263B 1.84% YoY	$3.180B -80.05% YoY	$14.75B 382.43% YoY	$17.82B 24.25% YoY	$3.204B 17.66% YoY	$15.94B 416.93% YoY	$3.057B 1.23% YoY	$14.34B -22.73% YoY	$2.723B -17.08% YoY	$3.083B 7.01% YoY	$3.020B -4.13% YoY	$18.56B -2.44% YoY	$3.284B -5.36% YoY
Operating Profit	$1.631B 15.27% YoY	N/A	$3.483B -23.95% YoY	$1.393B -55.89% YoY	$1.415B -116.14% YoY	N/A	$4.580B 198.96% YoY	$3.158B -128.39% YoY	-$8.765B -456.45% YoY	N/A	$1.532B -1.42% YoY	-$11.12B -1728.55% YoY	$2.459B 59.36% YoY	N/A	$1.554B -55.83% YoY	$683.0M -89.05% YoY	$1.543B -18.32% YoY	N/A	$3.518B 38.23% YoY
Interest Expense	-$276.0M 6.98% YoY	-$122.0M -56.27% YoY	-$271.0M 5.45% YoY	-$269.0M -1.1% YoY	-$258.0M -2.27% YoY	-$279.0M 3.72% YoY	-$257.0M -3.02% YoY	-$272.0M 6.25% YoY	-$264.0M 3.53% YoY	-$269.0M 8.47% YoY	-$265.0M 10.88% YoY	-$256.0M 13.27% YoY	-$255.0M 13.33% YoY	-$248.0M 10.71% YoY	-$239.0M -0.42% YoY	-$226.0M -0.88% YoY	-$225.0M -1.32% YoY	-$224.0M -2.61% YoY	-$240.0M 4.8% YoY
Other Income/Expense, Net	N/A	N/A	N/A	N/A	N/A	N/A	$3.188B -0.03% YoY	$3.113B -0.64% YoY	$3.191B 4.38% YoY	N/A	$3.189B 10.23% YoY	$3.133B 9.05% YoY	$3.057B 4.8% YoY	N/A	$2.893B 0.84% YoY	$2.873B 3.79% YoY	$2.917B -6.39% YoY	N/A	$2.869B -2.88% YoY
Pretax Income	$1.507B 11.3% YoY	$1.117B -19.12% YoY	$1.210B -39.32% YoY	$980.0M -18.47% YoY	$1.354B 29.57% YoY	$1.381B 46.76% YoY	$1.994B 273.41% YoY	$1.202B 179.53% YoY	$1.045B 306.61% YoY	$941.0M -45.51% YoY	$534.0M 27.45% YoY	$430.0M -21600.0% YoY	$257.0M -64.06% YoY	$1.727B 32.24% YoY	$419.0M -79.48% YoY	-$2.000M -100.04% YoY	$715.0M 145.7% YoY	$1.306B 696.34% YoY	$2.042B 121.24% YoY
Income Tax	$345.0M -14.6% YoY	$301.0M 183.96% YoY	$308.0M -52.83% YoY	$245.0M -1.61% YoY	$404.0M 137.65% YoY	$106.0M -67.58% YoY	$653.0M 1574.36% YoY	$249.0M 1031.82% YoY	$170.0M -1.16% YoY	$327.0M -14.17% YoY	$39.00M 105.26% YoY	$22.00M -115.71% YoY	$172.0M 319.51% YoY	$381.0M 301.05% YoY	$19.00M -95.81% YoY	-$140.0M -113.02% YoY	$41.00M -156.94% YoY	$95.00M 1483.33% YoY	$453.0M 111.68% YoY
Net Earnings	$1.185B 34.81% YoY	$778.0M -37.21% YoY	$896.0M -33.23% YoY	$729.0M -22.94% YoY	$879.0M 9.88% YoY	$1.239B 115.85% YoY	$1.342B 174.44% YoY	$946.0M 155.68% YoY	$800.0M 900.0% YoY	$574.0M -56.32% YoY	$489.0M 23.8% YoY	$370.0M 180.3% YoY	$80.00M -88.04% YoY	$1.314B 9.05% YoY	$395.0M -75.06% YoY	$132.0M -96.13% YoY	$669.0M 86.87% YoY	$1.205B 662.66% YoY	$1.584B 124.36% YoY
Basic Earnings Per Share	$1.75 35.66% YoY	N/A	$1.23 -32.42% YoY	$1.04 -18.75% YoY	$1.29 16.22% YoY	N/A	$1.82 225.0% YoY	$1.28 166.67% YoY	$1.11 5450.0% YoY	$0.78 -60.61% YoY	$0.56 33.33% YoY	$0.48 269.23% YoY	$0.02 -97.3% YoY	$1.98 N/A	$0.42 -76.4% YoY	$0.13 -96.62% YoY	$0.74 124.24% YoY	N/A	$1.78 154.29% YoY
Diluted Earnings Per Share	$1.74 35.95% YoY	$1.18 -33.8% YoY	$1.22 -32.6% YoY	$1.03 -19.53% YoY	$1.28 16.5% YoY	$1.78 129.92% YoY	$1.81 223.21% YoY	$1.28 166.24% YoY	$1.10 5391.5% YoY	$0.77 -100.0% YoY	$0.56 36.59% YoY	$0.48 269.82% YoY	$0.02 -97.26% YoY	$1.663M 16.62% YoY	$0.41 -76.84% YoY	$0.13 -96.61% YoY	$0.73 121.21% YoY	$1.426M 1018476158.09% YoY	$1.77 156.52% YoY
COMMON SHARES	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A	N/A
Basic Shares Outstanding	652.1M shares -4.28% YoY	658.9M shares -4.84% YoY	665.0M shares -5.04% YoY	671.3M shares -5.6% YoY	681.2M shares -5.78% YoY	692.4M shares -6.45% YoY	700.3M shares -6.87% YoY	711.1M shares -7.14% YoY	723.0M shares -6.63% YoY	740.2M shares -5.66% YoY	752.0M shares -5.72% YoY	765.8M shares -5.42% YoY	774.4M shares -6.0% YoY	784.6M shares -6.72% YoY	797.6M shares -6.7% YoY	809.7M shares -7.28% YoY	823.8M shares -6.96% YoY	841.2M shares -6.53% YoY	854.9M shares -5.92% YoY
Diluted Shares Outstanding	655.7M shares -4.56% YoY	N/A	669.1M shares -4.92% YoY	675.0M shares -5.55% YoY	687.0M shares -5.68% YoY	N/A	703.7M shares -6.86% YoY	714.7M shares -7.13% YoY	728.4M shares -6.76% YoY	N/A	755.5M shares -5.65% YoY	769.6M shares -5.51% YoY	781.2M shares -5.94% YoY	N/A	800.7M shares -7.03% YoY	814.5M shares -7.41% YoY	830.5M shares -6.91% YoY	N/A	861.2M shares -5.75% YoY

Loading...